$CELZ
CREATIVE MEDICAL TECHNOLOGY HOLDINGS, INC.
Stock
$celz
2022 Q4 Form 10-Q Financial Statement
#000147793222008323 Filed on November 10, 2022
Income Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
Revenue | $18.60K | $55.00K | $10.00K |
YoY Change | -72.55% | 450.0% | -87.01% |
Cost Of Revenue | $5.700K | $16.00K | $4.000K |
YoY Change | -85.55% | 300.0% | -77.27% |
Gross Profit | $12.90K | $39.00K | $6.000K |
YoY Change | -54.42% | 550.0% | -89.9% |
Gross Profit Margin | 69.35% | 70.91% | 60.0% |
Selling, General & Admin | $899.6K | $805.5K | $757.2K |
YoY Change | -37.0% | 6.37% | 165.6% |
% of Gross Profit | 6973.64% | 2065.28% | 12620.58% |
Research & Development | $5.000M | $230.9K | $59.18K |
YoY Change | 9900.0% | 290.23% | |
% of Gross Profit | 38759.69% | 592.15% | 986.33% |
Depreciation & Amortization | $23.02K | $23.02K | $23.02K |
YoY Change | 0.0% | 0.0% | 37.27% |
% of Gross Profit | 178.45% | 59.03% | 383.67% |
Operating Expenses | $5.000M | $1.059M | $839.4K |
YoY Change | 233.1% | 26.21% | 178.08% |
Operating Profit | -$4.987M | -$1.020M | -$833.4K |
YoY Change | 238.63% | 22.44% | 243.73% |
Interest Expense | $0.00 | $0.00 | $1.305M |
YoY Change | -100.0% | -100.0% | 351.32% |
% of Operating Profit | |||
Other Income/Expense, Net | $62.25K | $38.08K | -$1.010M |
YoY Change | -103.77% | -258.5% | |
Pretax Income | -$6.216M | -$982.3K | -$1.844M |
YoY Change | 60.39% | -46.72% | -566.91% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$6.216M | -$982.3K | -$1.844M |
YoY Change | 60.39% | -46.72% | -566.91% |
Net Earnings / Revenue | -33417.69% | -1786.07% | -18435.96% |
Basic Earnings Per Share | -$0.07 | -$0.75 | |
Diluted Earnings Per Share | -$0.44 | -$0.07 | -$0.75 |
COMMON SHARES | |||
Basic Shares Outstanding | 14.08M shares | 14.07M shares | 2.452M shares |
Diluted Shares Outstanding | 14.07M shares | 2.452M shares |
Balance Sheet
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $8.321M | $16.97M | $2.378M |
YoY Change | -22.41% | 613.61% | 6042.93% |
Cash & Equivalents | $8.321M | $16.97M | $2.378M |
Short-Term Investments | |||
Other Short-Term Assets | $10.42M | $5.021M | |
YoY Change | |||
Inventory | $10.19K | $15.89K | |
Prepaid Expenses | |||
Receivables | $0.00 | $0.00 | |
Other Receivables | $0.00 | $0.00 | |
Total Short-Term Assets | $18.75M | $22.01M | $2.578M |
YoY Change | 74.6% | 753.64% | 6559.6% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $3.280K | $3.280K | $3.280K |
YoY Change | -0.03% | 0.0% | |
Total Long-Term Assets | $438.9K | $461.9K | $554.0K |
YoY Change | -17.34% | -16.62% | 43.32% |
TOTAL ASSETS | |||
Total Short-Term Assets | $18.75M | $22.01M | $2.578M |
Total Long-Term Assets | $438.9K | $461.9K | $554.0K |
Total Assets | $19.19M | $22.47M | $3.132M |
YoY Change | 70.27% | 617.39% | 636.5% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $3.268M | $327.8K | $454.5K |
YoY Change | 328.89% | -27.87% | 31.96% |
Accrued Expenses | $39.92K | $54.92K | $29.92K |
YoY Change | 63.71% | 83.56% | -80.77% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $2.743M |
YoY Change | -100.0% | 201.97% | |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $3.322M | $397.0K | $3.495M |
YoY Change | 216.21% | -88.64% | 9.17% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $3.322M | $397.0K | $3.495M |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $3.322M | $397.0K | $3.495M |
YoY Change | 216.22% | -88.64% | 9.17% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$53.81M | -$47.60M | -$38.80M |
YoY Change | 23.23% | 22.66% | |
Common Stock | $14.08K | $14.08K | $2.458K |
YoY Change | 122.07% | 472.7% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $0.00 | ||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $15.86M | $22.07M | -$363.3K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $19.19M | $22.47M | $3.132M |
YoY Change | 70.27% | 617.39% | 636.5% |
Cashflow Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$6.216M | -$982.3K | -$1.844M |
YoY Change | 60.39% | -46.72% | -566.91% |
Depreciation, Depletion And Amortization | $23.02K | $23.02K | $23.02K |
YoY Change | 0.0% | 0.0% | 37.27% |
Cash From Operating Activities | -$3.591M | -$873.3K | -$390.8K |
YoY Change | 209.24% | 123.47% | 124.58% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$5.057M | -$5.021M | -$200.0K |
YoY Change | 2410.66% | ||
Cash From Investing Activities | -$5.057M | -$5.021M | -$200.0K |
YoY Change | -2628.66% | 2410.66% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | 10.00 | 2.810M |
YoY Change | -100.0% | -100.0% | 1499.39% |
NET CHANGE | |||
Cash From Operating Activities | -3.591M | -873.3K | -390.8K |
Cash From Investing Activities | -5.057M | -5.021M | -200.0K |
Cash From Financing Activities | 0.000 | 10.00 | 2.810M |
Net Change In Cash | -8.649M | -5.895M | 2.219M |
YoY Change | -203.63% | -365.6% | 131221.89% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$3.591M | -$873.3K | -$390.8K |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Interest Expense
InterestExpense
|
1875687 | usd | |
celz |
Gain On Extinguishment Of Convertible Notes
GainOnExtinguishmentOfConvertibleNotes
|
0 | usd | |
celz |
Change In Fair Value Of Derivatives Liabilities
ChangeInFairValueOfDerivativesLiabilities
|
26030549 | usd | |
CY2022Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
38083 | usd |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-982339 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-982339 | usd |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.07 | |
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.07 | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14068412 | shares |
CY2021Q4 | us-gaap |
Management Fee Payable
ManagementFeePayable
|
250000 | usd |
CY2022Q3 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
14194 | usd |
CY2021Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
14194 | usd |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-5021307 | usd | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
443239 | usd | |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001187953 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
CY2021Q4 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0.001 | |
CY2016Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
100000 | usd |
celz |
Expiration Period Of Finite Lived Intangible Assets
ExpirationPeriodOfFiniteLivedIntangibleAssets
|
2025 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-53500 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
CREATIVE MEDICAL TECHNOLOGY HOLDINGS, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
87-0622284 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
211 E Osborn Road | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Phoenix | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
AZ | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
85012 | ||
dei |
City Area Code
CityAreaCode
|
480 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
399-2822 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, par value $0.001 per share | ||
dei |
Trading Symbol
TradingSymbol
|
CELZ | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2485 | usd |
CY2022Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
0 | usd |
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
14076246 | shares |
CY2022Q3 | us-gaap |
Management Fee Payable
ManagementFeePayable
|
0 | usd |
CY2022Q3 | us-gaap |
Interest Expense
InterestExpense
|
0 | usd |
CY2021Q3 | us-gaap |
Interest Expense
InterestExpense
|
1305273 | usd |
us-gaap |
Interest Expense
InterestExpense
|
0 | usd | |
CY2022Q3 | celz |
Gain On Extinguishment Of Convertible Notes
GainOnExtinguishmentOfConvertibleNotes
|
0 | usd |
CY2021Q3 | celz |
Gain On Extinguishment Of Convertible Notes
GainOnExtinguishmentOfConvertibleNotes
|
489157 | usd |
celz |
Gain On Extinguishment Of Convertible Notes
GainOnExtinguishmentOfConvertibleNotes
|
585601 | usd | |
CY2022Q3 | celz |
Change In Fair Value Of Derivatives Liabilities
ChangeInFairValueOfDerivativesLiabilities
|
0 | usd |
CY2021Q3 | celz |
Change In Fair Value Of Derivatives Liabilities
ChangeInFairValueOfDerivativesLiabilities
|
-194044 | usd |
celz |
Change In Fair Value Of Derivatives Liabilities
ChangeInFairValueOfDerivativesLiabilities
|
0 | usd | |
CY2022Q3 | us-gaap |
Other Income
OtherIncome
|
38083 | usd |
CY2021Q3 | us-gaap |
Other Income
OtherIncome
|
0 | usd |
us-gaap |
Other Income
OtherIncome
|
38083 | usd | |
us-gaap |
Other Income
OtherIncome
|
0 | usd | |
CY2021Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1010160 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
38083 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
24740463 | usd | |
CY2021Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1843596 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3928352 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
23087241 | usd | |
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2021Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1843596 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3928352 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
23087241 | usd | |
CY2021Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.75 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.40 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
9.98 | ||
CY2021Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.75 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.40 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
9.77 | ||
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2452076 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
9872450 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2313005 | shares | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
14068412 | shares |
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2452076 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
9872450 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2363145 | shares | |
us-gaap |
Profit Loss
ProfitLoss
|
3928352 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-23087241 | usd | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
69063 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
0 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
1755104 | usd | |
us-gaap |
Liabilities Fair Value Adjustment
LiabilitiesFairValueAdjustment
|
0 | usd | |
us-gaap |
Liabilities Fair Value Adjustment
LiabilitiesFairValueAdjustment
|
26030549 | usd | |
celz |
Increase In Principal And Accrued Interest Balances Due To Penalty Provision
IncreaseInPrincipalAndAccruedInterestBalancesDueToPenaltyProvision
|
0 | usd | |
celz |
Increase In Principal And Accrued Interest Balances Due To Penalty Provision
IncreaseInPrincipalAndAccruedInterestBalancesDueToPenaltyProvision
|
93821 | usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
585601 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-2485 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
0 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
5028 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-434019 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
103626 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
30535 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
26169 | usd | |
celz |
Increase Decrease In Management Fee Payable
IncreaseDecreaseInManagementFeePayable
|
0 | usd | |
celz |
Increase Decrease In Management Fee Payable
IncreaseDecreaseInManagementFeePayable
|
-168700 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-4205732 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1054446 | usd | |
us-gaap |
Payments To Acquire Restricted Certificates Of Deposit
PaymentsToAcquireRestrictedCertificatesOfDeposit
|
5021307 | usd | |
us-gaap |
Payments To Acquire Restricted Certificates Of Deposit
PaymentsToAcquireRestrictedCertificatesOfDeposit
|
0 | usd | |
us-gaap |
Payments To Fund Longterm Loans To Related Parties
PaymentsToFundLongtermLoansToRelatedParties
|
0 | usd | |
us-gaap |
Payments To Fund Longterm Loans To Related Parties
PaymentsToFundLongtermLoansToRelatedParties
|
200000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-200000 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
15471775 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | usd | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
457 | usd | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
0 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
0 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
3887750 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
0 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
105000 | usd | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
0 | usd | |
celz |
Payment Of Deferred Offering Costs
PaymentOfDeferredOfferingCosts
|
0 | usd | |
celz |
Payment Of Deferred Offering Costs
PaymentOfDeferredOfferingCosts
|
3282 | usd | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
0 | usd | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
435040 | usd | |
us-gaap |
Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
|
0 | usd | |
us-gaap |
Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
|
462000 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
0 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
226500 | usd | |
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
0 | usd | |
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
220000 | usd | |
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
0 | usd | |
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
705405 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
15472232 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3534364 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
6245193 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
2279918 | usd | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
10723870 | usd |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
98012 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
16969063 | usd |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2377930 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
9186 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd | |
celz |
Accrued Dividends On Preferred Stock
AccruedDividendsOnPreferredStock
|
0 | usd | |
celz |
Accrued Dividends On Preferred Stock
AccruedDividendsOnPreferredStock
|
27725 | usd | |
celz |
Warrants Issued With Notes Payable As A Service Fee
WarrantsIssuedWithNotesPayableAsAServiceFee
|
0 | usd | |
celz |
Warrants Issued With Notes Payable As A Service Fee
WarrantsIssuedWithNotesPayableAsAServiceFee
|
2097629 | usd | |
celz |
Conversion Of Notes Payable Accrued Interest And Derivative Liabilities Into Common Stock
ConversionOfNotesPayableAccruedInterestAndDerivativeLiabilitiesIntoCommonStock
|
0 | usd | |
celz |
Conversion Of Notes Payable Accrued Interest And Derivative Liabilities Into Common Stock
ConversionOfNotesPayableAccruedInterestAndDerivativeLiabilitiesIntoCommonStock
|
13747415 | usd | |
celz |
Conversion Of Management Fees And Patent Liability Into Common Stock
ConversionOfManagementFeesAndPatentLiabilityIntoCommonStock
|
250000 | usd | |
celz |
Conversion Of Management Fees And Patent Liability Into Common Stock
ConversionOfManagementFeesAndPatentLiabilityIntoCommonStock
|
50000 | usd | |
celz |
Discounts On Convertible Notes Payable Due To Derivative Liabilities
DiscountsOnConvertibleNotesPayableDueToDerivativeLiabilities
|
0 | usd | |
celz |
Discounts On Convertible Notes Payable Due To Derivative Liabilities
DiscountsOnConvertibleNotesPayableDueToDerivativeLiabilities
|
134640 | usd | |
celz |
Exchange Of Preferred Stock For Notes Payable
ExchangeOfPreferredStockForNotesPayable
|
0 | usd | |
celz |
Exchange Of Preferred Stock For Notes Payable
ExchangeOfPreferredStockForNotesPayable
|
572275 | usd | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10217740 | usd |
celz |
Issuance Of Common Stock And Accompanying Warrants Net Of Issuance Costs Amount
IssuanceOfCommonStockAndAccompanyingWarrantsNetOfIssuanceCostsAmount
|
15471775 | usd | |
celz |
Common Stock Issued For Related Party Patent Liabilities Amount
CommonStockIssuedForRelatedPartyPatentLiabilitiesAmount
|
250000 | usd | |
celz |
Common Stock Issued For Warrant Exercise Amount
CommonStockIssuedForWarrantExerciseAmount
|
457 | usd | |
celz |
Stock Based Compensation
StockBasedCompensation
|
59584 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3928352 | usd | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
22071204 | usd |
CY2021Q3 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
153980 | usd |
CY2021Q3 | us-gaap |
Derivative Gain On Derivative
DerivativeGainOnDerivative
|
138731 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
23044369 | usd |
CY2022Q3 | celz |
Common Stock Issued For Warrant Exercise Amount
CommonStockIssuedForWarrantExerciseAmount
|
12 | usd |
CY2022Q3 | celz |
Stock Based Compensation
StockBasedCompensation
|
9162 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-982339 | usd |
celz |
Dividends On Preferred Stock
DividendsOnPreferredStock
|
-27725 | usd | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
22071204 | usd |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-39803010 | usd |
celz |
Proceeds From Sales Of Preferred Stock Amount
ProceedsFromSalesOfPreferredStockAmount
|
462000 | usd | |
celz |
Common Stock Issued For Related Party Management Liabilities Amount
CommonStockIssuedForRelatedPartyManagementLiabilitiesAmount
|
50000 | usd | |
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
1383331 | usd | |
us-gaap |
Derivative Gain On Derivative
DerivativeGainOnDerivative
|
12364084 | usd | |
celz |
Cashless Exercise Of Warrants Amount
CashlessExerciseOfWarrantsAmount
|
0 | usd | |
us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
2097629 | usd | |
celz |
Preferred Stock Redemptions Amounts
PreferredStockRedemptionsAmounts
|
-572275 | usd | |
celz |
Stock Based Compensation
StockBasedCompensation
|
595380 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
23087241 | usd | |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-363345 | usd |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-714453 | usd |
CY2021Q3 | celz |
Dividends On Preferred Stock
DividendsOnPreferredStock
|
-6973 | usd |
CY2021Q3 | us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
2097629 | usd |
CY2021Q3 | celz |
Preferred Stock Redemptions Amounts
PreferredStockRedemptionsAmounts
|
-572275 | usd |
CY2021Q3 | celz |
Stock Based Compensation
StockBasedCompensation
|
383612 | usd |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1843596 | usd |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-363345 | usd |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><em><strong>Use of Estimates</strong></em> – The preparation of the condensed consolidated financial statements in conformity with accounting principles generally accepted in the U.S. requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the balance sheet and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</p> | ||
CY2022Q2 | us-gaap |
Time Deposits At Or Above Fdic Insurance Limit
TimeDepositsAtOrAboveFDICInsuranceLimit
|
250000 | usd |
celz |
Weighted Average Common Shares Outstanding Used In Calculating Basic Earnings Per Share
WeightedAverageCommonSharesOutstandingUsedInCalculatingBasicEarningsPerShare
|
2313005 | shares | |
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
50140 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2363145 | shares | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
23087241 | usd | |
us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
0 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
23087241 | usd | |
us-gaap |
Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
|
On November 10, 2021, we effected a 1-for-500 reverse split of our authorized and issued and outstanding shares of common stock | ||
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2016Q1 | celz |
Restricted Common Stock
RestrictedCommonStock
|
431111 | usd |
celz |
Amortization Expenses
AmortizationExpenses
|
7479 | usd | |
CY2022Q3 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
33507 | usd |
celz |
Expected Amount Of Amortization
ExpectedAmountOfAmortization
|
9972 | usd | |
CY2021Q1 | celz |
Company Paid
CompanyPaid
|
50000 | usd |
CY2019Q4 | celz |
Common Stock Issue Share
CommonStockIssueShare
|
6667 | shares |
CY2021Q1 | celz |
Company Paid
CompanyPaid
|
50000 | usd |
CY2021Q1 | celz |
Obligation Of The Initial Payment
ObligationOfTheInitialPayment
|
300000 | usd |
CY2021Q1 | celz |
Common Stock Issue Share
CommonStockIssueShare
|
133 | shares |
CY2020Q3 | celz |
Obligation Of The Initial Payment
ObligationOfTheInitialPayment
|
300000 | usd |
CY2020Q3 | celz |
Common Stock Issue Share
CommonStockIssueShare
|
84656 | shares |
CY2021Q1 | celz |
Obligation Of The Initial Payment
ObligationOfTheInitialPayment
|
300000 | usd |
CY2021Q1 | celz |
Common Stock Issue Share
CommonStockIssueShare
|
89286 | shares |
CY2020Q4 | celz |
License Fees
LicenseFees
|
250000 | usd |
CY2020Q4 | celz |
License Agreement Description
LicenseAgreementDescription
|
the “Upfront Royalty”), which can also be paid in CELZ stock at a discount of 25% of the closing price of $0.0037, which is based on the date of this agreement | |
CY2020Q4 | celz |
License Agreement Description Final
LicenseAgreementDescriptionFinal
|
Within thirty (30) days of the end of each calendar quarter during the term of this Agreement, Licensee will pay Licensor five percent (5%) of the Net Income of ImmCelz™. during such calendar quarter (the “Continuing Royalty | |
celz |
Beginning Balance
BeginningBalance
|
760000 | usd | |
celz |
Accumulated Amortization Beginning Balance
AccumulatedAmortizationBeginningBalance
|
-232321 | usd | |
celz |
Accumulated Amortization Addition Of New Assets
AccumulatedAmortizationAdditionOfNewAssets
|
0 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
0 | usd | |
celz |
Accumulated Amortization
AccumulatedAmortization
|
-69063 | usd | |
celz |
Ending Balance
EndingBalance
|
760000 | usd | |
celz |
Accumulated Amortization Ending Balance
AccumulatedAmortizationEndingBalance
|
-301384 | usd | |
CY2021Q1 | celz |
Company Paid
CompanyPaid
|
50000 | usd |
CY2021Q1 | celz |
Obligation Of The Initial Payment
ObligationOfTheInitialPayment
|
300000 | usd |
CY2021Q2 | celz |
Proceeds From Director
ProceedsFromDirector
|
150000 | usd |
CY2021Q3 | us-gaap |
Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
|
0.05 | pure |
CY2021Q3 | celz |
Aggregate Principal Amount2
AggregatePrincipalAmount2
|
4456176 | usd |
CY2021Q3 | celz |
Aggregate Principal Amount For Bridge Notes
AggregatePrincipalAmountForBridgeNotes
|
690000 | usd |
CY2021Q3 | us-gaap |
Financing Receivable Revolving
FinancingReceivableRevolving
|
758426 | usd |
celz |
Stock Issued To Common Stock
StockIssuedToCommonStock
|
363046 | shares | |
CY2020Q3 | celz |
Company Paid
CompanyPaid
|
40000 | usd |
CY2021Q1 | celz |
Obligation Of The Initial Payment
ObligationOfTheInitialPayment
|
300000 | usd |
CY2019Q4 | celz |
Cash Payment In Intial Payment
CashPaymentInIntialPayment
|
50000 | usd |
celz |
Initial Exercise Price
InitialExercisePrice
|
14.175 | ||
celz |
Placement Agent Fee
PlacementAgentFee
|
312750 | usd | |
celz |
Amortization Of Debt Discounts
AmortizationOfDebtDiscounts
|
1755104 | usd | |
CY2022Q3 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
0 | usd |
celz |
Debt Conversion Shares Issued
DebtConversionSharesIssued
|
789727 | shares | |
celz |
Aggregate Of Outstanding Principal Interest And Fees
AggregateOfOutstandingPrincipalInterestAndFees
|
1383331 | usd | |
celz |
Debt Conversion Converrted Instrument Shares Issued
DebtConversionConverrtedInstrumentSharesIssued
|
37870 | shares | |
celz |
Common Stock Issued For Cashless Warrant Exercise Shares
CommonStockIssuedForCashlessWarrantExerciseShares
|
43167 | shares | |
celz |
Initial Derivative Liabilities
InitialDerivativeLiabilities
|
1077757 | usd | |
celz |
Dividend Yield
DividendYield
|
0 | pure | |
us-gaap |
Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
|
0.0010 | pure | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P1Y | ||
celz |
Convertible Notes Payables
ConvertibleNotesPayables
|
697602 | usd | |
CY2021Q3 | celz |
Aggregate Principal Amount1
AggregatePrincipalAmount1
|
4456176 | usd |
celz |
Annual Dividend Yield
AnnualDividendYield
|
0 | usd | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P10Y | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0081 | pure | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.9295 | pure | |
CY2022Q3 | us-gaap |
Share Price
SharePrice
|
1.69 | |
CY2022Q2 | us-gaap |
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
|
2991669 | shares |
CY2022Q2 | celz |
Purchase Of Warrants Shares
PurchaseOfWarrantsShares
|
4563887 | shares |
CY2022Q2 | celz |
Purchase Of Pre Funded Warrant And Related Common Warrant
PurchaseOfPreFundedWarrantAndRelatedCommonWarrant
|
15111112 | shares |
CY2022Q2 | celz |
Combined Offering Price Of Pre Funded Warrant And Related Common Warrant
CombinedOfferingPriceOfPreFundedWarrantAndRelatedCommonWarrant
|
2.25 | |
CY2022Q2 | celz |
Description Of Amendment
DescriptionOfAmendment
|
pursuant to a Securities Purchase Agreement between the Company and the Purchasers dated as of April 28, 2022 (the “Purchase Agreement”), resulting in gross proceeds to the Company of approximately $17,000,000. The transaction was effected pursuant to Section 4(a)(2) of the Securities Act of 1933, as amended and Rule 506(b) promulgated thereunder | |
celz |
Common Warrants Exercise Price
CommonWarrantsExercisePrice
|
2.00 | ||
celz |
Pre Funded Warrants Exercise Price
PreFundedWarrantsExercisePrice
|
0.0001 |