|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$50.23K
-15.45%
YoY
|
$138.0K
15.94%
YoY
|
$132.4K
34.93%
YoY
|
$98.48K
-52.77%
YoY
|
$59.41K
-75.19%
YoY
|
$119.0K
-77.92%
YoY
|
$98.13K
-33.72%
YoY
|
$208.5K
-9.33%
YoY
|
$239.4K
-19.48%
YoY
|
$539.2K
451.64%
YoY
|
$148.1K
8.89%
YoY
|
$230.0K
-26.34%
YoY
|
| Cash & Equivalents |
$50.23K
-15.45%
YoY
|
$138.0K
15.94%
YoY
|
$132.4K
34.93%
YoY
|
$98.48K
-52.77%
YoY
|
$59.41K
-75.19%
YoY
|
$119.0K
-77.92%
YoY
|
$98.13K
-33.72%
YoY
|
$208.5K
-9.33%
YoY
|
$239.4K
-19.48%
YoY
|
$539.2K
451.64%
YoY
|
$148.1K
8.89%
YoY
|
$230.0K
-26.34%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$89.13K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$10.67K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$738.1K
4.37%
YoY
|
$887.9K
49.25%
YoY
|
$889.4K
78.07%
YoY
|
$685.7K
-8.53%
YoY
|
$707.2K
32.2%
YoY
|
$594.9K
-22.32%
YoY
|
$499.5K
52.25%
YoY
|
$749.6K
62.89%
YoY
|
$534.9K
36.18%
YoY
|
$765.9K
N/A
|
$328.1K
N/A
|
$460.2K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.151M
48.25%
YoY
|
$1.410M
104.3%
YoY
|
$1.419M
108.81%
YoY
|
$861.9K
70.72%
YoY
|
$776.6K
-79.05%
YoY
|
$690.0K
-79.29%
YoY
|
$679.6K
-78.54%
YoY
|
$504.9K
-81.92%
YoY
|
$3.707M
52.61%
YoY
|
$3.331M
N/A
|
$3.167M
N/A
|
$2.792M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$985.6K
N/A
|
N/A
|
N/A
|
$1.070M
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$1.251M
-56.23%
YoY
|
$3.559M
-31.19%
YoY
|
$3.583M
-30.75%
YoY
|
$3.042M
-38.58%
YoY
|
$2.859M
-40.94%
YoY
|
$5.172M
25.52%
YoY
|
$5.175M
30.57%
YoY
|
$4.952M
74.24%
YoY
|
$4.840M
95.23%
YoY
|
$4.120M
N/A
|
$3.963M
N/A
|
$2.842M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$738.1K
4.37%
YoY
|
$887.9K
49.25%
YoY
|
$889.4K
78.07%
YoY
|
$685.7K
-8.53%
YoY
|
$707.2K
32.2%
YoY
|
$594.9K
-22.32%
YoY
|
$499.5K
52.25%
YoY
|
$749.6K
62.89%
YoY
|
$534.9K
36.18%
YoY
|
$765.9K
N/A
|
$328.1K
N/A
|
$460.2K
N/A
|
| Total Long-Term Assets |
$1.251M
|
$3.559M
|
$3.583M
|
$3.042M
|
$2.859M
|
$5.172M
|
$5.175M
|
$4.952M
|
$4.840M
|
$4.120M
|
$3.963M
|
$2.842M
|
| Total Assets |
$1.989M
-44.21%
YoY
|
$4.447M
-22.89%
YoY
|
$4.473M
-21.17%
YoY
|
$3.727M
-34.63%
YoY
|
$3.566M
-33.66%
YoY
|
$5.767M
18.02%
YoY
|
$5.674M
32.23%
YoY
|
$5.702M
72.66%
YoY
|
$5.375M
87.15%
YoY
|
$4.886M
N/A
|
$4.291M
N/A
|
$3.302M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$359.5K
242.23%
YoY
|
$133.5K
1.25%
YoY
|
$323.6K
105.78%
YoY
|
$70.83K
-60.33%
YoY
|
$105.0K
-52.3%
YoY
|
$131.8K
7.85%
YoY
|
$157.3K
82.42%
YoY
|
$178.5K
61.01%
YoY
|
$220.2K
46.97%
YoY
|
$122.2K
N/A
|
$86.20K
N/A
|
$110.9K
N/A
|
| Accrued Expenses |
N/A
|
$19.86K
-86.47%
YoY
|
$253.4K
29.11%
YoY
|
$222.5K
64.91%
YoY
|
$204.8K
111.92%
YoY
|
$146.7K
211.48%
YoY
|
$196.2K
912.1%
YoY
|
$134.9K
1029.99%
YoY
|
$96.62K
1190.2%
YoY
|
$47.11K
N/A
|
$19.39K
N/A
|
$11.94K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
$3.651M
14.85%
YoY
|
$2.902M
1.09%
YoY
|
$2.299M
-29.66%
YoY
|
$1.975M
-21.0%
YoY
|
$3.179M
54.41%
YoY
|
$2.870M
102.81%
YoY
|
$3.269M
285.48%
YoY
|
$2.500M
N/A
|
$2.059M
N/A
|
$1.415M
N/A
|
| Long-Term Debt Due |
$904.3K
-22.82%
YoY
|
$1.798M
319.37%
YoY
|
$1.288M
213.8%
YoY
|
$1.463M
560.7%
YoY
|
$1.172M
135.43%
YoY
|
$428.8K
17.18%
YoY
|
$410.5K
-16.18%
YoY
|
$221.4K
-39.88%
YoY
|
$497.7K
79.26%
YoY
|
$366.0K
N/A
|
$489.7K
N/A
|
$368.3K
N/A
|
| Total Short-Term Liabilities |
$2.629M
7.04%
YoY
|
$3.091M
156.47%
YoY
|
$2.496M
92.35%
YoY
|
$2.473M
164.23%
YoY
|
$2.456M
201.49%
YoY
|
$1.205M
95.21%
YoY
|
$1.297M
116.24%
YoY
|
$936.0K
88.29%
YoY
|
$814.5K
84.84%
YoY
|
$617.3K
N/A
|
$600.0K
N/A
|
$497.1K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$2.629M
7.04%
YoY
|
$3.091M
156.47%
YoY
|
$2.496M
92.35%
YoY
|
$2.473M
164.23%
YoY
|
$2.456M
201.49%
YoY
|
$1.205M
95.21%
YoY
|
$1.297M
116.24%
YoY
|
$936.0K
88.29%
YoY
|
$814.5K
84.84%
YoY
|
$617.3K
N/A
|
$600.0K
N/A
|
$497.1K
N/A
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Liabilities |
$5.091M
25.14%
YoY
|
$5.446M
79.71%
YoY
|
$5.397M
23.75%
YoY
|
$4.340M
14.35%
YoY
|
$4.068M
4.3%
YoY
|
$3.030M
8.76%
YoY
|
$4.362M
92.0%
YoY
|
$3.795M
133.77%
YoY
|
$3.900M
285.78%
YoY
|
$2.786M
N/A
|
$2.272M
N/A
|
$1.624M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$20.75M
58.07%
YoY
|
-$16.03M
69.16%
YoY
|
-$15.24M
73.29%
YoY
|
-$14.27M
80.76%
YoY
|
-$13.13M
93.76%
YoY
|
-$9.475M
100.25%
YoY
|
-$8.796M
126.43%
YoY
|
-$7.896M
168.86%
YoY
|
-$6.776M
178.52%
YoY
|
-$4.731M
N/A
|
-$3.885M
N/A
|
-$2.937M
N/A
|
| Common Stock |
$128.9K
19.22%
YoY
|
$127.8K
19.52%
YoY
|
$116.1K
29.46%
YoY
|
$111.3K
36.01%
YoY
|
$108.1K
39.57%
YoY
|
$106.9K
-11.84%
YoY
|
$89.71K
-24.13%
YoY
|
$81.86K
-29.61%
YoY
|
$77.47K
-33.17%
YoY
|
$121.3K
N/A
|
$118.2K
N/A
|
$116.3K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
$66.40K
0.0%
YoY
|
$66.40K
0.0%
YoY
|
$66.40K
0.0%
YoY
|
$66.40K
0.0%
YoY
|
$66.40K
0.0%
YoY
|
$66.40K
0.0%
YoY
|
$66.40K
0.0%
YoY
|
$66.40K
0.0%
YoY
|
$66.40K
0.0%
YoY
|
$66.40K
N/A
|
$66.40K
N/A
|
$66.40K
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$3.101M
465.66%
YoY
|
-$1.014M
-137.0%
YoY
|
-$953.4K
-172.63%
YoY
|
-$654.1K
-134.31%
YoY
|
-$548.2K
-137.18%
YoY
|
$2.740M
30.48%
YoY
|
$1.313M
-35.01%
YoY
|
$1.906M
13.56%
YoY
|
$1.474M
-20.76%
YoY
|
$2.100M
6.63%
YoY
|
$2.020M
41.08%
YoY
|
$1.679M
13.93%
YoY
|
| Total Liabilities & Shareholders Equity |
$1.989M
-44.21%
YoY
|
$4.447M
-22.89%
YoY
|
$4.473M
-21.17%
YoY
|
$3.727M
-34.63%
YoY
|
$3.566M
-33.66%
YoY
|
$5.767M
18.02%
YoY
|
$5.674M
32.23%
YoY
|
$5.702M
72.66%
YoY
|
$5.375M
87.15%
YoY
|
$4.886M
N/A
|
$4.291M
N/A
|
$3.302M
N/A
|
Loading...