|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of intangible assets | |||||
| Amortization of debt issuance costs | |||||
| Provision for credit losses | |||||
| Loss on retirement of assets | |||||
| Equity-based compensation expense | |||||
| Change in fair value of contingent considerations | |||||
| Goodwill impairment | |||||
| Lease abandonment expense | |||||
| Unrealized loss on derivative | |||||
| Total deferred | |||||
| Changes in assets and liabilities | |||||
| Accounts receivable | |||||
| Prepaid and other assets | |||||
| Accounts payable and accrued expenses, and other liabilities | |||||
| Deferred revenue | |||||
| Other operating activities, net | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Capital expenditures | |||||
| Capitalized software development costs | |||||
| Investment in intangible assets | |||||
| Business acquisitions, net of cash acquired | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from issuance of common stock, net of underwriters' discounts and commissions | |||||
| Proceeds from borrowings on long-term debt | |||||
| Common stock repurchase program | |||||
| Proceeds from borrowings on term loan debt | |||||
| Payment of debt issuance costs | |||||
| Payments on long-term debt obligations | |||||
| Payments for business acquisition related contingent consideration | |||||
| Payments on financing component of interest rate swap | |||||
| Payment of deferred offering costs | |||||
| Payment of taxes on shares and units withheld for employee taxes | |||||
| Net cash used in financing activities | |||||
| Effect of foreign exchange rate changes on cash and cash equivalents | |||||
| Net increase (decrease) in cash, cash equivalents | |||||
| Cash and cash equivalents at beginning of year | |||||
| Cash and cash equivalents at end of year | |||||
| Supplemental disclosures of cash flow information | |||||
| Cash paid for interest | |||||
| Cash paid for taxes | |||||
| Supplemental schedule of noncash investing and financing activities | |||||
| Contingent liabilities established in connection with business acquisition | |||||
| Operating right-of-use assets recognized upon adoption of ASC 842 | |||||
| Operating lease liability recognized upon adoption of ASC 842 | |||||
| Common shares issued in connections with the Pinnacle acquisition | |||||
| Stock issuance or establish liabilities related to business acquisition contingent consideration | |||||
Loading...