2022 Q4 Form 10-Q Financial Statement

#000147793222008323 Filed on November 10, 2022

View on sec.gov

Income Statement

Concept 2022 Q4 2022 Q3 2021 Q3
Revenue $18.60K $55.00K $10.00K
YoY Change -72.55% 450.0% -87.01%
Cost Of Revenue $5.700K $16.00K $4.000K
YoY Change -85.55% 300.0% -77.27%
Gross Profit $12.90K $39.00K $6.000K
YoY Change -54.42% 550.0% -89.9%
Gross Profit Margin 69.35% 70.91% 60.0%
Selling, General & Admin $899.6K $805.5K $757.2K
YoY Change -37.0% 6.37% 165.6%
% of Gross Profit 6973.64% 2065.28% 12620.58%
Research & Development $5.000M $230.9K $59.18K
YoY Change 9900.0% 290.23%
% of Gross Profit 38759.69% 592.15% 986.33%
Depreciation & Amortization $23.02K $23.02K $23.02K
YoY Change 0.0% 0.0% 37.27%
% of Gross Profit 178.45% 59.03% 383.67%
Operating Expenses $5.000M $1.059M $839.4K
YoY Change 233.1% 26.21% 178.08%
Operating Profit -$4.987M -$1.020M -$833.4K
YoY Change 238.63% 22.44% 243.73%
Interest Expense $0.00 $0.00 $1.305M
YoY Change -100.0% -100.0% 351.32%
% of Operating Profit
Other Income/Expense, Net $62.25K $38.08K -$1.010M
YoY Change -103.77% -258.5%
Pretax Income -$6.216M -$982.3K -$1.844M
YoY Change 60.39% -46.72% -566.91%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$6.216M -$982.3K -$1.844M
YoY Change 60.39% -46.72% -566.91%
Net Earnings / Revenue -33417.69% -1786.07% -18435.96%
Basic Earnings Per Share -$0.07 -$0.75
Diluted Earnings Per Share -$0.44 -$0.07 -$0.75
COMMON SHARES
Basic Shares Outstanding 14.08M shares 14.07M shares 2.452M shares
Diluted Shares Outstanding 14.07M shares 2.452M shares

Balance Sheet

Concept 2022 Q4 2022 Q3 2021 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $8.321M $16.97M $2.378M
YoY Change -22.41% 613.61% 6042.93%
Cash & Equivalents $8.321M $16.97M $2.378M
Short-Term Investments
Other Short-Term Assets $10.42M $5.021M
YoY Change
Inventory $10.19K $15.89K
Prepaid Expenses
Receivables $0.00 $0.00
Other Receivables $0.00 $0.00
Total Short-Term Assets $18.75M $22.01M $2.578M
YoY Change 74.6% 753.64% 6559.6%
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $3.280K $3.280K $3.280K
YoY Change -0.03% 0.0%
Total Long-Term Assets $438.9K $461.9K $554.0K
YoY Change -17.34% -16.62% 43.32%
TOTAL ASSETS
Total Short-Term Assets $18.75M $22.01M $2.578M
Total Long-Term Assets $438.9K $461.9K $554.0K
Total Assets $19.19M $22.47M $3.132M
YoY Change 70.27% 617.39% 636.5%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $3.268M $327.8K $454.5K
YoY Change 328.89% -27.87% 31.96%
Accrued Expenses $39.92K $54.92K $29.92K
YoY Change 63.71% 83.56% -80.77%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $2.743M
YoY Change -100.0% 201.97%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $3.322M $397.0K $3.495M
YoY Change 216.21% -88.64% 9.17%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $3.322M $397.0K $3.495M
Total Long-Term Liabilities $0.00 $0.00 $0.00
Total Liabilities $3.322M $397.0K $3.495M
YoY Change 216.22% -88.64% 9.17%
SHAREHOLDERS EQUITY
Retained Earnings -$53.81M -$47.60M -$38.80M
YoY Change 23.23% 22.66%
Common Stock $14.08K $14.08K $2.458K
YoY Change 122.07% 472.7%
Preferred Stock
YoY Change
Treasury Stock (at cost) $0.00
YoY Change
Treasury Stock Shares
Shareholders Equity $15.86M $22.07M -$363.3K
YoY Change
Total Liabilities & Shareholders Equity $19.19M $22.47M $3.132M
YoY Change 70.27% 617.39% 636.5%

Cashflow Statement

Concept 2022 Q4 2022 Q3 2021 Q3
OPERATING ACTIVITIES
Net Income -$6.216M -$982.3K -$1.844M
YoY Change 60.39% -46.72% -566.91%
Depreciation, Depletion And Amortization $23.02K $23.02K $23.02K
YoY Change 0.0% 0.0% 37.27%
Cash From Operating Activities -$3.591M -$873.3K -$390.8K
YoY Change 209.24% 123.47% 124.58%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities -$5.057M -$5.021M -$200.0K
YoY Change 2410.66%
Cash From Investing Activities -$5.057M -$5.021M -$200.0K
YoY Change -2628.66% 2410.66%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 10.00 2.810M
YoY Change -100.0% -100.0% 1499.39%
NET CHANGE
Cash From Operating Activities -3.591M -873.3K -390.8K
Cash From Investing Activities -5.057M -5.021M -200.0K
Cash From Financing Activities 0.000 10.00 2.810M
Net Change In Cash -8.649M -5.895M 2.219M
YoY Change -203.63% -365.6% 131221.89%
FREE CASH FLOW
Cash From Operating Activities -$3.591M -$873.3K -$390.8K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Interest Expense
InterestExpense
1875687 usd
celz Gain On Extinguishment Of Convertible Notes
GainOnExtinguishmentOfConvertibleNotes
0 usd
celz Change In Fair Value Of Derivatives Liabilities
ChangeInFairValueOfDerivativesLiabilities
26030549 usd
CY2022Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
38083 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-982339 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-982339 usd
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.07
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.07
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14068412 shares
CY2021Q4 us-gaap Management Fee Payable
ManagementFeePayable
250000 usd
CY2022Q3 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
14194 usd
CY2021Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
14194 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
0 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-5021307 usd
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
443239 usd
dei Entity Central Index Key
EntityCentralIndexKey
0001187953
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
CY2021Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
0.001
CY2016Q1 us-gaap Common Stock Value
CommonStockValue
100000 usd
celz Expiration Period Of Finite Lived Intangible Assets
ExpirationPeriodOfFiniteLivedIntangibleAssets
2025
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2022-09-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
000-53500
dei Entity Registrant Name
EntityRegistrantName
CREATIVE MEDICAL TECHNOLOGY HOLDINGS, INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
87-0622284
dei Entity Address Address Line1
EntityAddressAddressLine1
211 E Osborn Road
dei Entity Address City Or Town
EntityAddressCityOrTown
Phoenix
dei Entity Address State Or Province
EntityAddressStateOrProvince
AZ
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
85012
dei City Area Code
CityAreaCode
480
dei Local Phone Number
LocalPhoneNumber
399-2822
dei Security12b Title
Security12bTitle
Common Stock, par value $0.001 per share
dei Trading Symbol
TradingSymbol
CELZ
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2485 usd
CY2022Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
0 usd
dei Entity Shell Company
EntityShellCompany
false
CY2022Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
14076246 shares
CY2022Q3 us-gaap Management Fee Payable
ManagementFeePayable
0 usd
CY2022Q3 us-gaap Interest Expense
InterestExpense
0 usd
CY2021Q3 us-gaap Interest Expense
InterestExpense
1305273 usd
us-gaap Interest Expense
InterestExpense
0 usd
CY2022Q3 celz Gain On Extinguishment Of Convertible Notes
GainOnExtinguishmentOfConvertibleNotes
0 usd
CY2021Q3 celz Gain On Extinguishment Of Convertible Notes
GainOnExtinguishmentOfConvertibleNotes
489157 usd
celz Gain On Extinguishment Of Convertible Notes
GainOnExtinguishmentOfConvertibleNotes
585601 usd
CY2022Q3 celz Change In Fair Value Of Derivatives Liabilities
ChangeInFairValueOfDerivativesLiabilities
0 usd
CY2021Q3 celz Change In Fair Value Of Derivatives Liabilities
ChangeInFairValueOfDerivativesLiabilities
-194044 usd
celz Change In Fair Value Of Derivatives Liabilities
ChangeInFairValueOfDerivativesLiabilities
0 usd
CY2022Q3 us-gaap Other Income
OtherIncome
38083 usd
CY2021Q3 us-gaap Other Income
OtherIncome
0 usd
us-gaap Other Income
OtherIncome
38083 usd
us-gaap Other Income
OtherIncome
0 usd
CY2021Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1010160 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
38083 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
24740463 usd
CY2021Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1843596 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3928352 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
23087241 usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-1843596 usd
us-gaap Net Income Loss
NetIncomeLoss
-3928352 usd
us-gaap Net Income Loss
NetIncomeLoss
23087241 usd
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.75
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.40
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
9.98
CY2021Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.75
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.40
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
9.77
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2452076 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9872450 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2313005 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14068412 shares
CY2021Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2452076 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
9872450 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2363145 shares
us-gaap Profit Loss
ProfitLoss
3928352 usd
us-gaap Profit Loss
ProfitLoss
-23087241 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
69063 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
0 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
1755104 usd
us-gaap Liabilities Fair Value Adjustment
LiabilitiesFairValueAdjustment
0 usd
us-gaap Liabilities Fair Value Adjustment
LiabilitiesFairValueAdjustment
26030549 usd
celz Increase In Principal And Accrued Interest Balances Due To Penalty Provision
IncreaseInPrincipalAndAccruedInterestBalancesDueToPenaltyProvision
0 usd
celz Increase In Principal And Accrued Interest Balances Due To Penalty Provision
IncreaseInPrincipalAndAccruedInterestBalancesDueToPenaltyProvision
93821 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
585601 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-2485 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
0 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
5028 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-434019 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
103626 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
30535 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
26169 usd
celz Increase Decrease In Management Fee Payable
IncreaseDecreaseInManagementFeePayable
0 usd
celz Increase Decrease In Management Fee Payable
IncreaseDecreaseInManagementFeePayable
-168700 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4205732 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1054446 usd
us-gaap Payments To Acquire Restricted Certificates Of Deposit
PaymentsToAcquireRestrictedCertificatesOfDeposit
5021307 usd
us-gaap Payments To Acquire Restricted Certificates Of Deposit
PaymentsToAcquireRestrictedCertificatesOfDeposit
0 usd
us-gaap Payments To Fund Longterm Loans To Related Parties
PaymentsToFundLongtermLoansToRelatedParties
0 usd
us-gaap Payments To Fund Longterm Loans To Related Parties
PaymentsToFundLongtermLoansToRelatedParties
200000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-200000 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
15471775 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 usd
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
457 usd
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
0 usd
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
0 usd
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
3887750 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
0 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
105000 usd
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 usd
celz Payment Of Deferred Offering Costs
PaymentOfDeferredOfferingCosts
0 usd
celz Payment Of Deferred Offering Costs
PaymentOfDeferredOfferingCosts
3282 usd
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
0 usd
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
435040 usd
us-gaap Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
0 usd
us-gaap Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
462000 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
0 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
226500 usd
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
0 usd
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
220000 usd
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
0 usd
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
705405 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
15472232 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
3534364 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
6245193 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
2279918 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
10723870 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
98012 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
16969063 usd
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2377930 usd
us-gaap Interest Paid Net
InterestPaidNet
0 usd
us-gaap Interest Paid Net
InterestPaidNet
9186 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
celz Accrued Dividends On Preferred Stock
AccruedDividendsOnPreferredStock
0 usd
celz Accrued Dividends On Preferred Stock
AccruedDividendsOnPreferredStock
27725 usd
celz Warrants Issued With Notes Payable As A Service Fee
WarrantsIssuedWithNotesPayableAsAServiceFee
0 usd
celz Warrants Issued With Notes Payable As A Service Fee
WarrantsIssuedWithNotesPayableAsAServiceFee
2097629 usd
celz Conversion Of Notes Payable Accrued Interest And Derivative Liabilities Into Common Stock
ConversionOfNotesPayableAccruedInterestAndDerivativeLiabilitiesIntoCommonStock
0 usd
celz Conversion Of Notes Payable Accrued Interest And Derivative Liabilities Into Common Stock
ConversionOfNotesPayableAccruedInterestAndDerivativeLiabilitiesIntoCommonStock
13747415 usd
celz Conversion Of Management Fees And Patent Liability Into Common Stock
ConversionOfManagementFeesAndPatentLiabilityIntoCommonStock
250000 usd
celz Conversion Of Management Fees And Patent Liability Into Common Stock
ConversionOfManagementFeesAndPatentLiabilityIntoCommonStock
50000 usd
celz Discounts On Convertible Notes Payable Due To Derivative Liabilities
DiscountsOnConvertibleNotesPayableDueToDerivativeLiabilities
0 usd
celz Discounts On Convertible Notes Payable Due To Derivative Liabilities
DiscountsOnConvertibleNotesPayableDueToDerivativeLiabilities
134640 usd
celz Exchange Of Preferred Stock For Notes Payable
ExchangeOfPreferredStockForNotesPayable
0 usd
celz Exchange Of Preferred Stock For Notes Payable
ExchangeOfPreferredStockForNotesPayable
572275 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
10217740 usd
celz Issuance Of Common Stock And Accompanying Warrants Net Of Issuance Costs Amount
IssuanceOfCommonStockAndAccompanyingWarrantsNetOfIssuanceCostsAmount
15471775 usd
celz Common Stock Issued For Related Party Patent Liabilities Amount
CommonStockIssuedForRelatedPartyPatentLiabilitiesAmount
250000 usd
celz Common Stock Issued For Warrant Exercise Amount
CommonStockIssuedForWarrantExerciseAmount
457 usd
celz Stock Based Compensation
StockBasedCompensation
59584 usd
us-gaap Net Income Loss
NetIncomeLoss
-3928352 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
22071204 usd
CY2021Q3 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
153980 usd
CY2021Q3 us-gaap Derivative Gain On Derivative
DerivativeGainOnDerivative
138731 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
23044369 usd
CY2022Q3 celz Common Stock Issued For Warrant Exercise Amount
CommonStockIssuedForWarrantExerciseAmount
12 usd
CY2022Q3 celz Stock Based Compensation
StockBasedCompensation
9162 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-982339 usd
celz Dividends On Preferred Stock
DividendsOnPreferredStock
-27725 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
22071204 usd
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
-39803010 usd
celz Proceeds From Sales Of Preferred Stock Amount
ProceedsFromSalesOfPreferredStockAmount
462000 usd
celz Common Stock Issued For Related Party Management Liabilities Amount
CommonStockIssuedForRelatedPartyManagementLiabilitiesAmount
50000 usd
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
1383331 usd
us-gaap Derivative Gain On Derivative
DerivativeGainOnDerivative
12364084 usd
celz Cashless Exercise Of Warrants Amount
CashlessExerciseOfWarrantsAmount
0 usd
us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
2097629 usd
celz Preferred Stock Redemptions Amounts
PreferredStockRedemptionsAmounts
-572275 usd
celz Stock Based Compensation
StockBasedCompensation
595380 usd
us-gaap Net Income Loss
NetIncomeLoss
23087241 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
-363345 usd
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
-714453 usd
CY2021Q3 celz Dividends On Preferred Stock
DividendsOnPreferredStock
-6973 usd
CY2021Q3 us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
2097629 usd
CY2021Q3 celz Preferred Stock Redemptions Amounts
PreferredStockRedemptionsAmounts
-572275 usd
CY2021Q3 celz Stock Based Compensation
StockBasedCompensation
383612 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-1843596 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
-363345 usd
us-gaap Use Of Estimates
UseOfEstimates
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><em><strong>Use of Estimates</strong></em> – The preparation of the condensed consolidated financial statements in conformity with accounting principles generally accepted in the U.S. requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the balance sheet and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</p>
CY2022Q2 us-gaap Time Deposits At Or Above Fdic Insurance Limit
TimeDepositsAtOrAboveFDICInsuranceLimit
250000 usd
celz Weighted Average Common Shares Outstanding Used In Calculating Basic Earnings Per Share
WeightedAverageCommonSharesOutstandingUsedInCalculatingBasicEarningsPerShare
2313005 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
50140 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2363145 shares
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
23087241 usd
us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
0 usd
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
23087241 usd
us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
On November 10, 2021, we effected a 1-for-500 reverse split of our authorized and issued and outstanding shares of common stock
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2016Q1 celz Restricted Common Stock
RestrictedCommonStock
431111 usd
celz Amortization Expenses
AmortizationExpenses
7479 usd
CY2022Q3 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
33507 usd
celz Expected Amount Of Amortization
ExpectedAmountOfAmortization
9972 usd
CY2021Q1 celz Company Paid
CompanyPaid
50000 usd
CY2019Q4 celz Common Stock Issue Share
CommonStockIssueShare
6667 shares
CY2021Q1 celz Company Paid
CompanyPaid
50000 usd
CY2021Q1 celz Obligation Of The Initial Payment
ObligationOfTheInitialPayment
300000 usd
CY2021Q1 celz Common Stock Issue Share
CommonStockIssueShare
133 shares
CY2020Q3 celz Obligation Of The Initial Payment
ObligationOfTheInitialPayment
300000 usd
CY2020Q3 celz Common Stock Issue Share
CommonStockIssueShare
84656 shares
CY2021Q1 celz Obligation Of The Initial Payment
ObligationOfTheInitialPayment
300000 usd
CY2021Q1 celz Common Stock Issue Share
CommonStockIssueShare
89286 shares
CY2020Q4 celz License Fees
LicenseFees
250000 usd
CY2020Q4 celz License Agreement Description
LicenseAgreementDescription
the “Upfront Royalty”), which can also be paid in CELZ stock at a discount of 25% of the closing price of $0.0037, which is based on the date of this agreement
CY2020Q4 celz License Agreement Description Final
LicenseAgreementDescriptionFinal
Within thirty (30) days of the end of each calendar quarter during the term of this Agreement, Licensee will pay Licensor five percent (5%) of the Net Income of ImmCelz™. during such calendar quarter (the “Continuing Royalty
celz Beginning Balance
BeginningBalance
760000 usd
celz Accumulated Amortization Beginning Balance
AccumulatedAmortizationBeginningBalance
-232321 usd
celz Accumulated Amortization Addition Of New Assets
AccumulatedAmortizationAdditionOfNewAssets
0 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
0 usd
celz Accumulated Amortization
AccumulatedAmortization
-69063 usd
celz Ending Balance
EndingBalance
760000 usd
celz Accumulated Amortization Ending Balance
AccumulatedAmortizationEndingBalance
-301384 usd
CY2021Q1 celz Company Paid
CompanyPaid
50000 usd
CY2021Q1 celz Obligation Of The Initial Payment
ObligationOfTheInitialPayment
300000 usd
CY2021Q2 celz Proceeds From Director
ProceedsFromDirector
150000 usd
CY2021Q3 us-gaap Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
0.05 pure
CY2021Q3 celz Aggregate Principal Amount2
AggregatePrincipalAmount2
4456176 usd
CY2021Q3 celz Aggregate Principal Amount For Bridge Notes
AggregatePrincipalAmountForBridgeNotes
690000 usd
CY2021Q3 us-gaap Financing Receivable Revolving
FinancingReceivableRevolving
758426 usd
celz Stock Issued To Common Stock
StockIssuedToCommonStock
363046 shares
CY2020Q3 celz Company Paid
CompanyPaid
40000 usd
CY2021Q1 celz Obligation Of The Initial Payment
ObligationOfTheInitialPayment
300000 usd
CY2019Q4 celz Cash Payment In Intial Payment
CashPaymentInIntialPayment
50000 usd
celz Initial Exercise Price
InitialExercisePrice
14.175
celz Placement Agent Fee
PlacementAgentFee
312750 usd
celz Amortization Of Debt Discounts
AmortizationOfDebtDiscounts
1755104 usd
CY2022Q3 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
0 usd
celz Debt Conversion Shares Issued
DebtConversionSharesIssued
789727 shares
celz Aggregate Of Outstanding Principal Interest And Fees
AggregateOfOutstandingPrincipalInterestAndFees
1383331 usd
celz Debt Conversion Converrted Instrument Shares Issued
DebtConversionConverrtedInstrumentSharesIssued
37870 shares
celz Common Stock Issued For Cashless Warrant Exercise Shares
CommonStockIssuedForCashlessWarrantExerciseShares
43167 shares
celz Initial Derivative Liabilities
InitialDerivativeLiabilities
1077757 usd
celz Dividend Yield
DividendYield
0 pure
us-gaap Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
0.0010 pure
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P1Y
celz Convertible Notes Payables
ConvertibleNotesPayables
697602 usd
CY2021Q3 celz Aggregate Principal Amount1
AggregatePrincipalAmount1
4456176 usd
celz Annual Dividend Yield
AnnualDividendYield
0 usd
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P10Y
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0081 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.9295 pure
CY2022Q3 us-gaap Share Price
SharePrice
1.69
CY2022Q2 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
2991669 shares
CY2022Q2 celz Purchase Of Warrants Shares
PurchaseOfWarrantsShares
4563887 shares
CY2022Q2 celz Purchase Of Pre Funded Warrant And Related Common Warrant
PurchaseOfPreFundedWarrantAndRelatedCommonWarrant
15111112 shares
CY2022Q2 celz Combined Offering Price Of Pre Funded Warrant And Related Common Warrant
CombinedOfferingPriceOfPreFundedWarrantAndRelatedCommonWarrant
2.25
CY2022Q2 celz Description Of Amendment
DescriptionOfAmendment
pursuant to a Securities Purchase Agreement between the Company and the Purchasers dated as of April 28, 2022 (the “Purchase Agreement”), resulting in gross proceeds to the Company of approximately $17,000,000. The transaction was effected pursuant to Section 4(a)(2) of the Securities Act of 1933, as amended and Rule 506(b) promulgated thereunder
celz Common Warrants Exercise Price
CommonWarrantsExercisePrice
2.00
celz Pre Funded Warrants Exercise Price
PreFundedWarrantsExercisePrice
0.0001

Files In Submission

Name View Source Status
0001477932-22-008323-index-headers.html Edgar Link pending
0001477932-22-008323-index.html Edgar Link pending
0001477932-22-008323.txt Edgar Link pending
0001477932-22-008323-xbrl.zip Edgar Link pending
celz-20220930.xsd Edgar Link pending
celz_10q.htm Edgar Link pending
celz_10qimg1.jpg Edgar Link pending
celz_ex311.htm Edgar Link pending
celz_ex312.htm Edgar Link pending
celz_ex321.htm Edgar Link pending
celz_ex322.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
celz-20220930_cal.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
celz-20220930_pre.xml Edgar Link unprocessable
celz-20220930_lab.xml Edgar Link unprocessable
celz_10q_htm.xml Edgar Link completed
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
celz-20220930_def.xml Edgar Link unprocessable