|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$1.853M
2521.36%
YoY
|
$70.70K
1920.0%
YoY
|
$3.500K
-44.44%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$1.853M
2521.36%
YoY
|
$70.70K
1920.0%
YoY
|
$3.500K
-44.44%
YoY
|
| Operating Profit |
-$1.853M
2521.96%
YoY
|
-$70.68K
N/A
|
N/A
|
| Interest Expense |
$1.871M
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
| Pretax Income |
$17.50K
-124.75%
YoY
|
-$70.70K
1920.0%
YoY
|
-$3.500K
-44.44%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
|
N/A
|
| Net Earnings |
$17.52K
-124.78%
YoY
|
-$70.70K
1920.0%
YoY
|
-$3.500K
-44.44%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 |
|---|---|---|---|---|---|
| Revenue |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$1.534M
8147.31%
YoY
|
$154.4K
207.57%
YoY
|
$137.7K
6785.0%
YoY
|
$27.20K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
N/A
|
$1.534M
8147.31%
YoY
|
$154.4K
207.57%
YoY
|
$137.7K
6785.0%
YoY
|
$27.20K
N/A
|
| Operating Profit |
-$1.480M
5352.41%
YoY
|
N/A
|
-$154.4K
207.89%
YoY
|
-$137.7K
6957.87%
YoY
|
-$27.15K
N/A
|
| Interest Expense |
N/A
|
-$2.222M
N/A
|
$2.562M
N/A
|
$1.531M
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
N/A
|
-$3.756M
20094.62%
YoY
|
$2.407M
-4895.22%
YoY
|
$1.394M
-69785.0%
YoY
|
-$27.20K
N/A
|
| Income Tax |
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Net Earnings |
$2.396M
-8927.21%
YoY
|
-$3.756M
20094.62%
YoY
|
$2.407M
-4895.16%
YoY
|
$1.394M
-69783.9%
YoY
|
-$27.15K
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
N/A
|
-$0.12
20000.0%
YoY
|
$0.08
-5000.0%
YoY
|
$0.07
-70000.0%
YoY
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
6.000M shares
0.0%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
6.000M shares
0.0%
YoY
|
Loading...
