2015 Form 10-K Financial Statement

#000107878216002633 Filed on April 14, 2016

View on sec.gov

Income Statement

Concept 2015
Revenue $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $20.83K
YoY Change 4.15%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $20.83K
YoY Change 4.15%
Operating Profit
YoY Change
Interest Expense -$9.930K
YoY Change -0.7%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$30.76K
YoY Change 2.53%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$30.76K
YoY Change 2.53%
Net Earnings / Revenue
Basic Earnings Per Share
Diluted Earnings Per Share -$254.6K
COMMON SHARES
Basic Shares Outstanding 18.11M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2015
SHORT-TERM ASSETS
Cash & Short-Term Investments $100.00
YoY Change
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $49.60K
YoY Change
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $0.00
YoY Change
TOTAL ASSETS
Total Short-Term Assets $49.60K
Total Long-Term Assets $0.00
Total Assets $49.60K
YoY Change
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $0.00
YoY Change -100.0%
Accrued Expenses $0.00
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $100.00
YoY Change -99.93%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $100.00
YoY Change -99.93%
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $100.00
Total Long-Term Liabilities $0.00
Total Liabilities $100.00
YoY Change -99.93%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $49.50K
YoY Change
Total Liabilities & Shareholders Equity $49.60K
YoY Change

Cashflow Statement

Concept 2015
OPERATING ACTIVITIES
Net Income -$30.76K
YoY Change 2.53%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities -$14.64K
YoY Change -26.8%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change
Cash From Investing Activities $0.00
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 13.90K
YoY Change -30.5%
NET CHANGE
Cash From Operating Activities -14.64K
Cash From Investing Activities 0.000
Cash From Financing Activities 13.90K
Net Change In Cash -740.0
YoY Change
FREE CASH FLOW
Cash From Operating Activities -$14.64K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18113750 shares

Files In Submission

Name View Source Status
0001078782-16-002633-index-headers.html Edgar Link pending
0001078782-16-002633-index.html Edgar Link pending
0001078782-16-002633.txt Edgar Link pending
0001078782-16-002633-xbrl.zip Edgar Link pending
f10k123115_10k.htm Edgar Link pending
f10k123115_10k002.gif Edgar Link pending
f10k123115_ex10z46.htm Edgar Link pending
f10k123115_ex10z47.htm Edgar Link pending
f10k123115_ex10z48.htm Edgar Link pending
f10k123115_ex10z49.htm Edgar Link pending
f10k123115_ex10z50.htm Edgar Link pending
f10k123115_ex10z51.htm Edgar Link pending
f10k123115_ex10z52.htm Edgar Link pending
f10k123115_ex31z1.htm Edgar Link pending
f10k123115_ex32z1.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
jllm-20151231.xml Edgar Link completed
jllm-20151231.xsd Edgar Link pending
jllm-20151231_cal.xml Edgar Link unprocessable
jllm-20151231_def.xml Edgar Link unprocessable
jllm-20151231_lab.xml Edgar Link unprocessable
jllm-20151231_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending