|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$72.98M
62.66%
YoY
|
-$44.87M
-17.22%
YoY
|
-$54.20M
-50.77%
YoY
|
-$110.1M
570.38%
YoY
|
-$16.42M
-61.95%
YoY
|
| Depreciation, Depletion And Amortization |
$1.761M
10.84%
YoY
|
$1.589M
9.04%
YoY
|
$1.457M
52.74%
YoY
|
$953.9K
50.87%
YoY
|
$632.3K
N/A
|
| Cash From Operating Activities |
-$12.62M
-40.93%
YoY
|
-$21.36M
-63.46%
YoY
|
-$58.46M
-15.77%
YoY
|
-$69.40M
232.97%
YoY
|
-$20.84M
199.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$846.1K
-88.92%
YoY
|
$7.636M
-61.32%
YoY
|
$19.74M
-2710.37%
YoY
|
-$756.3K
-29.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
-$37.14M
-564.8%
YoY
|
$7.991M
N/A
|
| Cash From Investing Activities |
-$866.7K
-121.29%
YoY
|
$4.072M
-124.84%
YoY
|
-$16.39M
-71.19%
YoY
|
-$56.88M
-886.26%
YoY
|
$7.235M
-770.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.898M
297.93%
YoY
|
$1.231M
-102.56%
YoY
|
-$48.14M
-347.45%
YoY
|
$19.45M
-92.83%
YoY
|
$271.2M
323.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$12.62M
-40.93%
YoY
|
-$21.36M
-63.46%
YoY
|
-$58.46M
-15.77%
YoY
|
-$69.40M
232.97%
YoY
|
-$20.84M
199.61%
YoY
|
| Cash From Investing Activities |
-$866.7K
-121.29%
YoY
|
$4.072M
-124.84%
YoY
|
-$16.39M
-71.19%
YoY
|
-$56.88M
-886.26%
YoY
|
$7.235M
-770.46%
YoY
|
| Cash From Financing Activities |
$4.898M
297.93%
YoY
|
$1.231M
-102.56%
YoY
|
-$48.14M
-347.45%
YoY
|
$19.45M
-92.83%
YoY
|
$271.2M
323.93%
YoY
|
| Net Change In Cash |
-$8.273M
-50.2%
YoY
|
-$16.61M
-86.66%
YoY
|
-$124.5M
16.56%
YoY
|
-$106.8M
-141.48%
YoY
|
$257.5M
360.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.62M
-40.93%
YoY
|
-$21.36M
-63.46%
YoY
|
-$58.46M
-15.77%
YoY
|
-$69.40M
232.97%
YoY
|
-$20.84M
199.61%
YoY
|
| Capital Expenditures |
N/A
|
$846.1K
-88.92%
YoY
|
$7.636M
-61.32%
YoY
|
$19.74M
-2710.37%
YoY
|
-$756.3K
-29.91%
YoY
|
| Free Cash Flow |
N/A
|
-$22.21M
-66.4%
YoY
|
-$66.09M
-25.86%
YoY
|
-$89.14M
343.78%
YoY
|
-$20.09M
241.75%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.908M
-30.88%
YoY
|
N/A
|
-$6.706M
-25.25%
YoY
|
N/A
|
-$5.654M
-38.74%
YoY
|
N/A
|
-$8.972M
-44.28%
YoY
|
-$9.183M
-34.76%
YoY
|
-$9.230M
-15.77%
YoY
|
N/A
|
-$16.10M
11.67%
YoY
|
-$14.07M
-37.12%
YoY
|
-$10.96M
17.68%
YoY
|
-$87.70M
434.07%
YoY
|
-$14.42M
-70.43%
YoY
|
-$22.38M
N/A
|
-$9.312M
-70.44%
YoY
|
-$16.42M
N/A
|
-$48.77M
321.93%
YoY
|
| Depreciation, Depletion And Amortization |
$411.3K
-8.09%
YoY
|
N/A
|
N/A
|
N/A
|
$447.5K
16.19%
YoY
|
N/A
|
N/A
|
N/A
|
$385.1K
26.17%
YoY
|
N/A
|
N/A
|
N/A
|
$305.3K
122.65%
YoY
|
$953.9K
50.87%
YoY
|
N/A
|
N/A
|
$137.1K
N/A
|
$632.3K
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.806M
-43.36%
YoY
|
N/A
|
N/A
|
N/A
|
-$4.955M
-44.11%
YoY
|
N/A
|
N/A
|
N/A
|
-$8.865M
-48.94%
YoY
|
N/A
|
-$10.09M
N/A
|
-$18.14M
-37.6%
YoY
|
-$17.36M
-26.07%
YoY
|
-$40.33M
161.16%
YoY
|
N/A
|
-$29.07M
N/A
|
-$23.49M
-3773.17%
YoY
|
-$15.44M
N/A
|
-$5.401M
-366.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.511K
-99.32%
YoY
|
N/A
|
N/A
|
N/A
|
$519.9K
58.7%
YoY
|
N/A
|
N/A
|
N/A
|
$327.6K
-87.29%
YoY
|
N/A
|
$2.240M
N/A
|
$4.430M
-147.1%
YoY
|
$2.577M
3012.71%
YoY
|
$10.34M
-1528.94%
YoY
|
N/A
|
-$9.406M
N/A
|
$82.80K
-108.93%
YoY
|
-$723.3K
N/A
|
-$33.00K
-78.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$680.0K
N/A
|
-$60.00K
-99.22%
YoY
|
-$2.650M
-31.88%
YoY
|
-$29.44M
-240.08%
YoY
|
N/A
|
-$7.706M
N/A
|
-$3.890M
N/A
|
$21.01M
N/A
|
-$13.02M
N/A
|
| Cash From Investing Activities |
$111.4K
-122.3%
YoY
|
N/A
|
N/A
|
N/A
|
-$499.6K
-262.85%
YoY
|
N/A
|
N/A
|
N/A
|
$306.8K
-105.58%
YoY
|
N/A
|
-$2.920M
N/A
|
-$4.500M
-73.7%
YoY
|
-$5.494M
38.29%
YoY
|
-$39.77M
-296.01%
YoY
|
N/A
|
-$17.11M
N/A
|
-$3.973M
328.51%
YoY
|
$20.29M
N/A
|
-$13.06M
8489.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$244.1M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.682M
44.19%
YoY
|
N/A
|
N/A
|
N/A
|
$1.166M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$2.560M
N/A
|
-$6.000M
-80.62%
YoY
|
-$39.58M
30.92%
YoY
|
$50.41M
29.68%
YoY
|
N/A
|
-$30.96M
N/A
|
-$30.23M
-154.86%
YoY
|
$38.88M
N/A
|
$232.3M
2523.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.806M
-43.36%
YoY
|
N/A
|
N/A
|
N/A
|
-$4.955M
-44.11%
YoY
|
N/A
|
N/A
|
N/A
|
-$8.865M
-48.94%
YoY
|
N/A
|
-$10.09M
N/A
|
-$18.14M
-37.6%
YoY
|
-$17.36M
-26.07%
YoY
|
-$40.33M
161.16%
YoY
|
N/A
|
-$29.07M
N/A
|
-$23.49M
-3773.17%
YoY
|
-$15.44M
N/A
|
-$5.401M
-366.45%
YoY
|
| Cash From Investing Activities |
$111.4K
-122.3%
YoY
|
N/A
|
N/A
|
N/A
|
-$499.6K
-262.85%
YoY
|
N/A
|
N/A
|
N/A
|
$306.8K
-105.58%
YoY
|
N/A
|
-$2.920M
N/A
|
-$4.500M
-73.7%
YoY
|
-$5.494M
38.29%
YoY
|
-$39.77M
-296.01%
YoY
|
N/A
|
-$17.11M
N/A
|
-$3.973M
328.51%
YoY
|
$20.29M
N/A
|
-$13.06M
8489.47%
YoY
|
| Cash From Financing Activities |
$1.682M
44.19%
YoY
|
N/A
|
N/A
|
N/A
|
$1.166M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$2.560M
N/A
|
-$6.000M
-80.62%
YoY
|
-$39.58M
30.92%
YoY
|
$50.41M
29.68%
YoY
|
N/A
|
-$30.96M
N/A
|
-$30.23M
-154.86%
YoY
|
$38.88M
N/A
|
$232.3M
2523.39%
YoY
|
| Net Change In Cash |
-$959.6K
-77.27%
YoY
|
N/A
|
N/A
|
N/A
|
-$4.222M
-53.02%
YoY
|
N/A
|
N/A
|
N/A
|
-$8.987M
-85.54%
YoY
|
N/A
|
-$15.57M
N/A
|
-$28.64M
-62.87%
YoY
|
-$62.16M
7.92%
YoY
|
-$29.69M
-167.9%
YoY
|
N/A
|
-$77.14M
N/A
|
-$57.60M
-205.06%
YoY
|
$43.72M
N/A
|
$213.8M
1892.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.806M
-43.36%
YoY
|
N/A
|
N/A
|
N/A
|
-$4.955M
-44.11%
YoY
|
N/A
|
N/A
|
N/A
|
-$8.865M
-48.94%
YoY
|
N/A
|
-$10.09M
N/A
|
-$18.14M
-37.6%
YoY
|
-$17.36M
-26.07%
YoY
|
-$40.33M
161.16%
YoY
|
N/A
|
-$29.07M
N/A
|
-$23.49M
-3773.17%
YoY
|
-$15.44M
N/A
|
-$5.401M
-366.45%
YoY
|
| Capital Expenditures |
$3.511K
-99.32%
YoY
|
N/A
|
N/A
|
N/A
|
$519.9K
58.7%
YoY
|
N/A
|
N/A
|
N/A
|
$327.6K
-87.29%
YoY
|
N/A
|
$2.240M
N/A
|
$4.430M
-147.1%
YoY
|
$2.577M
3012.71%
YoY
|
$10.34M
-1528.94%
YoY
|
N/A
|
-$9.406M
N/A
|
$82.80K
-108.93%
YoY
|
-$723.3K
N/A
|
-$33.00K
-78.29%
YoY
|
| Free Cash Flow |
-$2.810M
-48.67%
YoY
|
N/A
|
N/A
|
N/A
|
-$5.474M
-40.45%
YoY
|
N/A
|
N/A
|
N/A
|
-$9.192M
-53.9%
YoY
|
N/A
|
-$12.33M
N/A
|
-$22.57M
14.77%
YoY
|
-$19.94M
-15.4%
YoY
|
-$50.66M
244.21%
YoY
|
N/A
|
-$19.66M
N/A
|
-$23.57M
-1604.61%
YoY
|
-$14.72M
N/A
|
-$5.368M
-346.35%
YoY
|
Loading...