|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.595M
-86.76%
YoY
|
-$12.05M
-78.23%
YoY
|
-$55.36M
-475.79%
YoY
|
$14.73M
-211.04%
YoY
|
-$13.27M
-73.14%
YoY
|
| Depreciation, Depletion And Amortization |
$75.16M
3669.41%
YoY
|
$1.994M
28.48%
YoY
|
$1.552M
-10.34%
YoY
|
$1.731M
-18.92%
YoY
|
$2.135M
-12.61%
YoY
|
| Cash From Operating Activities |
$96.33M
19.71%
YoY
|
$80.47M
-2.77%
YoY
|
$82.76M
-10.58%
YoY
|
$92.54M
53.25%
YoY
|
$60.39M
34.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.760M
8.31%
YoY
|
$1.625M
-8.55%
YoY
|
$1.777M
24.27%
YoY
|
$1.430M
25.11%
YoY
|
$1.143M
32.44%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$91.33M
42.19%
YoY
|
$64.23M
319.57%
YoY
|
$15.31M
-94.14%
YoY
|
$261.0M
38569.63%
YoY
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$91.33M
42.19%
YoY
|
-$64.23M
319.57%
YoY
|
-$15.31M
-94.14%
YoY
|
-$261.0M
38285.29%
YoY
|
| Cash From Investing Activities |
-$26.56M
-76.37%
YoY
|
-$112.4M
41.25%
YoY
|
-$79.55M
185.77%
YoY
|
-$27.84M
-89.69%
YoY
|
-$269.9M
3034.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$42.61M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$133.4M
-142.3%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$63.99M
204.55%
YoY
|
-$21.01M
122.4%
YoY
|
-$9.447M
28.3%
YoY
|
-$7.363M
-105.97%
YoY
|
$123.4M
-40.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$96.33M
19.71%
YoY
|
$80.47M
-2.77%
YoY
|
$82.76M
-10.58%
YoY
|
$92.54M
53.25%
YoY
|
$60.39M
34.76%
YoY
|
| Cash From Investing Activities |
-$26.56M
-76.37%
YoY
|
-$112.4M
41.25%
YoY
|
-$79.55M
185.77%
YoY
|
-$27.84M
-89.69%
YoY
|
-$269.9M
3034.25%
YoY
|
| Cash From Financing Activities |
-$63.99M
204.55%
YoY
|
-$21.01M
122.4%
YoY
|
-$9.447M
28.3%
YoY
|
-$7.363M
-105.97%
YoY
|
$123.4M
-40.74%
YoY
|
| Net Change In Cash |
$10.21M
-118.31%
YoY
|
-$55.77M
1077.29%
YoY
|
-$4.737M
-108.93%
YoY
|
$53.06M
-161.23%
YoY
|
-$86.67M
-135.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$96.33M
19.71%
YoY
|
$80.47M
-2.77%
YoY
|
$82.76M
-10.58%
YoY
|
$92.54M
53.25%
YoY
|
$60.39M
34.76%
YoY
|
| Capital Expenditures |
$1.760M
8.31%
YoY
|
$1.625M
-8.55%
YoY
|
$1.777M
24.27%
YoY
|
$1.430M
25.11%
YoY
|
$1.143M
32.44%
YoY
|
| Free Cash Flow |
$94.57M
19.94%
YoY
|
$78.84M
-2.64%
YoY
|
$80.98M
-11.12%
YoY
|
$91.11M
53.79%
YoY
|
$59.25M
34.81%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.763M
-284.76%
YoY
|
-$5.895M
-189.63%
YoY
|
$1.525M
-211.23%
YoY
|
-$1.968M
-84.35%
YoY
|
$4.743M
-201.28%
YoY
|
$6.577M
-152.8%
YoY
|
-$1.371M
-97.2%
YoY
|
-$12.57M
-367.19%
YoY
|
-$4.683M
-444.85%
YoY
|
-$12.46M
-235.78%
YoY
|
-$48.97M
-1344.03%
YoY
|
$4.706M
-898.98%
YoY
|
$1.358M
-38.55%
YoY
|
$9.174M
-194.59%
YoY
|
$3.936M
-323.38%
YoY
|
-$589.0K
-79.38%
YoY
|
$2.210M
110.08%
YoY
|
-$9.699M
-82.19%
YoY
|
-$1.762M
-243.6%
YoY
|
| Depreciation, Depletion And Amortization |
$19.09M
2086.6%
YoY
|
$19.10M
4.87%
YoY
|
$18.63M
10.92%
YoY
|
$36.56M
120.27%
YoY
|
$873.0K
102.08%
YoY
|
$18.22M
22.81%
YoY
|
$16.79M
18.42%
YoY
|
$16.60M
22.63%
YoY
|
$432.0K
5.11%
YoY
|
$14.83M
12.87%
YoY
|
$14.18M
3300.48%
YoY
|
$13.53M
3.05%
YoY
|
$411.0K
-14.73%
YoY
|
$13.14M
1.15%
YoY
|
$417.0K
-21.76%
YoY
|
$13.13M
2279.17%
YoY
|
$482.0K
-19.93%
YoY
|
$12.99M
16.95%
YoY
|
$533.0K
-13.19%
YoY
|
| Cash From Operating Activities |
$11.69M
-32.61%
YoY
|
$28.82M
-41.63%
YoY
|
$32.31M
90.23%
YoY
|
$17.84M
81.8%
YoY
|
$17.35M
303.91%
YoY
|
$49.37M
111.65%
YoY
|
$16.99M
-45.92%
YoY
|
$9.814M
-45.65%
YoY
|
$4.296M
-56.85%
YoY
|
$23.33M
-34.27%
YoY
|
$31.41M
30.9%
YoY
|
$18.06M
-22.36%
YoY
|
$9.957M
1.57%
YoY
|
$35.49M
70.35%
YoY
|
$24.00M
19.97%
YoY
|
$23.26M
59.03%
YoY
|
$9.803M
98.68%
YoY
|
$20.83M
64.28%
YoY
|
$20.00M
29.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$631.0K
5.17%
YoY
|
$7.029M
20.44%
YoY
|
$6.792M
23.31%
YoY
|
$6.961M
13.76%
YoY
|
$600.0K
-3.07%
YoY
|
$5.836M
33.58%
YoY
|
$5.508M
36.34%
YoY
|
$6.119M
46.35%
YoY
|
$619.0K
95.27%
YoY
|
$4.369M
37.65%
YoY
|
$4.040M
-221.54%
YoY
|
$4.181M
-225.25%
YoY
|
$317.0K
-37.35%
YoY
|
$3.174M
-231.32%
YoY
|
-$3.324M
27.85%
YoY
|
-$3.338M
34.87%
YoY
|
$506.0K
127.93%
YoY
|
-$2.417M
71.42%
YoY
|
-$2.600M
32.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$5.983M
192.71%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$91.33M
61.13%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$56.68M
501.36%
YoY
|
$0.00
N/A
|
-$7.550M
-7650.0%
YoY
|
$0.00
-100.0%
YoY
|
-$9.425M
-96.18%
YoY
|
$0.00
N/A
|
$100.0K
-100.83%
YoY
|
-$5.983M
193.28%
YoY
|
-$246.9M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$6.781M
17.44%
YoY
|
-$7.029M
-92.77%
YoY
|
-$6.792M
23.31%
YoY
|
-$6.961M
13.76%
YoY
|
-$5.774M
61.38%
YoY
|
-$97.16M
59.16%
YoY
|
-$5.508M
36.34%
YoY
|
-$6.119M
-47.84%
YoY
|
-$3.578M
31.01%
YoY
|
-$61.05M
384.54%
YoY
|
-$4.040M
21.54%
YoY
|
-$11.73M
262.29%
YoY
|
-$2.731M
-68.52%
YoY
|
-$12.60M
-94.95%
YoY
|
-$3.324M
27.85%
YoY
|
-$3.238M
-77.73%
YoY
|
-$8.676M
150.9%
YoY
|
-$249.3M
17708.79%
YoY
|
-$2.600M
31.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$40.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$43.74M
212.53%
YoY
|
-$4.813M
269.38%
YoY
|
-$14.48M
158.39%
YoY
|
-$30.69M
717.42%
YoY
|
-$14.00M
35.27%
YoY
|
-$1.303M
4.07%
YoY
|
-$5.605M
502.69%
YoY
|
-$3.755M
-41.51%
YoY
|
-$10.35M
1117.29%
YoY
|
-$1.252M
29.34%
YoY
|
-$930.0K
-30.8%
YoY
|
-$6.420M
81.82%
YoY
|
-$850.0K
-44.08%
YoY
|
-$968.0K
-73.44%
YoY
|
-$1.344M
-101.02%
YoY
|
-$3.531M
-17.98%
YoY
|
-$1.520M
77.78%
YoY
|
-$3.644M
-101.57%
YoY
|
$132.2M
-420.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$11.69M
-32.61%
YoY
|
$28.82M
-41.63%
YoY
|
$32.31M
90.23%
YoY
|
$17.84M
81.8%
YoY
|
$17.35M
303.91%
YoY
|
$49.37M
111.65%
YoY
|
$16.99M
-45.92%
YoY
|
$9.814M
-45.65%
YoY
|
$4.296M
-56.85%
YoY
|
$23.33M
-34.27%
YoY
|
$31.41M
30.9%
YoY
|
$18.06M
-22.36%
YoY
|
$9.957M
1.57%
YoY
|
$35.49M
70.35%
YoY
|
$24.00M
19.97%
YoY
|
$23.26M
59.03%
YoY
|
$9.803M
98.68%
YoY
|
$20.83M
64.28%
YoY
|
$20.00M
29.12%
YoY
|
| Cash From Investing Activities |
-$6.781M
17.44%
YoY
|
-$7.029M
-92.77%
YoY
|
-$6.792M
23.31%
YoY
|
-$6.961M
13.76%
YoY
|
-$5.774M
61.38%
YoY
|
-$97.16M
59.16%
YoY
|
-$5.508M
36.34%
YoY
|
-$6.119M
-47.84%
YoY
|
-$3.578M
31.01%
YoY
|
-$61.05M
384.54%
YoY
|
-$4.040M
21.54%
YoY
|
-$11.73M
262.29%
YoY
|
-$2.731M
-68.52%
YoY
|
-$12.60M
-94.95%
YoY
|
-$3.324M
27.85%
YoY
|
-$3.238M
-77.73%
YoY
|
-$8.676M
150.9%
YoY
|
-$249.3M
17708.79%
YoY
|
-$2.600M
31.98%
YoY
|
| Cash From Financing Activities |
-$43.74M
212.53%
YoY
|
-$4.813M
269.38%
YoY
|
-$14.48M
158.39%
YoY
|
-$30.69M
717.42%
YoY
|
-$14.00M
35.27%
YoY
|
-$1.303M
4.07%
YoY
|
-$5.605M
502.69%
YoY
|
-$3.755M
-41.51%
YoY
|
-$10.35M
1117.29%
YoY
|
-$1.252M
29.34%
YoY
|
-$930.0K
-30.8%
YoY
|
-$6.420M
81.82%
YoY
|
-$850.0K
-44.08%
YoY
|
-$968.0K
-73.44%
YoY
|
-$1.344M
-101.02%
YoY
|
-$3.531M
-17.98%
YoY
|
-$1.520M
77.78%
YoY
|
-$3.644M
-101.57%
YoY
|
$132.2M
-420.17%
YoY
|
| Net Change In Cash |
-$39.91M
41042.27%
YoY
|
$16.98M
-134.57%
YoY
|
$11.04M
87.93%
YoY
|
-$19.81M
32921.67%
YoY
|
-$97.00K
-99.05%
YoY
|
-$49.10M
25.98%
YoY
|
$5.874M
-77.78%
YoY
|
-$60.00K
-35.48%
YoY
|
-$10.18M
-234.77%
YoY
|
-$38.97M
-277.81%
YoY
|
$26.44M
36.8%
YoY
|
-$93.00K
-100.56%
YoY
|
$7.550M
-582.74%
YoY
|
$21.92M
-109.44%
YoY
|
$19.33M
-87.08%
YoY
|
$16.49M
-490.94%
YoY
|
-$1.564M
-463.72%
YoY
|
-$232.1M
-195.3%
YoY
|
$149.6M
-638.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.69M
-32.61%
YoY
|
$28.82M
-41.63%
YoY
|
$32.31M
90.23%
YoY
|
$17.84M
81.8%
YoY
|
$17.35M
303.91%
YoY
|
$49.37M
111.65%
YoY
|
$16.99M
-45.92%
YoY
|
$9.814M
-45.65%
YoY
|
$4.296M
-56.85%
YoY
|
$23.33M
-34.27%
YoY
|
$31.41M
30.9%
YoY
|
$18.06M
-22.36%
YoY
|
$9.957M
1.57%
YoY
|
$35.49M
70.35%
YoY
|
$24.00M
19.97%
YoY
|
$23.26M
59.03%
YoY
|
$9.803M
98.68%
YoY
|
$20.83M
64.28%
YoY
|
$20.00M
29.12%
YoY
|
| Capital Expenditures |
$631.0K
5.17%
YoY
|
$7.029M
20.44%
YoY
|
$6.792M
23.31%
YoY
|
$6.961M
13.76%
YoY
|
$600.0K
-3.07%
YoY
|
$5.836M
33.58%
YoY
|
$5.508M
36.34%
YoY
|
$6.119M
46.35%
YoY
|
$619.0K
95.27%
YoY
|
$4.369M
37.65%
YoY
|
$4.040M
-221.54%
YoY
|
$4.181M
-225.25%
YoY
|
$317.0K
-37.35%
YoY
|
$3.174M
-231.32%
YoY
|
-$3.324M
27.85%
YoY
|
-$3.338M
34.87%
YoY
|
$506.0K
127.93%
YoY
|
-$2.417M
71.42%
YoY
|
-$2.600M
32.65%
YoY
|
| Free Cash Flow |
$11.06M
-33.96%
YoY
|
$21.79M
-49.95%
YoY
|
$25.52M
122.34%
YoY
|
$10.88M
194.48%
YoY
|
$16.75M
355.59%
YoY
|
$43.53M
129.64%
YoY
|
$11.48M
-58.06%
YoY
|
$3.695M
-73.37%
YoY
|
$3.677M
-61.86%
YoY
|
$18.96M
-41.33%
YoY
|
$27.37M
0.18%
YoY
|
$13.88M
-47.82%
YoY
|
$9.640M
3.69%
YoY
|
$32.31M
38.98%
YoY
|
$27.32M
20.88%
YoY
|
$26.60M
55.53%
YoY
|
$9.297M
97.3%
YoY
|
$23.25M
65.0%
YoY
|
$22.60M
29.52%
YoY
|
Loading...