|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$5.723M
-25.7%
YoY
|
$7.208M
21.34%
YoY
|
$5.376M
-14.14%
YoY
|
$6.544M
-12.41%
YoY
|
$7.703M
-14.48%
YoY
|
$5.940M
-40.52%
YoY
|
$6.260M
38.81%
YoY
|
$7.471M
87.28%
YoY
|
$9.007M
-5.35%
YoY
|
$9.987M
20.03%
YoY
|
$4.510M
-73.42%
YoY
|
$3.990M
-82.55%
YoY
|
$9.516M
4.04%
YoY
|
$8.321M
-22.41%
YoY
|
$16.97M
613.61%
YoY
|
$22.86M
14316.84%
YoY
|
$9.147M
3224.6%
YoY
|
$10.72M
10841.61%
YoY
|
$2.378M
6042.93%
YoY
|
| Cash & Equivalents |
$5.723M
-25.7%
YoY
|
$7.208M
21.34%
YoY
|
$5.376M
-14.14%
YoY
|
$6.544M
-12.41%
YoY
|
$7.703M
-14.48%
YoY
|
$5.940M
71.35%
YoY
|
$6.260M
38.9%
YoY
|
$7.471M
87.28%
YoY
|
$9.007M
-5.35%
YoY
|
$3.467M
-58.33%
YoY
|
$4.507M
-73.44%
YoY
|
$3.990M
-82.55%
YoY
|
$9.516M
4.04%
YoY
|
$8.321M
-22.41%
YoY
|
$16.97M
613.61%
YoY
|
$22.86M
14317.02%
YoY
|
$9.147M
3224.55%
YoY
|
$10.72M
10841.38%
YoY
|
$2.378M
6043.57%
YoY
|
| Short-Term Investments |
$125.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$6.520M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$105.0K
-25.11%
YoY
|
$138.8K
-27.97%
YoY
|
$35.00K
-48.23%
YoY
|
$87.60K
-32.14%
YoY
|
$140.2K
-26.43%
YoY
|
$192.7K
-30.5%
YoY
|
$67.61K
-99.1%
YoY
|
$129.1K
-98.67%
YoY
|
$190.6K
-96.4%
YoY
|
$277.3K
-97.34%
YoY
|
$7.530M
49.96%
YoY
|
$9.735M
14885.99%
YoY
|
$5.287M
8039.16%
YoY
|
$10.42M
N/A
|
$5.021M
N/A
|
$64.96K
N/A
|
$64.96K
N/A
|
N/A
|
N/A
|
| Inventory |
$125.0K
12475.45%
YoY
|
$0.00
-100.0%
YoY
|
$994.00
-70.71%
YoY
|
$994.00
-70.71%
YoY
|
$994.00
-84.93%
YoY
|
$2.194K
-66.73%
YoY
|
$3.394K
-56.45%
YoY
|
$3.394K
-66.71%
YoY
|
$6.594K
-35.31%
YoY
|
$6.594K
-35.31%
YoY
|
$7.794K
-50.96%
YoY
|
$10.19K
-50.57%
YoY
|
$10.19K
-27.96%
YoY
|
$10.19K
-6.18%
YoY
|
$15.89K
N/A
|
$20.63K
N/A
|
$14.15K
N/A
|
$10.87K
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.490K
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$6.059M
-22.76%
YoY
|
$7.399M
20.6%
YoY
|
$5.412M
-14.53%
YoY
|
$6.633M
-12.77%
YoY
|
$7.844M
-14.78%
YoY
|
$6.135M
-40.27%
YoY
|
$6.331M
-47.43%
YoY
|
$7.604M
-44.64%
YoY
|
$9.205M
-37.86%
YoY
|
$10.27M
-45.21%
YoY
|
$12.04M
-45.27%
YoY
|
$13.73M
-40.15%
YoY
|
$14.81M
60.56%
YoY
|
$18.75M
74.6%
YoY
|
$22.01M
753.64%
YoY
|
$22.95M
14370.99%
YoY
|
$9.226M
3253.36%
YoY
|
$10.74M
10855.01%
YoY
|
$2.578M
6559.6%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$3.300K
0.0%
YoY
|
$3.300K
0.0%
YoY
|
$3.300K
0.61%
YoY
|
$3.300K
0.61%
YoY
|
$3.300K
0.61%
YoY
|
$3.300K
0.61%
YoY
|
$3.280K
N/A
|
$3.280K
0.0%
YoY
|
$3.280K
0.0%
YoY
|
$3.280K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.280K
0.0%
YoY
|
$3.280K
-0.03%
YoY
|
$3.280K
-0.03%
YoY
|
$3.280K
0.0%
YoY
|
$3.280K
N/A
|
$3.281K
N/A
|
$3.281K
N/A
|
$3.280K
N/A
|
| Total Long-Term Assets |
$381.7K
-24.16%
YoY
|
$410.5K
-23.1%
YoY
|
$441.5K
-20.67%
YoY
|
$472.5K
22.49%
YoY
|
$503.3K
21.26%
YoY
|
$533.8K
20.16%
YoY
|
$556.5K
18.45%
YoY
|
$385.8K
-1.8%
YoY
|
$415.0K
-0.2%
YoY
|
$444.3K
1.23%
YoY
|
$469.8K
1.71%
YoY
|
$392.8K
-18.99%
YoY
|
$415.9K
-18.13%
YoY
|
$438.9K
-17.34%
YoY
|
$461.9K
-16.62%
YoY
|
$484.9K
-15.48%
YoY
|
$507.9K
-14.88%
YoY
|
$531.0K
-14.33%
YoY
|
$554.0K
43.32%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$6.059M
-22.76%
YoY
|
$7.399M
20.6%
YoY
|
$5.412M
-14.53%
YoY
|
$6.633M
-12.77%
YoY
|
$7.844M
-14.78%
YoY
|
$6.135M
-40.27%
YoY
|
$6.331M
-47.43%
YoY
|
$7.604M
-44.64%
YoY
|
$9.205M
-37.86%
YoY
|
$10.27M
-45.21%
YoY
|
$12.04M
-45.27%
YoY
|
$13.73M
-40.15%
YoY
|
$14.81M
60.56%
YoY
|
$18.75M
74.6%
YoY
|
$22.01M
753.64%
YoY
|
$22.95M
14370.99%
YoY
|
$9.226M
3253.36%
YoY
|
$10.74M
10855.01%
YoY
|
$2.578M
6559.6%
YoY
|
| Total Long-Term Assets |
$381.7K
|
$410.5K
|
$441.5K
|
$472.5K
|
$503.3K
|
$533.8K
|
$556.5K
|
$385.8K
|
$415.0K
|
$444.3K
|
$469.8K
|
$392.8K
|
$415.9K
|
$438.9K
|
$461.9K
|
$484.9K
|
$507.9K
|
$531.0K
|
$554.0K
|
| Total Assets |
$6.441M
-22.84%
YoY
|
$7.810M
17.1%
YoY
|
$5.853M
-15.03%
YoY
|
$7.105M
-11.07%
YoY
|
$8.347M
-13.23%
YoY
|
$6.669M
-37.76%
YoY
|
$6.888M
-44.96%
YoY
|
$7.990M
-43.45%
YoY
|
$9.620M
-36.84%
YoY
|
$10.72M
-44.15%
YoY
|
$12.51M
-44.31%
YoY
|
$14.13M
-39.71%
YoY
|
$15.23M
56.46%
YoY
|
$19.19M
70.27%
YoY
|
$22.47M
617.39%
YoY
|
$23.43M
3100.04%
YoY
|
$9.734M
1016.44%
YoY
|
$11.27M
1469.88%
YoY
|
$3.132M
636.5%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$293.5K
7.81%
YoY
|
$270.7K
-1.04%
YoY
|
$247.2K
-9.73%
YoY
|
$263.5K
-18.22%
YoY
|
$272.2K
-19.19%
YoY
|
$273.5K
-13.79%
YoY
|
$273.8K
-25.41%
YoY
|
$322.2K
-6.46%
YoY
|
$336.8K
-4.69%
YoY
|
$317.3K
-90.29%
YoY
|
$367.0K
11.96%
YoY
|
$344.4K
10.86%
YoY
|
$353.4K
5.29%
YoY
|
$3.268M
328.89%
YoY
|
$327.8K
-27.87%
YoY
|
$310.7K
-14.89%
YoY
|
$335.7K
-5.71%
YoY
|
$761.9K
117.12%
YoY
|
$454.5K
31.96%
YoY
|
| Accrued Expenses |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$39.92K
0.0%
YoY
|
$42.92K
7.52%
YoY
|
$39.92K
0.0%
YoY
|
$39.92K
0.0%
YoY
|
$39.92K
0.0%
YoY
|
$39.92K
-27.31%
YoY
|
$39.92K
-38.51%
YoY
|
$39.92K
33.42%
YoY
|
$39.92K
63.71%
YoY
|
$54.92K
83.56%
YoY
|
$64.92K
-9.17%
YoY
|
$29.92K
-55.84%
YoY
|
$24.39K
-84.74%
YoY
|
$29.92K
-80.77%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.743M
201.97%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$307.6K
7.42%
YoY
|
$284.9K
-13.05%
YoY
|
$261.4K
-21.02%
YoY
|
$277.6K
-26.21%
YoY
|
$286.4K
-26.75%
YoY
|
$327.6K
-11.78%
YoY
|
$330.9K
-21.43%
YoY
|
$376.3K
-5.58%
YoY
|
$391.0K
-4.07%
YoY
|
$371.4K
-88.82%
YoY
|
$421.2K
6.1%
YoY
|
$398.5K
2.24%
YoY
|
$407.5K
7.3%
YoY
|
$3.322M
216.21%
YoY
|
$397.0K
-88.64%
YoY
|
$389.8K
-73.06%
YoY
|
$379.8K
-88.54%
YoY
|
$1.050M
-97.41%
YoY
|
$3.495M
9.17%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$307.6K
7.42%
YoY
|
$284.9K
-13.05%
YoY
|
$261.4K
-21.02%
YoY
|
$277.6K
-26.21%
YoY
|
$286.4K
-26.75%
YoY
|
$327.6K
-11.78%
YoY
|
$330.9K
-21.43%
YoY
|
$376.3K
-5.58%
YoY
|
$391.0K
-4.07%
YoY
|
$371.4K
-88.82%
YoY
|
$421.2K
6.1%
YoY
|
$398.5K
2.24%
YoY
|
$407.5K
7.3%
YoY
|
$3.322M
216.21%
YoY
|
$397.0K
-88.64%
YoY
|
$389.8K
-73.06%
YoY
|
$379.8K
-88.54%
YoY
|
$1.050M
-97.41%
YoY
|
$3.495M
9.17%
YoY
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$307.6K
7.42%
YoY
|
$284.9K
-13.05%
YoY
|
$261.4K
-21.02%
YoY
|
$277.6K
-26.21%
YoY
|
$286.4K
-26.75%
YoY
|
$327.6K
-11.78%
YoY
|
$330.9K
-21.43%
YoY
|
$376.3K
-5.58%
YoY
|
$391.0K
-4.07%
YoY
|
$371.4K
-88.82%
YoY
|
$421.2K
6.1%
YoY
|
$398.5K
2.24%
YoY
|
$407.5K
7.3%
YoY
|
$3.322M
216.22%
YoY
|
$397.0K
-88.64%
YoY
|
$389.8K
-73.06%
YoY
|
$379.8K
-88.54%
YoY
|
$1.050M
-97.41%
YoY
|
$3.495M
9.17%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$71.99M
8.7%
YoY
|
-$70.59M
9.28%
YoY
|
-$68.70M
9.5%
YoY
|
-$67.46M
9.34%
YoY
|
-$66.23M
10.13%
YoY
|
-$64.59M
9.3%
YoY
|
-$62.74M
9.26%
YoY
|
-$61.70M
10.24%
YoY
|
-$60.14M
9.62%
YoY
|
-$59.10M
9.82%
YoY
|
-$57.42M
20.64%
YoY
|
-$55.97M
20.06%
YoY
|
-$54.86M
22.4%
YoY
|
-$53.81M
23.23%
YoY
|
-$47.60M
22.66%
YoY
|
-$46.61M
26.12%
YoY
|
-$44.82M
N/A
|
-$43.67M
-29.44%
YoY
|
-$38.80M
N/A
|
| Common Stock |
$3.144K
21.58%
YoY
|
$3.144K
79.76%
YoY
|
$2.586K
80.71%
YoY
|
$2.586K
80.71%
YoY
|
$2.586K
80.71%
YoY
|
$1.749K
22.22%
YoY
|
$1.431K
0.0%
YoY
|
$1.431K
0.0%
YoY
|
$1.431K
-89.83%
YoY
|
$1.431K
-89.83%
YoY
|
$1.431K
-89.83%
YoY
|
$1.431K
-89.75%
YoY
|
$14.08K
115.87%
YoY
|
$14.08K
122.07%
YoY
|
$14.08K
472.7%
YoY
|
$13.96K
-98.86%
YoY
|
$6.521K
N/A
|
$6.339K
312.43%
YoY
|
$2.458K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$271.0K
N/A
|
$191.8K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$6.110M
-24.21%
YoY
|
$7.515M
18.5%
YoY
|
$5.592M
-14.72%
YoY
|
$6.828M
-10.32%
YoY
|
$8.061M
-12.65%
YoY
|
$6.341M
-38.69%
YoY
|
$6.557M
-45.78%
YoY
|
$7.613M
-44.54%
YoY
|
$9.229M
-37.74%
YoY
|
$10.34M
-34.8%
YoY
|
$12.09M
-45.21%
YoY
|
$13.73M
-40.42%
YoY
|
$14.82M
58.45%
YoY
|
$15.86M
55.27%
YoY
|
$22.07M
-6174.45%
YoY
|
$23.04M
-3325.46%
YoY
|
$9.354M
-482.97%
YoY
|
$10.22M
-125.67%
YoY
|
-$363.3K
-86.91%
YoY
|
| Total Liabilities & Shareholders Equity |
$6.441M
-22.84%
YoY
|
$7.810M
17.1%
YoY
|
$5.853M
-15.03%
YoY
|
$7.105M
-11.07%
YoY
|
$8.347M
-13.23%
YoY
|
$6.669M
-37.76%
YoY
|
$6.888M
-44.96%
YoY
|
$7.990M
-43.45%
YoY
|
$9.620M
-36.84%
YoY
|
$10.72M
-44.15%
YoY
|
$12.51M
-44.31%
YoY
|
$14.13M
-39.71%
YoY
|
$15.23M
56.46%
YoY
|
$19.19M
70.27%
YoY
|
$22.47M
617.39%
YoY
|
$23.43M
3100.04%
YoY
|
$9.734M
1016.44%
YoY
|
$11.27M
1469.88%
YoY
|
$3.132M
636.5%
YoY
|
Loading...