|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$973.6K
1053.55%
YoY
|
$84.40K
2311.43%
YoY
|
$3.500K
-44.44%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$973.6K
1053.55%
YoY
|
$84.40K
2311.43%
YoY
|
$3.500K
-44.44%
YoY
|
| Operating Profit |
-$973.6K
1053.48%
YoY
|
-$84.40K
N/A
|
N/A
|
| Interest Expense |
-$5.683M
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$6.657M
7787.32%
YoY
|
-$84.40K
2311.43%
YoY
|
-$3.500K
-44.44%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$6.657M
7787.19%
YoY
|
-$84.40K
2330.93%
YoY
|
-$3.472K
-44.89%
YoY
|
| Basic Earnings Per Share |
N/A
|
-$0.02
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
-$0.26
1200.0%
YoY
|
-$0.02
N/A
|
$0.00
-100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
5.000M shares
0.0%
YoY
|
5.000M shares
N/A
|
| Diluted Shares Outstanding |
N/A
|
5.000M shares
0.0%
YoY
|
5.000M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 |
|---|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$316.9K
64.54%
YoY
|
$218.5K
706.27%
YoY
|
$388.2K
2672.86%
YoY
|
$174.4K
302.77%
YoY
|
$192.6K
N/A
|
$27.10K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$316.9K
64.54%
YoY
|
$218.5K
706.27%
YoY
|
$388.2K
2672.86%
YoY
|
$174.4K
302.77%
YoY
|
$192.6K
N/A
|
$27.10K
N/A
|
| Operating Profit |
-$316.9K
64.56%
YoY
|
N/A
|
-$388.2K
2664.67%
YoY
|
-$174.4K
302.76%
YoY
|
-$192.5K
N/A
|
N/A
|
| Interest Expense |
-$3.846M
-424.26%
YoY
|
-$10.58M
N/A
|
$1.580M
N/A
|
$2.130M
N/A
|
$1.186M
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$4.163M
-519.03%
YoY
|
-$10.80M
39741.7%
YoY
|
$1.191M
-8610.0%
YoY
|
$1.955M
-4615.7%
YoY
|
$993.4K
N/A
|
-$27.10K
N/A
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
| Net Earnings |
-$4.163M
-519.02%
YoY
|
-$10.80M
39741.7%
YoY
|
$1.191M
-8609.83%
YoY
|
$1.955M
-4615.77%
YoY
|
$993.4K
N/A
|
-$27.10K
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.16
-512.82%
YoY
|
-$0.40
36363.64%
YoY
|
$0.05
-8333.33%
YoY
|
$0.08
-4705.88%
YoY
|
$0.04
N/A
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...