2024 Q2 Form 10-Q Financial Statement
#000107997324000798 Filed on May 21, 2024
Income Statement
Concept | 2024 Q2 | 2024 Q1 | 2023 |
---|---|---|---|
Revenue | $0.00 | $23.65K | |
YoY Change | -72.29% | ||
Cost Of Revenue | $0.00 | $23.65K | |
YoY Change | -72.29% | ||
Gross Profit | $0.00 | $17.49K | |
YoY Change | -72.44% | ||
Gross Profit Margin | 73.96% | ||
Selling, General & Admin | |||
YoY Change | |||
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $18.29K | $54.71K | |
YoY Change | 39.6% | 24.53% | |
% of Gross Profit | 312.78% | ||
Operating Expenses | $631.0K | $1.024M | $3.956M |
YoY Change | -28.16% | -325.3% | 625.71% |
Operating Profit | -$631.0K | -$1.024M | -$3.939M |
YoY Change | -28.16% | 125.3% | 717.67% |
Interest Expense | $161.2K | $331.6K | |
YoY Change | 417.41% | -71.24% | |
% of Operating Profit | |||
Other Income/Expense, Net | -$251.0K | -$84.36K | -$404.3K |
YoY Change | 260.81% | 70.31% | -120.62% |
Pretax Income | |||
YoY Change | |||
Income Tax | $0.00 | $0.00 | |
% Of Pretax Income | |||
Net Earnings | -$900.4K | -$1.120M | -$4.343M |
YoY Change | -5.02% | 122.24% | -393.58% |
Net Earnings / Revenue | -18364.85% | ||
Basic Earnings Per Share | -$0.01 | -$0.01 | -$0.04 |
Diluted Earnings Per Share | -$0.01 | -$0.01 | -$0.04 |
COMMON SHARES | |||
Basic Shares Outstanding | 87.46M shares | 81.86M shares | 110.5M shares |
Diluted Shares Outstanding | 83.68M shares | 78.16M shares | 110.5M shares |
Balance Sheet
Concept | 2024 Q2 | 2024 Q1 | 2023 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | |||
YoY Change | |||
Cash & Equivalents | $98.13K | $208.5K | |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $499.5K | $749.6K | |
YoY Change | 52.25% | 62.89% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $679.6K | $504.9K | |
YoY Change | -78.54% | -81.92% | |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $5.175M | $4.952M | |
YoY Change | 30.57% | 74.24% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $499.5K | $749.6K | |
Total Long-Term Assets | $5.175M | $4.952M | |
Total Assets | $5.674M | $5.702M | |
YoY Change | 32.23% | 72.66% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $157.3K | $178.5K | |
YoY Change | 82.42% | 61.01% | |
Accrued Expenses | $196.2K | $134.9K | |
YoY Change | 912.1% | 1029.99% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $3.179M | $2.870M | |
YoY Change | 54.41% | 102.81% | |
Long-Term Debt Due | $410.5K | $221.4K | |
YoY Change | -16.18% | -39.88% | |
Total Short-Term Liabilities | $1.297M | $936.0K | |
YoY Change | 116.24% | 88.29% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | |||
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | |||
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.297M | $936.0K | |
Total Long-Term Liabilities | |||
Total Liabilities | $4.362M | $3.795M | |
YoY Change | 92.0% | 133.77% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$8.796M | -$7.896M | |
YoY Change | 126.43% | 168.86% | |
Common Stock | $89.71K | $81.86K | |
YoY Change | -24.13% | -29.61% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $66.40K | $66.40K | |
YoY Change | 0.0% | 0.0% | |
Treasury Stock Shares | |||
Shareholders Equity | $1.313M | $1.906M | |
YoY Change | |||
Total Liabilities & Shareholders Equity | $5.674M | $5.702M | |
YoY Change | 32.23% | 72.66% |
Cashflow Statement
Concept | 2024 Q2 | 2024 Q1 | 2023 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$900.4K | -$1.120M | -$4.343M |
YoY Change | -5.02% | 122.24% | -393.58% |
Depreciation, Depletion And Amortization | $18.29K | $54.71K | |
YoY Change | 39.6% | 24.53% | |
Cash From Operating Activities | -$555.0K | -$1.599M | |
YoY Change | 83.24% | 489.41% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | $66.34K | $1.370M | |
YoY Change | -83.14% | -1.77% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$156.3K | -$1.456M | |
YoY Change | -58.83% | 4.43% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | $897.0K | $2.998M | |
YoY Change | 45.79% | 82.29% | |
NET CHANGE | |||
Cash From Operating Activities | -$555.0K | -$1.599M | |
Cash From Investing Activities | -$156.3K | -$1.456M | |
Cash From Financing Activities | $897.0K | $2.998M | |
Net Change In Cash | $185.7K | -$57.93K | |
YoY Change | -375.54% | 170.33% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$555.0K | -$1.599M | |
Capital Expenditures | $66.34K | $1.370M | |
Free Cash Flow | -$621.3K | -$2.969M | |
YoY Change | -10.77% | 78.24% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2024Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2024Q1 | CETI |
Shares Issued From Prior Periods
SharesIssuedFromPriorPeriods
|
usd | |
CY2024Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2024Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2024Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2024Q1 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
true | |
CY2024Q1 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2024Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
87457428 | shares |
CY2024Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
208498 | usd |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
239417 | usd |
CY2024Q1 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
190000 | usd |
CY2023Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
100000 | usd |
CY2024Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
351081 | usd |
CY2024Q1 | us-gaap |
Assets Current
AssetsCurrent
|
749579 | usd |
CY2024Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
504900 | usd |
CY2024Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
1042013 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
1070226 | usd |
CY2024Q1 | us-gaap |
Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
3405152 | usd |
CY2024Q1 | us-gaap |
Assets
Assets
|
5701644 | usd |
CY2024Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
178540 | usd |
CY2024Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
935960 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
814490 | usd |
CY2024Q1 | CETI |
Debt Instrument Related Party Unamortized Discount
DebtInstrumentRelatedPartyUnamortizedDiscount
|
17456 | usd |
CY2023Q4 | CETI |
Debt Instrument Related Party Unamortized Discount
DebtInstrumentRelatedPartyUnamortizedDiscount
|
23915 | usd |
CY2024Q1 | CETI |
Note Payable Related Party
NotePayableRelatedParty
|
136533 | usd |
CY2023Q4 | CETI |
Note Payable Related Party
NotePayableRelatedParty
|
130074 | usd |
CY2024Q1 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
2512307 | usd |
CY2023Q4 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
2641000 | usd |
CY2024Q1 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
113097 | usd |
CY2023Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
217177 | usd |
CY2024Q1 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Noncurrent
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
97463 | usd |
CY2023Q4 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Noncurrent
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
97463 | usd |
CY2024Q1 | us-gaap |
Liabilities
Liabilities
|
3795360 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
3900204 | usd |
CY2024Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
350000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
350000000 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
81861713 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
81861713 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
77467573 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
77467573 | shares |
CY2024Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
81862 | usd |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
77468 | usd |
CY2024Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
8236888 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
7801868 | usd |
CY2024Q1 | CETI |
Common Stock To Be Issued
CommonStockToBeIssued
|
1550013 | usd |
CY2023Q4 | CETI |
Common Stock To Be Issued
CommonStockToBeIssued
|
933489 | usd |
CY2024Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
66400 | usd |
CY2023Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
66400 | usd |
CY2024Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-7896096 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-6775924 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1906284 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1970518 | usd |
CY2024Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
5701644 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
5870722 | usd |
CY2024Q1 | us-gaap |
Professional Fees
ProfessionalFees
|
48403 | usd |
CY2023Q1 | us-gaap |
Professional Fees
ProfessionalFees
|
44836 | usd |
CY2024Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
400769 | usd |
CY2023Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
28761 | usd |
CY2024Q1 | CETI |
Consulting Expense
ConsultingExpense
|
574827 | usd |
CY2023Q1 | CETI |
Consulting Expense
ConsultingExpense
|
367810 | usd |
CY2024Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
1023999 | usd |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
441407 | usd |
CY2024Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1023999 | usd |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-441407 | usd |
CY2024Q1 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
24516 | usd |
CY2023Q1 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
72369 | usd |
CY2024Q1 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
0 | usd |
CY2023Q1 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-86858 | usd |
CY2024Q1 | CETI |
Gain On Extinguishment Of Derivative Liability
GainOnExtinguishmentOfDerivativeLiability
|
79564 | usd |
CY2023Q1 | CETI |
Gain On Extinguishment Of Derivative Liability
GainOnExtinguishmentOfDerivativeLiability
|
0 | usd |
CY2024Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
28213 | usd |
CY2023Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
-0 | usd |
CY2024Q1 | CETI |
Change In Fair Value Of Contingent Liability
ChangeInFairValueOfContingentLiability
|
-0 | usd |
CY2023Q1 | CETI |
Change In Fair Value Of Contingent Liability
ChangeInFairValueOfContingentLiability
|
300 | usd |
CY2024Q1 | us-gaap |
Interest Income Operating
InterestIncomeOperating
|
924 | usd |
CY2023Q1 | us-gaap |
Interest Income Operating
InterestIncomeOperating
|
0 | usd |
CY2024Q1 | us-gaap |
Interest Expense
InterestExpense
|
161152 | usd |
CY2023Q1 | us-gaap |
Interest Expense
InterestExpense
|
31146 | usd |
CY2024Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-84361 | usd |
CY2023Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-45935 | usd |
CY2024Q1 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-1108360 | usd |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-487342 | usd |
CY2024Q1 | us-gaap |
Discontinued Operation Tax Effect Of Income Loss From Disposal Of Discontinued Operation
DiscontinuedOperationTaxEffectOfIncomeLossFromDisposalOfDiscontinuedOperation
|
11812 | usd |
CY2023Q1 | us-gaap |
Discontinued Operation Tax Effect Of Income Loss From Disposal Of Discontinued Operation
DiscontinuedOperationTaxEffectOfIncomeLossFromDisposalOfDiscontinuedOperation
|
16705 | usd |
CY2024Q1 | us-gaap |
Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
-11812 | usd |
CY2023Q1 | us-gaap |
Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
-16705 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1120172 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-504047 | usd |
CY2024Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2024Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | |
CY2024Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
78163084 | shares |
CY2024Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
78163084 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
115943449 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
115943449 | shares |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2037633 | usd |
CY2023Q1 | CETI |
Stock Issued During Period Value Options Granted For Services
StockIssuedDuringPeriodValueOptionsGrantedForServices
|
5514 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
231504 | usd |
CY2023Q1 | CETI |
Shares Issued For Conversion Of Convertible Notes Payable
SharesIssuedForConversionOfConvertibleNotesPayable
|
60000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-504083 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1830568 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1970518 | usd |
CY2024Q1 | CETI |
Shares Issued For Interest
SharesIssuedForInterest
|
29938 | usd |
CY2024Q1 | CETI |
Shares Issued For Conversion Of Convertible Notes Payable
SharesIssuedForConversionOfConvertibleNotesPayable
|
1026000 | usd |
CY2024Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1120172 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1906284 | usd |
CY2024Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-1120172 | usd |
CY2023Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-504047 | usd |
CY2024Q1 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
24516 | usd |
CY2023Q1 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
72369 | usd |
CY2024Q1 | us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
-0 | usd |
CY2023Q1 | us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
-86858 | usd |
CY2024Q1 | CETI |
Debt Discount On Issuance Of Derivative
DebtDiscountOnIssuanceOfDerivative
|
0 | usd |
CY2023Q1 | CETI |
Debt Discount On Issuance Of Derivative
DebtDiscountOnIssuanceOfDerivative
|
65000 | usd |
CY2024Q1 | CETI |
Changes In Fair Value Of Contingent Liability
ChangesInFairValueOfContingentLiability
|
0 | usd |
CY2023Q1 | CETI |
Changes In Fair Value Of Contingent Liability
ChangesInFairValueOfContingentLiability
|
300 | usd |
CY2024Q1 | CETI |
Gain On Extinguishment Of Derivative Liability
GainOnExtinguishmentOfDerivativeLiability
|
79564 | usd |
CY2023Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd |
CY2024Q1 | CETI |
Shares Issued For Conversion Of Convertible Notes Payable And Accrued Interest
SharesIssuedForConversionOfConvertibleNotesPayableAndAccruedInterest
|
1055938 | usd |
CY2023Q1 | CETI |
Shares Issued For Conversion Of Convertible Notes Payable And Accrued Interest
SharesIssuedForConversionOfConvertibleNotesPayableAndAccruedInterest
|
60000 | usd |
CY2023Q1 | CETI |
Gain On Extinguishment Of Derivative Liability
GainOnExtinguishmentOfDerivativeLiability
|
-0 | usd |
CY2024Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
0 | usd |
CY2023Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
261898 | usd |
CY2024Q1 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
74010 | usd |
CY2023Q1 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
12046 | usd |
CY2024Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
28213 | usd |
CY2023Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
13105 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-340455 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
134748 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
158396 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-38949 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
68225 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
4450 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-554953 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-306456 | usd |
CY2024Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
66342 | usd |
CY2023Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
-0 | usd |
CY2024Q1 | us-gaap |
Payments To Acquire Loans Receivable
PaymentsToAcquireLoansReceivable
|
90000 | usd |
CY2023Q1 | us-gaap |
Payments To Acquire Loans Receivable
PaymentsToAcquireLoansReceivable
|
-0 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-156342 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd |
CY2024Q1 | CETI |
Repayment Of Convertible Notes Payable
RepaymentOfConvertibleNotesPayable
|
60000 | usd |
CY2023Q1 | CETI |
Repayment Of Convertible Notes Payable
RepaymentOfConvertibleNotesPayable
|
211000 | usd |
CY2024Q1 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
0 | usd |
CY2023Q1 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
941250 | usd |
CY2024Q1 | CETI |
Proceeds From Convertible Debt One
ProceedsFromConvertibleDebtOne
|
870000 | usd |
CY2023Q1 | CETI |
Proceeds From Convertible Debt One
ProceedsFromConvertibleDebtOne
|
0 | usd |
CY2024Q1 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
90000 | usd |
CY2023Q1 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
0 | usd |
CY2024Q1 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
3000 | usd |
CY2023Q1 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
100000 | usd |
CY2024Q1 | CETI |
Repayment Of Notes Payable Related Parties
RepaymentOfNotesPayableRelatedParties
|
-0 | usd |
CY2023Q1 | CETI |
Repayment Of Notes Payable Related Parties
RepaymentOfNotesPayableRelatedParties
|
15000 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
897000 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
615250 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
185705 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
308794 | usd |
CY2024Q1 | us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
-124162 | usd |
CY2023Q1 | us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
3600 | usd |
CY2024Q1 | us-gaap |
Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
-92462 | usd |
CY2023Q1 | us-gaap |
Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
-379791 | usd |
CY2024Q1 | us-gaap |
Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
0 | usd |
CY2023Q1 | us-gaap |
Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
0 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Discontinued Operations
NetCashProvidedByUsedInDiscontinuedOperations
|
-216624 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Discontinued Operations
NetCashProvidedByUsedInDiscontinuedOperations
|
-376191 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
239417 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
297349 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
208498 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
229952 | usd |
CY2024Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd |
CY2023Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd |
CY2024Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd |
CY2024Q1 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
113097 | usd |
CY2024Q1 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
113097 | usd |
CY2023Q4 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
362292 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
1070226 | usd |
CY2024Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
28213 | usd |
CY2024Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_846_eus-gaap--UseOfEstimates_zv1akYDF0dlf" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><span style="text-decoration: underline"><span id="xdx_86E_zUSe8oBOF7Ak">Use of estimates</span></span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</p> <p style="font: 9.5pt Times New Roman, Times, Serif; margin: 0.55pt 0 0"> </p> | |
CY2024Q1 | us-gaap |
Cash
Cash
|
0 | usd |
CY2023Q4 | us-gaap |
Cash
Cash
|
0 | usd |
CY2024Q1 | us-gaap |
Bridge Loan
BridgeLoan
|
190000 | usd |
CY2023Q4 | us-gaap |
Bridge Loan
BridgeLoan
|
190000 | usd |
CY2024Q1 | us-gaap |
Short Term Debt Percentage Bearing Fixed Interest Rate
ShortTermDebtPercentageBearingFixedInterestRate
|
0.06 | pure |
CY2023Q4 | us-gaap |
Short Term Debt Percentage Bearing Fixed Interest Rate
ShortTermDebtPercentageBearingFixedInterestRate
|
0.06 | pure |
CY2024Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
0 | usd |
CY2023Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
261898 | usd |
CY2024Q1 | CETI |
Prepaid Share Based Compensation Expense
PrepaidShareBasedCompensationExpense
|
216445 | usd |
CY2023Q4 | CETI |
Prepaid Share Based Compensation Expense
PrepaidShareBasedCompensationExpense
|
496022 | usd |
CY2024Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
76182318 | usd |
CY2023Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
200011 | usd |
CY2024Q1 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p id="xdx_84D_eus-gaap--ConcentrationRiskCreditRisk_zMqO5J2r5vpc" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><span style="text-decoration: underline"><span id="xdx_863_z948BjOrmo21">Concentration of credit risks</span></span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company maintains accounts with financial institutions. All cash in checking accounts is non-interest bearing and is fully secured by the Federal Deposit Insurance Corporation (FDIC). At times, cash balances may exceed the maximum coverage provided by the FDIC on insured depositor accounts. The Company believes it mitigates its risk by depositing its cash and cash equivalents with major financial institutions.</p> <p style="font: 9.5pt Times New Roman, Times, Serif; margin: 0.5pt 0 0"> </p> | |
CY2023Q4 | CETI |
Amortization Of Financing Costs And Discount
AmortizationOfFinancingCostsAndDiscount
|
7708 | usd |
CY2021Q4 | CETI |
Working Interest
WorkingInterest
|
0.1875 | pure |
CY2024Q1 | us-gaap |
Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
|
504900 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
|
438559 | usd |
CY2024Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
758501 | usd |
CY2024Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
50567 | usd |
CY2024Q1 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
707934 | usd |
CY2023Q4 | us-gaap |
Common Unit Issued
CommonUnitIssued
|
1000000 | shares |
CY2023Q4 | us-gaap |
Net Asset Value Per Share
NetAssetValuePerShare
|
0.37 | |
CY2023Q4 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
370000 | usd |
CY2024Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
1042013 | usd |
CY2024Q1 | us-gaap |
Debt Current
DebtCurrent
|
2957239 | usd |
CY2023Q4 | us-gaap |
Debt Current
DebtCurrent
|
3086239 | usd |
CY2024Q1 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
87001 | usd |
CY2023Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
161011 | usd |
CY2024Q1 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
2870238 | usd |
CY2023Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
2925228 | usd |
CY2024Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
221398 | usd |
CY2023Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
154154 | usd |
CY2024Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
2648840 | usd |
CY2023Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
2771074 | usd |
CY2024Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
578250 | usd |
CY2024Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
2379079 | usd |
CY2024Q1 | us-gaap |
Other Long Term Debt
OtherLongTermDebt
|
2957329 | usd |
CY2023Q2 | us-gaap |
Loans Payable
LoansPayable
|
100000 | usd |
CY2023Q3 | us-gaap |
Interest Paid
InterestPaid
|
22718 | usd |
CY2023Q4 | us-gaap |
Other Borrowings
OtherBorrowings
|
100000 | usd |
CY2023Q2 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
250 | usd |
CY2023Q2 | us-gaap |
Interest Paid
InterestPaid
|
50 | usd |
CY2023Q2 | us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
200 | usd |
CY2023Q2 | CETI |
Stock Share Paid Per Value
StockSharePaidPerValue
|
0.20 | |
CY2023Q2 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
7500 | usd |
CY2023Q3 | CETI |
Related Party Issued Loan Amount
RelatedPartyIssuedLoanAmount
|
153989 | usd |
CY2023Q3 | CETI |
Related Party Issued Loan Amount Net
RelatedPartyIssuedLoanAmountNet
|
130074 | usd |
CY2023Q3 | CETI |
Loan Percentage Per Year
LoanPercentagePerYear
|
0.125 | pure |
CY2024Q1 | us-gaap |
Other Borrowings
OtherBorrowings
|
90000 | usd |
CY2024Q1 | us-gaap |
Interest Paid
InterestPaid
|
6500 | usd |
CY2024Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
125 | usd |
CY2023Q4 | us-gaap |
Other Notes Payable
OtherNotesPayable
|
79250 | usd |
CY2023Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
1178787 | usd |
CY2023 | us-gaap |
Conversion Of Stock Shares Issued1
ConversionOfStockSharesIssued1
|
10830890 | shares |
CY2023Q4 | us-gaap |
Class Of Warrant Or Right Unissued
ClassOfWarrantOrRightUnissued
|
8110690 | shares |
CY2023Q4 | CETI |
Convertible Long Term Notes Payable1
ConvertibleLongTermNotesPayable1
|
2810250 | usd |
CY2024Q1 | CETI |
Embedded Derivative Gain On Embedded Derivatives
EmbeddedDerivativeGainOnEmbeddedDerivatives
|
24516 | usd |
CY2023Q1 | CETI |
Embedded Derivative Gain On Embedded Derivatives
EmbeddedDerivativeGainOnEmbeddedDerivatives
|
72369 | usd |
CY2024Q1 | us-gaap |
Embedded Derivative Loss On Embedded Derivative
EmbeddedDerivativeLossOnEmbeddedDerivative
|
-0 | usd |
CY2023Q1 | us-gaap |
Embedded Derivative Loss On Embedded Derivative
EmbeddedDerivativeLossOnEmbeddedDerivative
|
86858 | usd |
CY2024Q1 | us-gaap |
Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
24516 | usd |
CY2023Q1 | us-gaap |
Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
-14489 | usd |
CY2023Q3 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
0.334 | |
CY2023Q4 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
0.348 | |
CY2024Q1 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
0.145 | |
CY2023Q3 | us-gaap |
Debt Instrument Convertible Conversion Price Decrease
DebtInstrumentConvertibleConversionPriceDecrease
|
0.169 | |
CY2023Q4 | us-gaap |
Debt Instrument Convertible Conversion Price Decrease
DebtInstrumentConvertibleConversionPriceDecrease
|
0.195 | |
CY2024Q1 | us-gaap |
Debt Instrument Convertible Conversion Price Decrease
DebtInstrumentConvertibleConversionPriceDecrease
|
0.104 | |
CY2023Q3 | us-gaap |
Derivative Average Remaining Maturity1
DerivativeAverageRemainingMaturity1
|
P1Y | |
CY2023Q4 | us-gaap |
Derivative Average Remaining Maturity1
DerivativeAverageRemainingMaturity1
|
P1Y | |
CY2023Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
|
1.4396 | pure |
CY2023Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
|
7.3038 | pure |
CY2023Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
|
1.6176 | pure |
CY2023Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
|
5.8687 | pure |
CY2024Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
|
2.0849 | pure |
CY2024Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
|
3.5038 | pure |
CY2023Q3 | CETI |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Adjusted Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskAdjustedInterestRate
|
0.0848 | pure |
CY2023Q4 | CETI |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Adjusted Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskAdjustedInterestRate
|
0.08 | pure |
CY2024Q1 | CETI |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Adjusted Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskAdjustedInterestRate
|
0.08 | pure |
CY2023Q4 | us-gaap |
Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
|
217177 | usd |
CY2022Q4 | us-gaap |
Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
|
0 | usd |
CY2024Q1 | CETI |
Issuance Of Embedded Derivatives
IssuanceOfEmbeddedDerivatives
|
0 | usd |
CY2023Q1 | CETI |
Issuance Of Embedded Derivatives
IssuanceOfEmbeddedDerivatives
|
355305 | usd |
CY2024Q1 | CETI |
Gain On Extinguishment Of Derivative Liability
GainOnExtinguishmentOfDerivativeLiability
|
79564 | usd |
CY2023Q1 | CETI |
Gain On Extinguishment Of Derivative Liability
GainOnExtinguishmentOfDerivativeLiability
|
-0 | usd |
CY2024Q1 | us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
-0 | usd |
CY2023Q1 | us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
49248 | usd |
CY2024Q1 | CETI |
Changes In Fair Value Inputs And Assumptions Reflected In Income
ChangesInFairValueInputsAndAssumptionsReflectedInIncome
|
-24516 | usd |
CY2023Q1 | CETI |
Changes In Fair Value Inputs And Assumptions Reflected In Income
ChangesInFairValueInputsAndAssumptionsReflectedInIncome
|
-88880 | usd |
CY2024Q1 | us-gaap |
Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
|
113097 | usd |
CY2023Q1 | us-gaap |
Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
|
217177 | usd |
CY2024Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
80991 | usd |
CY2023Q3 | us-gaap |
Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
|
153989 | usd |
CY2023Q3 | CETI |
Equity Method Investments Ownership Percentage
EquityMethodInvestmentsOwnershipPercentage
|
0.125 | pure |
CY2024Q1 | CETI |
Consulting Service
ConsultingService
|
106250 | usd |
CY2023 | CETI |
Consulting Service
ConsultingService
|
588308 | usd |
CY2024Q1 | CETI |
Consulting Fees
ConsultingFees
|
15000 | usd |
CY2023 | CETI |
Consulting Fees
ConsultingFees
|
120836 | usd |
CY2023Q4 | CETI |
Number Of Shares Cancelled
NumberOfSharesCancelled
|
50000000 | shares |
CY2022 | us-gaap |
Employee Benefits And Share Based Compensation Noncash
EmployeeBenefitsAndShareBasedCompensationNoncash
|
18318 | usd |
CY2022 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
100000 | shares |
CY2024Q1 | CETI |
Stock Options Description
StockOptionsDescription
|
Company canceled Ken Water's 200,000 Options, of which 150,000 vested as of the cancellation date. On the same date, the Company agreed to issue 1,000,000 replacement options with a vesting date of June 3, 2023. | |
CY2023Q2 | CETI |
Fair Value Of New Award
FairValueOfNewAward
|
60472 | usd |
CY2023Q2 | CETI |
Fair Value Of Original Award On Modification Date
FairValueOfOriginalAwardOnModificationDate
|
1377 | usd |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Plan Modification Incremental Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardPlanModificationIncrementalCompensationCost
|
59095 | usd |
CY2023Q2 | CETI |
Unrecognized Grantdate Fair Value Of Original Award On Modification Date
UnrecognizedGrantdateFairValueOfOriginalAwardOnModificationDate
|
37647 | usd |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
|
96742 | usd |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Plan Modification Description And Terms
ShareBasedCompensationArrangementByShareBasedPaymentAwardPlanModificationDescriptionAndTerms
|
24 months | |
CY2024Q1 | CETI |
Quoted Market Price
QuotedMarketPrice
|
0.3480 | |
CY2024Q1 | us-gaap |
Share Price
SharePrice
|
0.3600 | |
CY2024Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P1Y6M | |
CY2024Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.3288 | pure |
CY2024Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0450 | pure |
CY2023Q1 | CETI |
Shares Paid
SharesPaid
|
2000000 | shares |
CY2023Q1 | us-gaap |
Sale Of Stock Price Per Share
SaleOfStockPricePerShare
|
0.42 | |
CY2023Q3 | CETI |
Warrants Received
WarrantsReceived
|
3250000 | shares |
CY2023Q3 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.001 | |
CY2023Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
500000 | shares |
CY2023 | us-gaap |
Other Expenses
OtherExpenses
|
602179 | usd |
CY2024Q1 | us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
9208 | usd |
CY2023Q1 | us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
0 | usd |
CY2024Q1 | us-gaap |
Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
|
2725 | usd |
CY2023Q1 | us-gaap |
Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
|
0 | usd |
CY2024Q1 | us-gaap |
Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
|
6483 | usd |
CY2023Q1 | us-gaap |
Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
|
0 | usd |
CY2024Q1 | us-gaap |
Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
|
18295 | usd |
CY2023Q1 | us-gaap |
Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
|
13105 | usd |
CY2024Q1 | us-gaap |
Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
|
-11812 | usd |
CY2023Q1 | us-gaap |
Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
|
13105 | usd |
CY2024Q1 | us-gaap |
Disposal Group Including Discontinued Operation Other Income
DisposalGroupIncludingDiscontinuedOperationOtherIncome
|
-0 | usd |
CY2023Q1 | us-gaap |
Disposal Group Including Discontinued Operation Other Income
DisposalGroupIncludingDiscontinuedOperationOtherIncome
|
3600 | usd |
CY2024Q1 | us-gaap |
Discontinued Operation Provision For Loss Gain On Disposal Before Income Tax
DiscontinuedOperationProvisionForLossGainOnDisposalBeforeIncomeTax
|
-11812 | usd |
CY2023Q1 | us-gaap |
Discontinued Operation Provision For Loss Gain On Disposal Before Income Tax
DiscontinuedOperationProvisionForLossGainOnDisposalBeforeIncomeTax
|
-16705 | usd |
CY2024Q1 | us-gaap |
Disposal Group Including Discontinued Operation Other Expense
DisposalGroupIncludingDiscontinuedOperationOtherExpense
|
-0 | usd |
CY2023Q1 | us-gaap |
Disposal Group Including Discontinued Operation Other Expense
DisposalGroupIncludingDiscontinuedOperationOtherExpense
|
-0 | usd |
CY2024Q1 | us-gaap |
Discontinued Operation Provision For Loss Gain On Disposal Net Of Tax
DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax
|
-11812 | usd |
CY2023Q1 | us-gaap |
Discontinued Operation Provision For Loss Gain On Disposal Net Of Tax
DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax
|
-16705 | usd |
CY2024Q1 | us-gaap |
Disposal Group Including Discontinued Operation Property Plant And Equipment Current
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentCurrent
|
3342615 | usd |
CY2023Q4 | us-gaap |
Disposal Group Including Discontinued Operation Property Plant And Equipment Current
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentCurrent
|
3268448 | usd |
CY2024Q1 | us-gaap |
Disposal Group Including Discontinued Operation Other Assets
DisposalGroupIncludingDiscontinuedOperationOtherAssets
|
62537 | usd |
CY2023Q4 | us-gaap |
Disposal Group Including Discontinued Operation Other Assets
DisposalGroupIncludingDiscontinuedOperationOtherAssets
|
62537 | usd |
CY2024Q1 | us-gaap |
Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
3405152 | usd |
CY2023Q4 | us-gaap |
Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
3330985 | usd |
CY2024Q1 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation
AssetsOfDisposalGroupIncludingDiscontinuedOperation
|
3405152 | usd |
CY2023Q4 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation
AssetsOfDisposalGroupIncludingDiscontinuedOperation
|
3330985 | usd |
CY2024Q1 | us-gaap |
Disposal Group Including Discontinued Operation Accounts Payable Current
DisposalGroupIncludingDiscontinuedOperationAccountsPayableCurrent
|
57612 | usd |
CY2023Q4 | us-gaap |
Disposal Group Including Discontinued Operation Accounts Payable Current
DisposalGroupIncludingDiscontinuedOperationAccountsPayableCurrent
|
200069 | usd |
CY2024Q1 | CETI |
Disposal Group Including Discontinued Operation Notes Payable Current
DisposalGroupIncludingDiscontinuedOperationNotesPayableCurrent
|
343500 | usd |
CY2023Q4 | CETI |
Disposal Group Including Discontinued Operation Notes Payable Current
DisposalGroupIncludingDiscontinuedOperationNotesPayableCurrent
|
343500 | usd |
CY2024Q1 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
401112 | usd |
CY2023Q4 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
543569 | usd |
CY2024Q1 | us-gaap |
Disposal Group Including Discontinued Operation Postretirement Plan Benefit Obligation Noncurrent
DisposalGroupIncludingDiscontinuedOperationPostretirementPlanBenefitObligationNoncurrent
|
97463 | usd |
CY2023Q4 | us-gaap |
Disposal Group Including Discontinued Operation Postretirement Plan Benefit Obligation Noncurrent
DisposalGroupIncludingDiscontinuedOperationPostretirementPlanBenefitObligationNoncurrent
|
97463 | usd |
CY2024Q1 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Noncurrent
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
97463 | usd |
CY2023Q4 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Noncurrent
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
97463 | usd |
CY2024Q1 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
|
498575 | usd |
CY2023Q4 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
|
641032 | usd |
CY2024Q1 | us-gaap |
Disposal Group Including Discontinued Operation Depreciation And Amortization
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization
|
121548 | usd |
CY2023 | us-gaap |
Disposal Group Including Discontinued Operation Depreciation And Amortization
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization
|
103254 | usd |
CY2024Q1 | us-gaap |
Disposal Group Including Discontinued Operation Property Plant And Equipment
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipment
|
3342615 | usd |
CY2023Q4 | us-gaap |
Disposal Group Including Discontinued Operation Property Plant And Equipment
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipment
|
3268448 | usd |
CY2024Q1 | us-gaap |
Depreciation
Depreciation
|
18294 | usd |
CY2023Q1 | us-gaap |
Depreciation
Depreciation
|
13105 | usd |
CY2024Q1 | us-gaap |
Capitalized Costs Proved Properties
CapitalizedCostsProvedProperties
|
2663682 | usd |
CY2023Q4 | us-gaap |
Capitalized Costs Proved Properties
CapitalizedCostsProvedProperties
|
2571221 | usd |
CY2024Q1 | us-gaap |
Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
|
0 | usd |
CY2023Q1 | us-gaap |
Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
|
0 | usd |
CY2024Q1 | us-gaap |
Gain Loss On Sale Of Unproved Property
GainLossOnSaleOfUnprovedProperty
|
0 | usd |
CY2023Q1 | us-gaap |
Gain Loss On Sale Of Unproved Property
GainLossOnSaleOfUnprovedProperty
|
0 | usd |
CY2024Q1 | us-gaap |
Development Costs Cumulative
DevelopmentCostsCumulative
|
0 | usd |
CY2023Q4 | us-gaap |
Development Costs Cumulative
DevelopmentCostsCumulative
|
0 | usd |
CY2024Q1 | us-gaap |
Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
|
0 | usd |
CY2023Q1 | us-gaap |
Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
|
0 | usd |
CY2024Q1 | CETI |
Impairment Proved Properties
ImpairmentProvedProperties
|
0 | usd |
CY2023Q1 | CETI |
Impairment Proved Properties
ImpairmentProvedProperties
|
0 | usd |
CY2024Q1 | CETI |
Railroad Commission Bond Of Texas
RailroadCommissionBondOfTexas
|
62337 | usd |
CY2024Q1 | us-gaap |
Capital
Capital
|
5000 | usd |
CY2024Q1 | CETI |
Additional Contingent Liability
AdditionalContingentLiability
|
92463 | usd |
CY2024Q1 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | pure |
CY2024Q1 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
213379 | usd |
CY2023Q1 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
101988 | usd |
CY2024Q1 | CETI |
Less Valuation Allowance
LessValuationAllowance
|
213379 | usd |
CY2023Q1 | CETI |
Less Valuation Allowance
LessValuationAllowance
|
101988 | usd |
CY2024Q1 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
0 | usd |
CY2023Q1 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
0 | usd |
CY2024Q1 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
1625363 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
1411984 | usd |
CY2024Q1 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
1625363 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
1411984 | usd |
CY2024Q1 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0 | usd |
CY2024Q1 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
1625363 | usd |
CY2024Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2023 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2024Q1 | us-gaap |
Proceeds From Loans
ProceedsFromLoans
|
86250 | usd |
CY2024Q1 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024Q1 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q1 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2024Q1 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false |