2018 Q1 Form 10-K Financial Statement

#000114420418017967 Filed on March 29, 2018

View on sec.gov

Income Statement

Concept 2018 Q1 2017 2016 Q4
Revenue $9.600K $4.800K $0.00
YoY Change
Cost Of Revenue $2.400K $8.000K
YoY Change
Gross Profit $7.200K -$3.200K
YoY Change
Gross Profit Margin 75.0% -66.67%
Selling, General & Admin $200.0K $898.5K $170.0K
YoY Change 11.11% 35.12% 1600.0%
% of Gross Profit 2777.78%
Research & Development $3.200K $260.1K $20.00K
YoY Change -94.65% 204.78%
% of Gross Profit 44.44%
Depreciation & Amortization $10.00K $16.00K $0.00
YoY Change 70.94%
% of Gross Profit 138.89%
Operating Expenses $211.4K $1.175M $190.0K
YoY Change -12.22% 54.62% 37900.0%
Operating Profit -$204.2K -$1.178M
YoY Change -15.21% 55.04%
Interest Expense $191.3K $377.6K $0.00
YoY Change 7537.05% 5801.64%
% of Operating Profit
Other Income/Expense, Net -$7.382M -$1.481M
YoY Change 294605.15% 23052.58%
Pretax Income -$7.587M -$2.659M -$190.0K
YoY Change 3017.55% 247.11% 1800.0%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$7.587M -$2.659M -$190.0K
YoY Change 3017.55% 247.11% 37900.0%
Net Earnings / Revenue -79026.88% -55398.08%
Basic Earnings Per Share
Diluted Earnings Per Share -$30.23K -$1.873B -$1.409K
COMMON SHARES
Basic Shares Outstanding 244.8M shares 102.1M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2018 Q1 2017 2016 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $100.0K $13.70K $220.0K
YoY Change 0.0% -93.83%
Cash & Equivalents $102.3K $221.9K
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables $9.600K $4.800K $0.00
Other Receivables $0.00 $0.00
Total Short-Term Assets $111.9K $18.50K $221.9K
YoY Change 14.06% -91.66% 347.31%
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $178.1K $184.7K $100.6K
YoY Change 81.71% 83.48%
TOTAL ASSETS
Total Short-Term Assets $111.9K $18.50K $221.9K
Total Long-Term Assets $178.1K $184.7K $100.6K
Total Assets $290.0K $203.2K $322.5K
YoY Change 47.86% -37.01% 550.23%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $230.0K $237.6K $66.39K
YoY Change 137.41% 257.84%
Accrued Expenses $30.00K $23.14K $4.879K
YoY Change 335.35% 374.18%
Deferred Revenue
YoY Change
Short-Term Debt $250.0K $250.0K $100.0K
YoY Change 150.0% 150.0%
Long-Term Debt Due $260.0K $251.7K
YoY Change
Total Short-Term Liabilities $8.220M $2.435M $453.9K
YoY Change 1653.15% 436.55% 453764.0%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $920.00 $30.00K
YoY Change -100.0% -96.32%
Other Long-Term Liabilities $0.00 $3.210K $0.00
YoY Change 122.92%
Total Long-Term Liabilities $0.00 $4.130K $30.00K
YoY Change -100.0% -84.38%
TOTAL LIABILITIES
Total Short-Term Liabilities $8.220M $2.435M $453.9K
Total Long-Term Liabilities $0.00 $4.130K $30.00K
Total Liabilities $8.230M $2.439M $480.3K
YoY Change 1559.94% 407.87% 480203.0%
SHAREHOLDERS EQUITY
Retained Earnings -$766.6K
YoY Change 153214.4%
Common Stock $608.8K
YoY Change 1117.56%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$7.934M -$2.236M -$157.8K
YoY Change
Total Liabilities & Shareholders Equity $290.0K $203.2K $322.5K
YoY Change 47.86% -37.01% 550.23%

Cashflow Statement

Concept 2018 Q1 2017 2016 Q4
OPERATING ACTIVITIES
Net Income -$7.587M -$2.659M -$190.0K
YoY Change 3017.55% 247.11% 37900.0%
Depreciation, Depletion And Amortization $10.00K $16.00K $0.00
YoY Change 70.94%
Cash From Operating Activities -$164.9K -$889.6K -$190.0K
YoY Change -26.28% 99.81%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $0.00
YoY Change -100.0%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change
Cash From Investing Activities $0.00 $0.00 $0.00
YoY Change -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $100.0K
YoY Change -80.0%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 253.6K 681.5K 380.0K
YoY Change 153.55% 0.66%
NET CHANGE
Cash From Operating Activities -164.9K -889.6K -190.0K
Cash From Investing Activities 0.000 $0.00 0.000
Cash From Financing Activities 253.6K 681.5K 380.0K
Net Change In Cash 88.61K -208.2K 190.0K
YoY Change -171.61% -193.87%
FREE CASH FLOW
Cash From Operating Activities -$164.9K -$889.6K -$190.0K
Capital Expenditures $0.00 $0.00
Free Cash Flow -$889.6K -$190.0K
YoY Change 104.4%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017 dei Entity Central Index Key
EntityCentralIndexKey
0001187953
CY2017 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2017 dei Document Type
DocumentType
10-K
CY2017 dei Amendment Flag
AmendmentFlag
false
CY2017 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
15995 USD
CY2017 dei Document Period End Date
DocumentPeriodEndDate
2017-12-31
CY2017 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
CY2017 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2017 dei Entity Registrant Name
EntityRegistrantName
CREATIVE MEDICAL TECHNOLOGY HOLDINGS, INC.
CY2017 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2017 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2017 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2017 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2017Q2 dei Entity Public Float
EntityPublicFloat
5665416 USD
CY2017 dei Trading Symbol
TradingSymbol
CELZ
CY2016Q4 us-gaap Cash
Cash
221868 USD
CY2016 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
94006533 shares
CY2016 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.01
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
221868 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
100 USD
CY2016 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 USD
CY2018Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
244815395 shares
CY2017Q4 us-gaap Cash
Cash
13697 USD
CY2017Q4 us-gaap Assets
Assets
203147 USD
CY2016Q4 us-gaap Assets
Assets
322512 USD
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
237566 USD
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
66385 USD
CY2017Q4 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
125000 USD
CY2016Q4 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
100000 USD
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
23140 USD
CY2016Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
4879 USD
CY2017Q4 us-gaap Management Fee Payable
ManagementFeePayable
352750 USD
CY2016Q4 us-gaap Management Fee Payable
ManagementFeePayable
280000 USD
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
114800 USD
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
105014 USD
CY2017Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1074707 USD
CY2016Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
503767 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-3425680 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-766572 USD
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-2236173 USD
CY2016Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-157791 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
203147 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
322512 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2435194 USD
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
453864 USD
CY2017Q4 us-gaap Liabilities
Liabilities
2439320 USD
CY2016Q4 us-gaap Liabilities
Liabilities
480303 USD
CY2017Q4 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
0 USD
CY2016Q4 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
25000 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
18498 USD
CY2016Q4 us-gaap Assets Current
AssetsCurrent
221868 USD
CY2017Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
10800 USD
CY2016Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
2600 USD
CY2017Q4 us-gaap Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
3211 USD
CY2016Q4 us-gaap Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
1439 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
184649 USD
CY2016Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
100644 USD
CY2017 us-gaap Revenues
Revenues
4800 USD
CY2017 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
260085 USD
CY2017 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
898526 USD
CY2017 us-gaap Operating Expenses
OperatingExpenses
1174606 USD
CY2017 us-gaap Operating Income Loss
OperatingIncomeLoss
-1177806 USD
CY2017 us-gaap Net Income Loss
NetIncomeLoss
-2659108 USD
CY2017 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
106323582 shares
CY2017 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.03
CY2016 us-gaap Revenues
Revenues
0 USD
CY2016 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
85334 USD
CY2016 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
664984 USD
CY2016 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
9356 USD
CY2016 us-gaap Operating Expenses
OperatingExpenses
759674 USD
CY2016 us-gaap Operating Income Loss
OperatingIncomeLoss
-759674 USD
CY2016 us-gaap Net Income Loss
NetIncomeLoss
-766072 USD
CY2017 us-gaap Share Based Compensation
ShareBasedCompensation
144160 USD
CY2016Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
189064 USD
CY2017Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
142800 USD
CY2017Q4 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
251748 USD
CY2016Q4 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
0 USD
CY2017 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
171181 USD
CY2017 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
18932 USD
CY2017 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-27250 USD
CY2017 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-889621 USD
CY2017 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
0 USD
CY2017 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
0 USD
CY2017 celz Proceeds From Subscription Receivable
ProceedsFromSubscriptionReceivable
0 USD
CY2017 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
100000 USD
CY2017 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
8200 USD
CY2017 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
681450 USD
CY2017 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-208171 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
13697 USD
CY2017 us-gaap Interest Paid Net
InterestPaidNet
11100 USD
CY2017 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 USD
CY2016 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
22601 USD
CY2016 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
6318 USD
CY2016 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
280000 USD
CY2016 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-445232 USD
CY2016 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-10000 USD
CY2016 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
677000 USD
CY2016 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
221768 USD
CY2016 us-gaap Interest Paid Net
InterestPaidNet
0 USD
CY2016 celz Proceeds From Subscription Receivable
ProceedsFromSubscriptionReceivable
49500 USD
CY2016 us-gaap Share Based Compensation
ShareBasedCompensation
2565 USD
CY2016 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
10000 USD
CY2016 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
500000 USD
CY2016 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
2500 USD
CY2017Q4 celz Working Capital Deficit
WorkingCapitalDeficit
2416696 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
21144 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
21144 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
21144 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
21144 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
21144 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
78929 USD
CY2017Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
1800 USD
CY2017 celz Employee Service Sharebased Compensation Nonvested Awards Expiration Period
EmployeeServiceSharebasedCompensationNonvestedAwardsExpirationPeriod
2021
CY2017 us-gaap Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
-691368 USD
CY2016 us-gaap Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
-199179 USD
CY2017 us-gaap State And Local Income Tax Expense Benefit Continuing Operations
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations
-212729 USD
CY2016 us-gaap State And Local Income Tax Expense Benefit Continuing Operations
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations
-61286 USD
CY2017 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
-904097 USD
CY2016 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
-260465 USD
CY2017 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2016 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2017Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
950361 USD
CY2016Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
260464 USD
CY2017Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
1093161 USD
CY2017Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
0 USD
CY2016Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
0 USD
CY2017Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
1309190 USD
CY2016Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
0 USD
CY2017Q4 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
915 USD
CY2016Q4 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
0 USD
CY2016Q4 us-gaap Other Notes Payable Current
OtherNotesPayableCurrent
0 USD
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4801 USD
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
0 USD
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2017Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2016Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2017Q4 us-gaap Other Notes Payable Current
OtherNotesPayableCurrent
125000 USD
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
3000000000 shares
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
3000000000 shares
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
115399226 shares
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
105013750 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
114799226 shares
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
105013750 shares
CY2017 us-gaap Cost Of Revenue
CostOfRevenue
8000 USD
CY2016 us-gaap Cost Of Revenue
CostOfRevenue
0 USD
CY2016 us-gaap Gross Profit
GrossProfit
0 USD
CY2017 us-gaap Gross Profit
GrossProfit
-3200 USD
CY2017 us-gaap Interest Expense
InterestExpense
377587 USD
CY2016 us-gaap Interest Expense
InterestExpense
6398 USD
CY2017 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
1103715 USD
CY2016 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
0 USD
CY2017 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1481302 USD
CY2016 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-6398 USD
CY2017 us-gaap Use Of Estimates
UseOfEstimates
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"><strong><i><font style="FONT-SIZE: 10pt">Use of Estimates</font></i></strong><i><font style="FONT-SIZE: 10pt">&#160;-&#160;</font></i> <font style="FONT-SIZE: 10pt">The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the U.S. requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the balance sheet and the reported amounts of revenues and expenses during the reporting period. &#160;Actual results could differ from those estimates.</font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2016 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2565 USD
CY2017 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
31660 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
-157791 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
-2236173 USD
CY2017 celz Stock Issued During Period Value New Issues With Convertible Notes Payable
StockIssuedDuringPeriodValueNewIssuesWithConvertibleNotesPayable
22500 USD
CY2017Q4 us-gaap Long Term Debt
LongTermDebt
493250 USD
CY2017 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"></div> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt"></font> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt"></font> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt"></font> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt"></font> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"><strong><i>Concentration Risks -</i></strong> &#160;The Federal Deposit Insurance Corporation insures cash deposits in most general bank accounts for up to $<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">250,000</font> per institution. &#160;The Company maintains its cash balances at one financial institution and at times the cash balances may exceed this amount.</div> </div> </div> </div> </div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2017Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
100000 USD
CY2017 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
314066 USD
CY2017 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
112500 USD
CY2017 us-gaap Stock Issued1
StockIssued1
0 USD
CY2016 us-gaap Stock Issued1
StockIssued1
100000 USD
CY2017 us-gaap Liabilities Assumed1
LiabilitiesAssumed1
0 USD
CY2017 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
322555 USD
CY2016 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
0 USD
CY2017 us-gaap Liabilities Fair Value Adjustment
LiabilitiesFairValueAdjustment
-1103715 USD
CY2016 us-gaap Liabilities Fair Value Adjustment
LiabilitiesFairValueAdjustment
0 USD
CY2017 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
4801 USD
CY2016 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
0 USD
CY2017 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
90000 USD
CY2016 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
125000 USD
CY2017 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
483250 USD
CY2016 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
0 USD
CY2017Q4 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 USD
CY2017 celz Reimbursement Of Management Fees
ReimbursementOfManagementFees
35000 USD
CY2017Q2 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
50000 USD
CY2016Q3 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
2000 USD
CY2017Q2 celz Patents Payable
PatentsPayable
100000 USD
CY2017Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
0 USD
CY2017Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
393250 USD
CY2016 celz Stock Issued During Period To Related Party Value New Issues
StockIssuedDuringPeriodToRelatedPartyValueNewIssues
30000 USD
CY2016 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
-44784 USD
CY2016 us-gaap Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
0 USD
CY2017Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
1035069 USD
CY2017 us-gaap Fair Value Assumptions Expected Dividend Rate
FairValueAssumptionsExpectedDividendRate
0 pure
CY2017 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
561138 USD
CY2017 us-gaap Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
87600000 shares
CY2017Q4 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
45000 USD
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
49500 USD
CY2016 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
470000 USD
CY2017 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
100000 USD
CY2016 us-gaap Liabilities Assumed1
LiabilitiesAssumed1
43784 USD
CY2017 celz Fair Value Of Warrants Issued In Private Placement
FairValueOfWarrantsIssuedInPrivatePlacement
5546 USD
CY2016 celz Fair Value Of Warrants Issued In Private Placement
FairValueOfWarrantsIssuedInPrivatePlacement
32530 USD
CY2017 us-gaap Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
100000 USD
CY2016 us-gaap Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
1000 USD
CY2017 us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
314066 USD
CY2016 us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
0 USD
CY2017Q1 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
1000000 shares
CY2017Q1 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
100000 USD
CY2017Q1 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
0.10
CY2017Q1 us-gaap Warrants Not Settleable In Cash Fair Value Disclosure
WarrantsNotSettleableInCashFairValueDisclosure
5546 USD
CY2017Q2 celz Class Of Warrant Or Right Warrant Term
ClassOfWarrantOrRightWarrantTerm
P5Y
CY2017Q2 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
0.25
CY2017Q3 celz Class Of Warrant Or Right Warrant Term
ClassOfWarrantOrRightWarrantTerm
P5Y
CY2017Q3 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
0.30
CY2017Q1 celz Class Of Warrant Or Right Warrant Term
ClassOfWarrantOrRightWarrantTerm
P2Y4M6D
CY2016Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
71400 USD
CY2017Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
557000 USD
CY2017Q4 celz Management Reimbursement Agreementdescription
ManagementReimbursementAgreementdescription
At the option of CMH, the reimbursable amounts set forth in the Agreement may be paid from time to time in shares of common stock of the Company at a price equal to a 30% discount to the lowest closing price during the 20 trading days prior to time the notice is given. The Agreement may be terminated by either party upon 30 days prior written notice.
CY2017 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Purchases
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPurchases
1035069 USD
CY2017 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements
245956 USD
CY2017 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Period Increase Decrease
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPeriodIncreaseDecrease
520077 USD
CY2016Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
0 USD
CY2017Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
1309190 USD
CY2017 celz Increase In Principal Balance Due To Penalty Provision
IncreaseInPrincipalBalanceDueToPenaltyProvision
25000 USD
CY2016 celz Increase In Principal Balance Due To Penalty Provision
IncreaseInPrincipalBalanceDueToPenaltyProvision
0 USD
CY2017Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
58000 USD
CY2017Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
52597 USD
CY2017Q2 celz Redeemable Convertible Debenture Principal And Interest Percentage
RedeemableConvertibleDebenturePrincipalAndInterestPercentage
1.4 pure

Files In Submission

Name View Source Status
0001144204-18-017967-index-headers.html Edgar Link pending
0001144204-18-017967-index.html Edgar Link pending
0001144204-18-017967.txt Edgar Link pending
0001144204-18-017967-xbrl.zip Edgar Link pending
celz-20171231.xml Edgar Link completed
celz-20171231.xsd Edgar Link pending
celz-20171231_cal.xml Edgar Link unprocessable
celz-20171231_def.xml Edgar Link unprocessable
celz-20171231_lab.xml Edgar Link unprocessable
celz-20171231_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tv488947_10k.htm Edgar Link pending
tv488947_ex10-28.htm Edgar Link pending
tv488947_ex31-1.htm Edgar Link pending
tv488947_ex31-2.htm Edgar Link pending
tv488947_ex32-1.htm Edgar Link pending
tv488947_ex32-2.htm Edgar Link pending