|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$162.8M
50.8%
YoY
|
$108.0M
-14.06%
YoY
|
$125.6M
-17.42%
YoY
|
$152.2M
0.27%
YoY
|
$151.7M
25.75%
YoY
|
| Depreciation, Depletion And Amortization |
$84.89M
-6.51%
YoY
|
$90.81M
3.54%
YoY
|
$87.70M
8.34%
YoY
|
$80.95M
8.32%
YoY
|
$74.73M
34.99%
YoY
|
| Cash From Operating Activities |
$332.5M
-15.8%
YoY
|
$394.9M
3.47%
YoY
|
$381.6M
-1221.46%
YoY
|
-$34.03M
-113.57%
YoY
|
$250.8M
-5.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$41.42M
-3.98%
YoY
|
$43.14M
-20.07%
YoY
|
$53.97M
-53.16%
YoY
|
$115.2M
43.41%
YoY
|
$80.33M
86.58%
YoY
|
| Acquisitions |
$3.318M
-94.49%
YoY
|
$60.23M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$820.5M
N/A
|
| Other Investing Activities |
$150.0K
-14.29%
YoY
|
$175.0K
52.17%
YoY
|
$115.0K
-387.5%
YoY
|
-$40.00K
-108.46%
YoY
|
$473.0K
-22.71%
YoY
|
| Cash From Investing Activities |
-$44.89M
-57.33%
YoY
|
-$105.2M
204.17%
YoY
|
-$34.58M
-75.81%
YoY
|
-$143.0M
-84.1%
YoY
|
-$899.4M
1769.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$155.1M
-744.1%
YoY
|
$24.08M
-35.21%
YoY
|
$37.16M
-40.34%
YoY
|
$62.29M
123.31%
YoY
|
$27.89M
-52.83%
YoY
|
| Debt Paid & Issued, Net |
$231.0K
-37.57%
YoY
|
$370.0K
9.47%
YoY
|
$338.0K
-69.16%
YoY
|
$1.096M
-99.75%
YoY
|
$430.4M
380785.84%
YoY
|
| Cash From Financing Activities |
-$156.6M
515.78%
YoY
|
-$25.44M
-32.26%
YoY
|
-$37.55M
-43.8%
YoY
|
-$66.82M
-115.89%
YoY
|
$420.5M
-794.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$332.5M
-15.8%
YoY
|
$394.9M
3.47%
YoY
|
$381.6M
-1221.46%
YoY
|
-$34.03M
-113.57%
YoY
|
$250.8M
-5.08%
YoY
|
| Cash From Investing Activities |
-$44.89M
-57.33%
YoY
|
-$105.2M
204.17%
YoY
|
-$34.58M
-75.81%
YoY
|
-$143.0M
-84.1%
YoY
|
-$899.4M
1769.54%
YoY
|
| Cash From Financing Activities |
-$156.6M
515.78%
YoY
|
-$25.44M
-32.26%
YoY
|
-$37.55M
-43.8%
YoY
|
-$66.82M
-115.89%
YoY
|
$420.5M
-794.31%
YoY
|
| Net Change In Cash |
$332.5M
25.22%
YoY
|
$265.5M
-14.54%
YoY
|
$310.7M
-225.61%
YoY
|
-$247.3M
9.02%
YoY
|
-$226.9M
-245.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$332.5M
-15.8%
YoY
|
$394.9M
3.47%
YoY
|
$381.6M
-1221.46%
YoY
|
-$34.03M
-113.57%
YoY
|
$250.8M
-5.08%
YoY
|
| Capital Expenditures |
$41.42M
-3.98%
YoY
|
$43.14M
-20.07%
YoY
|
$53.97M
-53.16%
YoY
|
$115.2M
43.41%
YoY
|
$80.33M
86.58%
YoY
|
| Free Cash Flow |
$291.1M
-17.25%
YoY
|
$351.8M
7.35%
YoY
|
$327.7M
-319.57%
YoY
|
-$149.2M
-187.52%
YoY
|
$170.5M
-22.92%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$79.42M
24.81%
YoY
|
$6.841M
-51.17%
YoY
|
-$9.806M
-71.29%
YoY
|
$95.01M
19.17%
YoY
|
$63.63M
2.66%
YoY
|
$14.01M
3157.91%
YoY
|
-$34.16M
-1319.93%
YoY
|
$79.72M
-4.09%
YoY
|
$61.99M
28.83%
YoY
|
$430.0K
-105.1%
YoY
|
$2.800M
-240.7%
YoY
|
$83.13M
10.22%
YoY
|
$48.12M
-30.98%
YoY
|
-$8.433M
-193.61%
YoY
|
-$1.990M
-33.82%
YoY
|
$75.42M
-1.01%
YoY
|
$69.71M
-4.44%
YoY
|
$9.009M
60.5%
YoY
|
-$3.007M
-122.13%
YoY
|
$76.19M
10.74%
YoY
|
| Depreciation, Depletion And Amortization |
$20.68M
0.18%
YoY
|
$20.66M
-5.81%
YoY
|
$20.83M
-8.39%
YoY
|
$21.48M
-5.41%
YoY
|
$20.65M
-9.5%
YoY
|
$21.93M
-2.71%
YoY
|
$22.74M
2.42%
YoY
|
$22.71M
4.66%
YoY
|
$22.81M
3.18%
YoY
|
$22.55M
3.93%
YoY
|
$22.20M
-1.84%
YoY
|
$21.70M
9.14%
YoY
|
$22.11M
21.17%
YoY
|
$21.69M
7.38%
YoY
|
$22.61M
2.95%
YoY
|
$19.88M
-5.27%
YoY
|
$18.25M
-3.22%
YoY
|
$20.20M
56.42%
YoY
|
$21.97M
39.04%
YoY
|
$20.99M
58.02%
YoY
|
| Cash From Operating Activities |
N/A
|
-$70.22M
2.02%
YoY
|
$182.7M
-10.03%
YoY
|
$265.5M
-7.21%
YoY
|
-$46.86M
91.14%
YoY
|
-$68.83M
-1.36%
YoY
|
$203.1M
31.88%
YoY
|
$286.1M
-11.87%
YoY
|
-$24.52M
-27.4%
YoY
|
-$69.78M
10.24%
YoY
|
$154.0M
218.4%
YoY
|
$324.6M
71.15%
YoY
|
-$33.77M
-81.2%
YoY
|
-$63.30M
-31.53%
YoY
|
$48.37M
-33.03%
YoY
|
$189.7M
-36.52%
YoY
|
-$179.6M
113.58%
YoY
|
-$92.46M
156.01%
YoY
|
$72.22M
-58.82%
YoY
|
$298.8M
64.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$10.81M
77.25%
YoY
|
$10.84M
7.96%
YoY
|
$13.82M
1.48%
YoY
|
$10.66M
14.0%
YoY
|
$6.100M
-39.76%
YoY
|
$10.04M
-23.37%
YoY
|
$13.62M
28.21%
YoY
|
$9.351M
-25.37%
YoY
|
$10.13M
-42.78%
YoY
|
$13.10M
-178.67%
YoY
|
$10.62M
-145.92%
YoY
|
$12.53M
-124.47%
YoY
|
$17.70M
-26.9%
YoY
|
-$16.65M
-28.49%
YoY
|
-$23.13M
-1.33%
YoY
|
-$51.21M
170.95%
YoY
|
$24.21M
65.13%
YoY
|
-$23.29M
42.86%
YoY
|
-$23.45M
221.19%
YoY
|
| Acquisitions |
N/A
|
$57.00M
1617.9%
YoY
|
N/A
|
N/A
|
N/A
|
$3.318M
-94.42%
YoY
|
N/A
|
N/A
|
N/A
|
$59.50M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$57.00M
1617.9%
YoY
|
$0.00
-100.0%
YoY
|
-$25.00K
-96.35%
YoY
|
-$125.0K
-72.83%
YoY
|
-$3.318M
-94.5%
YoY
|
-$558.0K
-102.79%
YoY
|
-$685.0K
N/A
|
-$460.0K
31.43%
YoY
|
-$60.35M
24039.2%
YoY
|
$20.00M
-178.43%
YoY
|
$0.00
-100.0%
YoY
|
-$350.0K
-450.0%
YoY
|
-$250.0K
N/A
|
-$25.50M
-70.75%
YoY
|
-$460.0K
878.72%
YoY
|
$100.0K
-100.02%
YoY
|
$0.00
-100.0%
YoY
|
-$87.18M
87079.0%
YoY
|
-$47.00K
-53.0%
YoY
|
| Cash From Investing Activities |
N/A
|
-$67.81M
620.03%
YoY
|
-$10.84M
2.27%
YoY
|
-$13.85M
-3.2%
YoY
|
-$10.79M
9.93%
YoY
|
-$9.418M
-86.64%
YoY
|
-$10.60M
-253.58%
YoY
|
-$14.30M
34.65%
YoY
|
-$9.811M
-23.83%
YoY
|
-$70.48M
292.66%
YoY
|
$6.900M
-116.37%
YoY
|
-$10.62M
-54.98%
YoY
|
-$12.88M
-74.8%
YoY
|
-$17.95M
-31.31%
YoY
|
-$42.15M
-61.84%
YoY
|
-$23.59M
0.43%
YoY
|
-$51.11M
-92.39%
YoY
|
-$26.13M
-72.02%
YoY
|
-$110.5M
577.7%
YoY
|
-$23.49M
217.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$20.01M
-62.96%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$54.02M
697.37%
YoY
|
-$9.320M
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.775M
-27.47%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.341M
20.14%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.775M
792.65%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$14.00K
-82.05%
YoY
|
N/A
|
N/A
|
N/A
|
$78.00K
-8.24%
YoY
|
N/A
|
N/A
|
N/A
|
$85.00K
-3.41%
YoY
|
N/A
|
N/A
|
N/A
|
$88.00K
-88.53%
YoY
|
N/A
|
N/A
|
N/A
|
$767.0K
-99.81%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$23.49M
-57.63%
YoY
|
-$361.0K
-96.17%
YoY
|
-$56.56M
1894.29%
YoY
|
-$44.28M
722.09%
YoY
|
-$55.45M
612.22%
YoY
|
-$9.431M
141.82%
YoY
|
-$2.836M
-93.3%
YoY
|
-$5.386M
-129.79%
YoY
|
-$7.785M
-17.5%
YoY
|
-$3.900M
-81.05%
YoY
|
-$42.31M
82.17%
YoY
|
$18.08M
-258.24%
YoY
|
-$9.436M
-18.58%
YoY
|
-$20.58M
-59.35%
YoY
|
-$23.22M
-111.58%
YoY
|
-$11.42M
-106.14%
YoY
|
-$11.59M
-113.74%
YoY
|
-$50.62M
3064.0%
YoY
|
$200.6M
-2146.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$70.22M
2.02%
YoY
|
$182.7M
-10.03%
YoY
|
$265.5M
-7.21%
YoY
|
-$46.86M
91.14%
YoY
|
-$68.83M
-1.36%
YoY
|
$203.1M
31.88%
YoY
|
$286.1M
-11.87%
YoY
|
-$24.52M
-27.4%
YoY
|
-$69.78M
10.24%
YoY
|
$154.0M
218.4%
YoY
|
$324.6M
71.15%
YoY
|
-$33.77M
-81.2%
YoY
|
-$63.30M
-31.53%
YoY
|
$48.37M
-33.03%
YoY
|
$189.7M
-36.52%
YoY
|
-$179.6M
113.58%
YoY
|
-$92.46M
156.01%
YoY
|
$72.22M
-58.82%
YoY
|
$298.8M
64.55%
YoY
|
| Cash From Investing Activities |
N/A
|
-$67.81M
620.03%
YoY
|
-$10.84M
2.27%
YoY
|
-$13.85M
-3.2%
YoY
|
-$10.79M
9.93%
YoY
|
-$9.418M
-86.64%
YoY
|
-$10.60M
-253.58%
YoY
|
-$14.30M
34.65%
YoY
|
-$9.811M
-23.83%
YoY
|
-$70.48M
292.66%
YoY
|
$6.900M
-116.37%
YoY
|
-$10.62M
-54.98%
YoY
|
-$12.88M
-74.8%
YoY
|
-$17.95M
-31.31%
YoY
|
-$42.15M
-61.84%
YoY
|
-$23.59M
0.43%
YoY
|
-$51.11M
-92.39%
YoY
|
-$26.13M
-72.02%
YoY
|
-$110.5M
577.7%
YoY
|
-$23.49M
217.49%
YoY
|
| Cash From Financing Activities |
N/A
|
-$23.49M
-57.63%
YoY
|
-$361.0K
-96.17%
YoY
|
-$56.56M
1894.29%
YoY
|
-$44.28M
722.09%
YoY
|
-$55.45M
612.22%
YoY
|
-$9.431M
141.82%
YoY
|
-$2.836M
-93.3%
YoY
|
-$5.386M
-129.79%
YoY
|
-$7.785M
-17.5%
YoY
|
-$3.900M
-81.05%
YoY
|
-$42.31M
82.17%
YoY
|
$18.08M
-258.24%
YoY
|
-$9.436M
-18.58%
YoY
|
-$20.58M
-59.35%
YoY
|
-$23.22M
-111.58%
YoY
|
-$11.42M
-106.14%
YoY
|
-$11.59M
-113.74%
YoY
|
-$50.62M
3064.0%
YoY
|
$200.6M
-2146.93%
YoY
|
| Net Change In Cash |
N/A
|
-$161.2M
18.76%
YoY
|
$171.5M
-6.3%
YoY
|
$195.1M
-27.47%
YoY
|
-$101.9M
156.64%
YoY
|
-$135.7M
-7.82%
YoY
|
$183.1M
16.6%
YoY
|
$269.0M
-1.01%
YoY
|
-$39.72M
38.99%
YoY
|
-$147.3M
64.27%
YoY
|
$157.0M
-1193.16%
YoY
|
$271.7M
90.19%
YoY
|
-$28.57M
-88.2%
YoY
|
-$89.64M
-31.35%
YoY
|
-$14.36M
-83.84%
YoY
|
$142.9M
-69.98%
YoY
|
-$242.2M
-57.52%
YoY
|
-$130.6M
193.8%
YoY
|
-$88.87M
-156.42%
YoY
|
$475.9M
189.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$70.22M
2.02%
YoY
|
$182.7M
-10.03%
YoY
|
$265.5M
-7.21%
YoY
|
-$46.86M
91.14%
YoY
|
-$68.83M
-1.36%
YoY
|
$203.1M
31.88%
YoY
|
$286.1M
-11.87%
YoY
|
-$24.52M
-27.4%
YoY
|
-$69.78M
10.24%
YoY
|
$154.0M
218.4%
YoY
|
$324.6M
71.15%
YoY
|
-$33.77M
-81.2%
YoY
|
-$63.30M
-31.53%
YoY
|
$48.37M
-33.03%
YoY
|
$189.7M
-36.52%
YoY
|
-$179.6M
113.58%
YoY
|
-$92.46M
156.01%
YoY
|
$72.22M
-58.82%
YoY
|
$298.8M
64.55%
YoY
|
| Capital Expenditures |
N/A
|
$10.81M
77.25%
YoY
|
$10.84M
7.96%
YoY
|
$13.82M
1.48%
YoY
|
$10.66M
14.0%
YoY
|
$6.100M
-39.76%
YoY
|
$10.04M
-23.37%
YoY
|
$13.62M
28.21%
YoY
|
$9.351M
-25.37%
YoY
|
$10.13M
-42.78%
YoY
|
$13.10M
-178.67%
YoY
|
$10.62M
-145.92%
YoY
|
$12.53M
-124.47%
YoY
|
$17.70M
-26.9%
YoY
|
-$16.65M
-28.49%
YoY
|
-$23.13M
-1.33%
YoY
|
-$51.21M
170.95%
YoY
|
$24.21M
65.13%
YoY
|
-$23.29M
42.86%
YoY
|
-$23.45M
221.19%
YoY
|
| Free Cash Flow |
N/A
|
-$81.03M
8.14%
YoY
|
$171.9M
-10.96%
YoY
|
$251.7M
-7.65%
YoY
|
-$57.52M
69.84%
YoY
|
-$74.93M
-6.23%
YoY
|
$193.0M
37.01%
YoY
|
$272.5M
-13.22%
YoY
|
-$33.87M
-26.85%
YoY
|
-$79.91M
-1.34%
YoY
|
$140.9M
116.71%
YoY
|
$314.0M
47.55%
YoY
|
-$46.30M
-63.94%
YoY
|
-$81.00M
-30.57%
YoY
|
$65.02M
-31.92%
YoY
|
$212.8M
-33.96%
YoY
|
-$128.4M
96.95%
YoY
|
-$116.7M
129.77%
YoY
|
$95.51M
-50.18%
YoY
|
$322.3M
70.6%
YoY
|
Loading...