2021 Q4 Form 10-Q Financial Statement

#000155837021015330 Filed on November 09, 2021

View on sec.gov

Income Statement

Concept 2021 Q4 2021 Q3 2021 Q2
Revenue $75.35M $73.94M $70.10M
YoY Change 16.56% 22.59% 14.68%
Cost Of Revenue $29.29M $28.77M $27.54M
YoY Change -16.1% 24.92% 33.39%
Gross Profit $46.06M $45.18M $42.55M
YoY Change 54.87% 21.15% 5.13%
Gross Profit Margin 61.13% 61.09% 60.71%
Selling, General & Admin $25.46M $31.28M $22.62M
YoY Change -59.45% 89.48% 62.64%
% of Gross Profit 55.28% 69.24% 53.16%
Research & Development $6.517M $4.530M $4.626M
YoY Change -37.99% 37.48% 55.81%
% of Gross Profit 14.15% 10.03% 10.87%
Depreciation & Amortization $12.99M $533.0K $552.0K
YoY Change 16.95% -13.19% -17.49%
% of Gross Profit 28.21% 1.18% 1.3%
Operating Expenses $42.61M $45.94M $37.28M
YoY Change -48.81% 54.19% 38.74%
Operating Profit $3.442M -$761.0K $5.274M
YoY Change -106.43% -110.15% -61.23%
Interest Expense -$3.599M $3.289M $6.332M
YoY Change -43.85% -44.53% -9.84%
% of Operating Profit -104.56% 120.06%
Other Income/Expense, Net -$2.632M -$6.678M
YoY Change -55.53% -5.98%
Pretax Income -$157.0K -$3.393M -$1.404M
YoY Change -99.74% -315.16% -121.59%
Income Tax $9.542M -$1.631M $1.453M
% Of Pretax Income
Net Earnings -$9.699M -$1.762M -$2.857M
YoY Change -82.19% -243.6% -202.88%
Net Earnings / Revenue -12.87% -2.38% -4.08%
Basic Earnings Per Share -$0.01 -$0.02
Diluted Earnings Per Share -$62.30K -$0.01 -$0.02
COMMON SHARES
Basic Shares Outstanding 159.7M 149.0M 147.5M
Diluted Shares Outstanding 149.0M 147.5M

Balance Sheet

Concept 2021 Q4 2021 Q3 2021 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $185.8M $416.9M $267.8M
YoY Change -31.54% 1294.15% 380.71%
Cash & Equivalents $185.8M $416.9M $267.8M
Short-Term Investments
Other Short-Term Assets $767.0K $25.14M $20.47M
YoY Change -31.64% 79.57% 44.12%
Inventory
Prepaid Expenses $8.973M
Receivables $60.17M $62.86M $56.59M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $274.7M $504.8M $344.8M
YoY Change -20.73% 444.02% 183.56%
LONG-TERM ASSETS
Property, Plant & Equipment $2.935M $3.005M $3.069M
YoY Change -24.2% -31.7% -36.06%
Goodwill $703.4M $522.8M $524.3M
YoY Change 35.63%
Intangibles
YoY Change
Long-Term Investments $1.145M $1.167M
YoY Change 4.09% 6.09%
Other Assets $2.167M $1.075M $1.145M
YoY Change 86.33% -51.14% -72.07%
Total Long-Term Assets $1.237B $909.9M $920.5M
YoY Change 34.05% -1.9% -1.53%
TOTAL ASSETS
Total Short-Term Assets $274.7M $504.8M $344.8M
Total Long-Term Assets $1.237B $909.9M $920.5M
Total Assets $1.512B $1.415B $1.265B
YoY Change 19.09% 38.65% 19.78%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $7.458M $11.26M $5.549M
YoY Change 16.64% 108.52% 38.73%
Accrued Expenses $29.83M $25.27M $18.89M
YoY Change -2.93% 5.72% -7.87%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $3.020M $3.020M $3.020M
YoY Change -35.47% -11.18% -11.18%
Total Short-Term Liabilities $92.23M $69.63M $59.25M
YoY Change 22.4% 15.48% 3.95%
LONG-TERM LIABILITIES
Long-Term Debt $291.7M $292.2M $292.6M
YoY Change -0.8% -22.37% -29.79%
Other Long-Term Liabilities $25.00K $686.0K $690.0K
YoY Change -98.19% -73.62% -79.71%
Total Long-Term Liabilities $291.8M $292.9M $293.3M
YoY Change -1.26% -22.73% -30.2%
TOTAL LIABILITIES
Total Short-Term Liabilities $92.23M $69.63M $59.25M
Total Long-Term Liabilities $291.8M $292.9M $293.3M
Total Liabilities $469.9M $443.5M $430.8M
YoY Change 5.06% -15.17% -23.64%
SHAREHOLDERS EQUITY
Retained Earnings -$75.60M -$65.91M -$64.14M
YoY Change 21.28%
Common Stock $1.596M $1.574M $1.529M
YoY Change 4.38%
Preferred Stock
YoY Change
Treasury Stock (at cost) $38.00K
YoY Change
Treasury Stock Shares $1.100K
Shareholders Equity $1.042B $971.3M $834.5M
YoY Change
Total Liabilities & Shareholders Equity $1.512B $1.415B $1.265B
YoY Change 19.09% 38.65% 19.78%

Cashflow Statement

Concept 2021 Q4 2021 Q3 2021 Q2
OPERATING ACTIVITIES
Net Income -$9.699M -$1.762M -$2.857M
YoY Change -82.19% -243.6% -202.88%
Depreciation, Depletion And Amortization $12.99M $533.0K $552.0K
YoY Change 16.95% -13.19% -17.49%
Cash From Operating Activities $20.83M $20.00M $14.63M
YoY Change 64.28% 29.12% 87.03%
INVESTING ACTIVITIES
Capital Expenditures -$2.417M -$2.600M -$2.475M
YoY Change 71.42% 32.65% 10.49%
Acquisitions
YoY Change
Other Investing Activities -$246.9M $0.00 -$12.07M
YoY Change
Cash From Investing Activities -$249.3M -$2.600M -$14.54M
YoY Change 17708.79% 31.98% 551.97%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -3.644M 132.2M -4.305M
YoY Change -101.57% -420.17% 133.97%
NET CHANGE
Cash From Operating Activities 20.83M 20.00M 14.63M
Cash From Investing Activities -249.3M -2.600M -14.54M
Cash From Financing Activities -3.644M 132.2M -4.305M
Net Change In Cash -232.1M 149.6M -4.218M
YoY Change -195.3% -638.71% -212.48%
FREE CASH FLOW
Cash From Operating Activities $20.83M $20.00M $14.63M
Capital Expenditures -$2.417M -$2.600M -$2.475M
Free Cash Flow $23.25M $22.60M $17.10M
YoY Change 65.0% 29.52% 69.99%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
132407786
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
cert Noncash Or Part Noncash Capital Lease Obligations Incurred
NoncashOrPartNoncashCapitalLeaseObligationsIncurred
831000
cert Noncash Or Part Noncash Deferred Costs
NoncashOrPartNoncashDeferredCosts
1430000
CY2021Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2020Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2021Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2020Q4 us-gaap Preferred Stock Value
PreferredStockValue
dei Entity Central Index Key
EntityCentralIndexKey
0001827090
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2021
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Amendment Flag
AmendmentFlag
false
CY2020Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
152979479
CY2021Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2020Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2021Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
157353191
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2021-09-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-39799
dei Entity Registrant Name
EntityRegistrantName
Certara, Inc.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
82-2180925
dei Entity Address Address Line1
EntityAddressAddressLine1
100 Overlook Center
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 101
dei Entity Address City Or Town
EntityAddressCityOrTown
Princeton
dei Entity Address State Or Province
EntityAddressStateOrProvince
NJ
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
08540
dei City Area Code
CityAreaCode
609
dei Local Phone Number
LocalPhoneNumber
716-7900
dei Security12b Title
Security12bTitle
Common stock, par value $0.01 per share
dei Trading Symbol
TradingSymbol
CERT
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
false
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
false
CY2021Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
159679485
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
416850000
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
271382000
CY2021Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
170000
CY2020Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
132000
CY2021Q3 us-gaap Receivables Net Current
ReceivablesNetCurrent
62859000
CY2020Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
54091000
CY2021Q3 us-gaap Restricted Cash Current
RestrictedCashCurrent
1108000
CY2020Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
1909000
CY2021Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
24032000
CY2020Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
19202000
CY2021Q3 us-gaap Assets Current
AssetsCurrent
504849000
CY2020Q4 us-gaap Assets Current
AssetsCurrent
346584000
CY2021Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3005000
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3872000
CY2021Q3 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
1145000
CY2020Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
1163000
CY2021Q3 us-gaap Goodwill
Goodwill
522814000
CY2020Q4 us-gaap Goodwill
Goodwill
518592000
CY2021Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
156870000
CY2020Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
127172000
CY2021Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
378985000
CY2020Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
396445000
CY2021Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1075000
CY2021Q3 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
2916000
CY2020Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
2744000
CY2021Q3 us-gaap Assets
Assets
1414789000
CY2020Q4 us-gaap Assets
Assets
1269400000
CY2021Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
11260000
CY2020Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
6394000
CY2021Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
25266000
CY2020Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
30729000
CY2021Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
27987000
CY2020Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
30662000
CY2021Q3 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
1813000
CY2020Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
2605000
CY2021Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
3020000
CY2020Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
4680000
CY2021Q3 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
288000
CY2020Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
275000
CY2021Q3 us-gaap Liabilities Current
LiabilitiesCurrent
69634000
CY2020Q4 us-gaap Liabilities Current
LiabilitiesCurrent
75345000
CY2021Q3 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
100000
CY2020Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
318000
CY2021Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
1233000
CY2020Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
545000
CY2021Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
79633000
CY2020Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
75894000
CY2020Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
1066000
CY2021Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
292183000
CY2020Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
294100000
CY2021Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
686000
CY2021Q3 us-gaap Liabilities
Liabilities
443469000
CY2020Q4 us-gaap Liabilities
Liabilities
447268000
CY2021Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2020Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2021Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000
CY2020Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000
CY2021Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2020Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2021Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2020Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2021Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
600000000
CY2020Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
600000000
CY2020Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
CY2021Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
157353191
CY2020Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
152979479
CY2021Q3 us-gaap Common Stock Value
CommonStockValue
1574000
CY2020Q4 us-gaap Common Stock Value
CommonStockValue
1529000
CY2021Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1038581000
CY2020Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
884528000
CY2021Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-65905000
CY2020Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-62338000
CY2021Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2930000
CY2020Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1587000
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
971320000
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
822132000
CY2021Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1414789000
CY2020Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1269400000
CY2021Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
73944000
CY2020Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
60317000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
210758000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
178889000
CY2021Q3 us-gaap Cost Of Revenue
CostOfRevenue
28769000
CY2020Q3 us-gaap Cost Of Revenue
CostOfRevenue
23030000
us-gaap Cost Of Revenue
CostOfRevenue
82327000
us-gaap Cost Of Revenue
CostOfRevenue
65860000
CY2021Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
5082000
CY2020Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
3106000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
13423000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
8773000
CY2021Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4530000
CY2020Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3295000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
13862000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
9139000
CY2021Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
26199000
CY2020Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
13403000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
60795000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
36125000
CY2021Q3 cert Amortization Of Intangible Assets Operating Expenses
AmortizationOfIntangibleAssetsOperatingExpenses
9592000
CY2020Q3 cert Amortization Of Intangible Assets Operating Expenses
AmortizationOfIntangibleAssetsOperatingExpenses
9374000
cert Amortization Of Intangible Assets Operating Expenses
AmortizationOfIntangibleAssetsOperatingExpenses
28527000
cert Amortization Of Intangible Assets Operating Expenses
AmortizationOfIntangibleAssetsOperatingExpenses
28056000
CY2021Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
533000
CY2020Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
614000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1687000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1836000
CY2021Q3 us-gaap Operating Expenses
OperatingExpenses
45936000
CY2020Q3 us-gaap Operating Expenses
OperatingExpenses
29792000
us-gaap Operating Expenses
OperatingExpenses
118294000
us-gaap Operating Expenses
OperatingExpenses
83929000
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-761000
CY2020Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
7495000
us-gaap Operating Income Loss
OperatingIncomeLoss
10137000
us-gaap Operating Income Loss
OperatingIncomeLoss
29100000
CY2021Q3 us-gaap Interest Expense
InterestExpense
3289000
CY2020Q3 us-gaap Interest Expense
InterestExpense
5929000
us-gaap Interest Expense
InterestExpense
13549000
us-gaap Interest Expense
InterestExpense
19810000
CY2021Q3 cert Miscellaneous Income Expenses Net
MiscellaneousIncomeExpensesNet
657000
CY2020Q3 cert Miscellaneous Income Expenses Net
MiscellaneousIncomeExpensesNet
11000
cert Miscellaneous Income Expenses Net
MiscellaneousIncomeExpensesNet
194000
cert Miscellaneous Income Expenses Net
MiscellaneousIncomeExpensesNet
456000
CY2021Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2632000
CY2020Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-5918000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-13355000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-19354000
CY2021Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3393000
CY2020Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1577000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3218000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
9746000
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1631000
CY2020Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
350000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
349000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4696000
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-1762000
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
1227000
us-gaap Net Income Loss
NetIncomeLoss
-3567000
us-gaap Net Income Loss
NetIncomeLoss
5050000
CY2021Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-2798000
CY2020Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
3403000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-4041000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
513000
CY2021Q3 us-gaap Other Comprehensive Income Loss Derivative Excluded Component Increase Decrease After Adjustments Tax Parent
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsTaxParent
-16000
CY2020Q3 us-gaap Other Comprehensive Income Loss Derivative Excluded Component Increase Decrease After Adjustments Tax Parent
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsTaxParent
97000
us-gaap Other Comprehensive Income Loss Derivative Excluded Component Increase Decrease After Adjustments Tax Parent
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsTaxParent
145000
us-gaap Other Comprehensive Income Loss Derivative Excluded Component Increase Decrease After Adjustments Tax Parent
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsTaxParent
-488000
CY2021Q3 us-gaap Other Comprehensive Income Loss Derivative Excluded Component Increase Decrease After Adjustments And Tax Parent
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTaxParent
-47000
CY2020Q3 us-gaap Other Comprehensive Income Loss Derivative Excluded Component Increase Decrease After Adjustments And Tax Parent
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTaxParent
311000
us-gaap Other Comprehensive Income Loss Derivative Excluded Component Increase Decrease After Adjustments And Tax Parent
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTaxParent
430000
us-gaap Other Comprehensive Income Loss Derivative Excluded Component Increase Decrease After Adjustments And Tax Parent
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTaxParent
-1530000
CY2021Q3 us-gaap Other Comprehensive Loss Held To Maturity Security Otti After Adjustments Tax Attributable To Parent
OtherComprehensiveLossHeldToMaturitySecurityOttiAfterAdjustmentsTaxAttributableToParent
0
CY2020Q3 us-gaap Other Comprehensive Loss Held To Maturity Security Otti After Adjustments Tax Attributable To Parent
OtherComprehensiveLossHeldToMaturitySecurityOttiAfterAdjustmentsTaxAttributableToParent
0
us-gaap Other Comprehensive Loss Held To Maturity Security Otti After Adjustments Tax Attributable To Parent
OtherComprehensiveLossHeldToMaturitySecurityOttiAfterAdjustmentsTaxAttributableToParent
-765000
us-gaap Other Comprehensive Loss Held To Maturity Security Otti After Adjustments Tax Attributable To Parent
OtherComprehensiveLossHeldToMaturitySecurityOttiAfterAdjustmentsTaxAttributableToParent
0
us-gaap Other Comprehensive Loss Held To Maturity Security Reclassification Adjustment From Aoci For Noncredit Portion Of Otti After Tax
OtherComprehensiveLossHeldToMaturitySecurityReclassificationAdjustmentFromAociForNoncreditPortionOfOttiAfterTax
2268000
CY2021Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-2845000
CY2020Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
3714000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-1343000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-1017000
CY2021Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-4607000
CY2020Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
4941000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-4910000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
4033000
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2020Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.04
CY2021Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
CY2020Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.04
CY2020Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
132407786
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
147894227
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
149016609
CY2020Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
132407786
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
147894227
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
132407786
CY2021Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
149016609
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
132407786
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
834510000
CY2021Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
8165000
CY2021Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
133351000
CY2021Q3 us-gaap Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
-99000
CY2021Q3 us-gaap Other Comprehensive Income Loss Derivative Excluded Component Increase Decrease After Adjustments And Tax Parent
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTaxParent
-47000
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-1762000
CY2021Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-2798000
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
971320000
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
822132000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
20846000
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
133351000
us-gaap Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
-99000
us-gaap Other Comprehensive Income Loss Derivative Excluded Component Increase Decrease After Adjustments And Tax Parent
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTaxParent
430000
us-gaap Other Comprehensive Loss Held To Maturity Security Reclassification Adjustment From Aoci For Noncredit Portion Of Otti After Tax
OtherComprehensiveLossHeldToMaturitySecurityReclassificationAdjustmentFromAociForNoncreditPortionOfOttiAfterTax
2268000
us-gaap Net Income Loss
NetIncomeLoss
-3567000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-4041000
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
971320000
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
492190000
CY2020Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1181000
CY2020Q3 cert Adjustments To Additional Paid In Capital Repurchase Of Units
AdjustmentsToAdditionalPaidInCapitalRepurchaseOfUnits
1024000
CY2020Q3 cert Adjustments To Additional Paid In Capital Increase For Capital Contribution
AdjustmentsToAdditionalPaidInCapitalIncreaseForCapitalContribution
250000
CY2020Q3 us-gaap Other Comprehensive Income Loss Derivative Excluded Component Increase Decrease After Adjustments And Tax Parent
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTaxParent
311000
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
1227000
CY2020Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
3403000
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
497538000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
492048000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2286000
cert Adjustments To Additional Paid In Capital Repurchase Of Units
AdjustmentsToAdditionalPaidInCapitalRepurchaseOfUnits
1079000
cert Adjustments To Additional Paid In Capital Increase For Capital Contribution
AdjustmentsToAdditionalPaidInCapitalIncreaseForCapitalContribution
250000
us-gaap Other Comprehensive Income Loss Derivative Excluded Component Increase Decrease After Adjustments And Tax Parent
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTaxParent
-1530000
us-gaap Net Income Loss
NetIncomeLoss
5050000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
513000
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
497538000
us-gaap Profit Loss
ProfitLoss
-3567000
us-gaap Profit Loss
ProfitLoss
5050000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1687000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1836000
cert Noncash Amortization Of Intangible Assets
NoncashAmortizationOfIntangibleAssets
30435000
cert Noncash Amortization Of Intangible Assets
NoncashAmortizationOfIntangibleAssets
29804000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1144000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1142000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
39000
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-1750000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
31000
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-304000
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-9000
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
20846000
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
2286000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1796000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1263000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
6148000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1565000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
5504000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
8610000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-1650000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-1658000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-1575000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-589000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
39557000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
32129000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
995000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
782000
us-gaap Payments For Software
PaymentsForSoftware
5490000
us-gaap Payments For Software
PaymentsForSoftware
5752000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
14114000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
675000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-20599000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-7209000
us-gaap Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
250000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1079000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
133351000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
89000
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
3147000
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
23511000
us-gaap Payments For Hedge Financing Activities
PaymentsForHedgeFinancingActivities
216000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
19880000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
100000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
2942000
us-gaap Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
237000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
19880000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
127035000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-24103000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-1326000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1170000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
144667000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
1987000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
273291000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
29762000
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
417958000
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
31749000
us-gaap Interest Paid Net
InterestPaidNet
10671000
us-gaap Interest Paid Net
InterestPaidNet
21077000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
6744000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
6675000
us-gaap Noncash Or Part Noncash Acquisition Value Of Liabilities Assumed1
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
1912000
CY2021Q3 us-gaap Restricted Cash Current
RestrictedCashCurrent
1108000
CY2020Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
1909000
CY2020Q3 us-gaap Restricted Cash Current
RestrictedCashCurrent
1812000
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
416850000
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
271382000
CY2020Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
29937000
CY2021Q3 us-gaap Restricted Cash Current
RestrictedCashCurrent
1108000
CY2020Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
1909000
CY2020Q3 us-gaap Restricted Cash Current
RestrictedCashCurrent
1812000
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
417958000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.04
CY2021Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
CY2020Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.04
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
273291000
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
31749000
CY2021Q3 cert Unsatisfied Performance Obligation
UnsatisfiedPerformanceObligation
93837000
CY2021Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
73944000
CY2020Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
60317000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
210758000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
178889000
CY2021Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
6042000
CY2020Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
5319000
CY2021Q3 us-gaap Long Term Debt
LongTermDebt
295203000
CY2020Q4 us-gaap Long Term Debt
LongTermDebt
298780000
CY2021Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
3020000
CY2020Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
4680000
CY2021Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
292183000
CY2020Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
294100000
CY2021Q3 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
755000
CY2021Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
3020000
CY2021Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
3020000
CY2021Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
3020000
CY2021Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
3020000
CY2021Q3 cert Long Term Debt Maturity After Year Four
LongTermDebtMaturityAfterYearFour
288410000
CY2021Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
301245000
CY2021Q3 us-gaap Capital Leased Assets Gross
CapitalLeasedAssetsGross
1498000
CY2020Q4 us-gaap Capital Leased Assets Gross
CapitalLeasedAssetsGross
1501000
CY2021Q3 us-gaap Finance Lease Right Of Use Asset Accumulated Amortization
FinanceLeaseRightOfUseAssetAccumulatedAmortization
1158000
CY2020Q4 us-gaap Finance Lease Right Of Use Asset Accumulated Amortization
FinanceLeaseRightOfUseAssetAccumulatedAmortization
946000
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
4796000
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
4929000
CY2021Q3 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
1847000
CY2021Q3 us-gaap Capital Leases Future Minimum Payments Remainder Of Fiscal Year
CapitalLeasesFutureMinimumPaymentsRemainderOfFiscalYear
76000
CY2021Q3 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
5121000
CY2021Q3 us-gaap Capital Leases Future Minimum Payments Due Current
CapitalLeasesFutureMinimumPaymentsDueCurrent
304000
CY2021Q3 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
3367000
CY2021Q3 us-gaap Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
25000
CY2021Q3 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
2647000
CY2021Q3 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
2093000
CY2021Q3 cert Operating Leases Future Minimum Payments Due Year Four Thereafter
OperatingLeasesFutureMinimumPaymentsDueYearFourThereafter
2366000
CY2021Q3 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
17441000
CY2021Q3 us-gaap Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
405000
CY2021Q3 us-gaap Capital Leases Future Minimum Payments Interest Included In Payments
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
17000
CY2021Q3 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
17441000
CY2021Q3 us-gaap Capital Leases Future Minimum Payments Present Value Of Net Minimum Payments
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments
388000
CY2021Q3 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
288000
CY2021Q3 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
100000
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-1762000
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
1227000
us-gaap Net Income Loss
NetIncomeLoss
-3567000
us-gaap Net Income Loss
NetIncomeLoss
5050000
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
149016609
CY2020Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
132407786
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1
CY2021Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
73944000
CY2020Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
60317000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
210758000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
178889000
CY2021Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.48
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.11
CY2020Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.22
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.48
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
147894227
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
132407786
CY2021Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
149016609
CY2020Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
132407786
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
147894227

Files In Submission

Name View Source Status
0001558370-21-015330-index-headers.html Edgar Link pending
0001558370-21-015330-index.html Edgar Link pending
0001558370-21-015330.txt Edgar Link pending
0001558370-21-015330-xbrl.zip Edgar Link pending
cert-20210930.xsd Edgar Link pending
cert-20210930x10q.htm Edgar Link pending
cert-20210930x10q_htm.xml Edgar Link completed
cert-20210930xex31d1.htm Edgar Link pending
cert-20210930xex31d2.htm Edgar Link pending
cert-20210930xex32d1.htm Edgar Link pending
cert-20210930xex32d2.htm Edgar Link pending
cert-20210930_cal.xml Edgar Link unprocessable
cert-20210930_def.xml Edgar Link unprocessable
cert-20210930_lab.xml Edgar Link unprocessable
cert-20210930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending