|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 |
|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
| Cash & Short-Term Investments |
$25.00K
-90.92%
YoY
|
$25.00K
N/A
|
$25.00K
N/A
|
$25.00K
N/A
|
$275.4K
N/A
|
$0.00
N/A
|
| Cash & Equivalents |
$25.00K
-90.92%
YoY
|
$25.00K
N/A
|
$25.00K
N/A
|
$25.00K
N/A
|
$275.4K
N/A
|
N/A
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$207.3K
218.43%
YoY
|
$186.7K
-14.2%
YoY
|
$208.5K
78.66%
YoY
|
$230.3K
167.17%
YoY
|
$65.10K
2311.11%
YoY
|
$217.6K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$207.3K
218.38%
YoY
|
$186.7K
N/A
|
$208.5K
N/A
|
$230.3K
N/A
|
$65.11K
N/A
|
N/A
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$232.3K
-31.77%
YoY
|
$211.7K
-2.7%
YoY
|
$233.9K
100.41%
YoY
|
$255.3K
196.15%
YoY
|
$340.5K
12510.81%
YoY
|
$217.6K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$209.4M
4.07%
YoY
|
$207.5M
N/A
|
$205.5M
N/A
|
$203.3M
N/A
|
$201.2M
N/A
|
N/A
|
| Other Assets |
N/A
N/A
|
$3.514K
N/A
|
$50.19K
N/A
|
$96.87K
N/A
|
N/A
|
N/A
N/A
|
| Total Long-Term Assets |
$209.4M
4.07%
YoY
|
$207.5M
51879220.5%
YoY
|
$205.5M
N/A
|
$203.4M
N/A
|
$201.2M
N/A
|
$400.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
| Total Short-Term Assets |
$232.3K
-31.77%
YoY
|
$211.7K
-2.7%
YoY
|
$233.9K
100.41%
YoY
|
$255.3K
196.15%
YoY
|
$340.5K
12510.81%
YoY
|
$217.6K
N/A
|
| Total Long-Term Assets |
$209.4M
|
$207.5M
|
$205.5M
|
$203.4M
|
$201.2M
|
$400.00
|
| Total Assets |
$209.6M
4.01%
YoY
|
$207.7M
95188.53%
YoY
|
$205.7M
176205.91%
YoY
|
$203.7M
236173.78%
YoY
|
$201.5M
7463825.93%
YoY
|
$218.0K
7166.67%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$364.7K
152.25%
YoY
|
$314.8K
90.78%
YoY
|
$320.5K
269.63%
YoY
|
$86.82K
-31.48%
YoY
|
$144.6K
N/A
|
$165.0K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$769.5K
N/A
|
$485.5K
N/A
|
$330.3K
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.134M
684.42%
YoY
|
$800.3K
167.41%
YoY
|
$650.7K
279.88%
YoY
|
$330.7K
161.01%
YoY
|
$144.6K
N/A
|
$299.3K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$18.90M
N/A
|
$13.20M
N/A
|
$569.8K
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$18.90M
N/A
|
$13.20M
N/A
|
$569.8K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.134M
684.42%
YoY
|
$800.3K
167.41%
YoY
|
$650.7K
279.88%
YoY
|
$330.7K
161.01%
YoY
|
$144.6K
N/A
|
$299.3K
N/A
|
| Total Long-Term Liabilities |
$18.90M
N/A
|
$13.20M
N/A
|
$569.8K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$20.04M
13757.69%
YoY
|
$14.00M
4577.1%
YoY
|
$1.221M
612.51%
YoY
|
$330.7K
160.98%
YoY
|
$144.6K
N/A
|
$299.3K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
| Retained Earnings |
-$22.81M
713.14%
YoY
|
-$16.78M
15634.31%
YoY
|
-$3.937M
N/A
|
-$2.979M
N/A
|
-$2.805M
N/A
|
-$106.7K
379.16%
YoY
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$22.81M
713.28%
YoY
|
-$16.78M
20450.54%
YoY
|
-$3.936M
7109.64%
YoY
|
-$2.979M
7236.22%
YoY
|
-$2.804M
-103955.67%
YoY
|
-$81.66K
-3080.36%
YoY
|
| Total Liabilities & Shareholders Equity |
$209.6M
4.01%
YoY
|
$207.7M
95359.61%
YoY
|
$205.7M
176205.98%
YoY
|
$203.7M
236173.59%
YoY
|
$201.5M
7463842.22%
YoY
|
$217.6K
7841.93%
YoY
|
Loading...