2016 Q3 Form 10-Q Financial Statement

#000114420416119364 Filed on August 15, 2016

View on sec.gov

Income Statement

Concept 2016 Q3 2016 Q2 2015 Q3
Revenue $36.77M $24.71M $14.05M
YoY Change 161.71% 68.52% 2.63%
Cost Of Revenue $25.42M $16.56M $10.25M
YoY Change 148.0% 58.99% 11.9%
Gross Profit $11.35M $8.159M $3.800M
YoY Change 198.68% 91.87% -16.11%
Gross Profit Margin 30.87% 33.01% 27.05%
Selling, General & Admin $9.340M $6.460M $3.180M
YoY Change 193.71% 80.95% -12.64%
% of Gross Profit 82.29% 79.18% 83.68%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.170M $460.0K $310.0K
YoY Change 277.42% 411.11% 3.33%
% of Gross Profit 10.31% 5.64% 8.16%
Operating Expenses $9.340M $6.461M $3.180M
YoY Change 193.71% 80.94% -12.64%
Operating Profit $2.010M $1.697M $620.0K
YoY Change 224.19% 149.2% -30.34%
Interest Expense -$80.00K $237.7K -$30.00K
YoY Change 166.67% 73.28% -80.0%
% of Operating Profit -3.98% 14.0% -4.84%
Other Income/Expense, Net $1.130M -$142.9K -$60.00K
YoY Change -1983.33% -157.96% -220.0%
Pretax Income $3.060M $1.554M $530.0K
YoY Change 477.36% 67.56% -32.91%
Income Tax $1.020M $123.3K $120.0K
% Of Pretax Income 33.33% 7.93% 22.64%
Net Earnings $2.040M $1.430M $420.0K
YoY Change 385.71% 51.72% -45.45%
Net Earnings / Revenue 5.55% 5.79% 2.99%
Basic Earnings Per Share
Diluted Earnings Per Share $1.729M $0.16 $451.6K
COMMON SHARES
Basic Shares Outstanding 9.411M shares 8.804M shares 6.964M shares
Diluted Shares Outstanding 8.873M shares

Balance Sheet

Concept 2016 Q3 2016 Q2 2015 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $6.050M $2.380M $1.490M
YoY Change 306.04% 173.56% 109.86%
Cash & Equivalents $6.050M $2.380M $1.487M
Short-Term Investments $0.00
Other Short-Term Assets $3.250M $742.0K $773.5K
YoY Change 320.17% -2.18% 45.94%
Inventory $14.07M $14.53M $6.370M
Prepaid Expenses
Receivables $13.57M $11.24M $4.771M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $36.93M $33.18M $13.52M
YoY Change 173.13% 111.3% 17.11%
LONG-TERM ASSETS
Property, Plant & Equipment $17.65M $18.39M $8.143M
YoY Change 116.76% 133.23% 10.05%
Goodwill $845.0K $845.0K
YoY Change 0.0% 0.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $540.0K $66.30K $35.63K
YoY Change 1415.58% 55.3% -32.04%
Total Long-Term Assets $19.10M $19.31M $9.023M
YoY Change 111.68% 120.02% 8.76%
TOTAL ASSETS
Total Short-Term Assets $36.93M $33.18M $13.52M
Total Long-Term Assets $19.10M $19.31M $9.023M
Total Assets $56.03M $52.49M $22.54M
YoY Change 148.53% 114.42% 13.62%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $7.730M $8.135M $4.209M
YoY Change 83.66% 23.96% 54.64%
Accrued Expenses $5.440M $5.390M $309.1K
YoY Change 1659.78% 897.4% -29.81%
Deferred Revenue
YoY Change
Short-Term Debt $5.800M $4.140M $1.930M
YoY Change 200.52% 91.67% 179.71%
Long-Term Debt Due $3.450M $2.104M $654.0K
YoY Change 427.51% 231.92% -5.18%
Total Short-Term Liabilities $25.15M $23.25M $8.827M
YoY Change 184.92% 149.26% 125.53%
LONG-TERM LIABILITIES
Long-Term Debt $15.09M $14.77M $6.590M
YoY Change 128.98% 60.54% -33.64%
Other Long-Term Liabilities $0.00 $1.340M
YoY Change
Total Long-Term Liabilities $15.09M $16.11M $6.590M
YoY Change 128.98% 75.11% -33.64%
TOTAL LIABILITIES
Total Short-Term Liabilities $25.15M $23.25M $8.827M
Total Long-Term Liabilities $15.09M $16.11M $6.590M
Total Liabilities $40.34M $39.37M $15.42M
YoY Change 161.63% 112.46% -4.82%
SHAREHOLDERS EQUITY
Retained Earnings $9.384M $6.431M
YoY Change 56.05% 79.0%
Common Stock $9.291K $7.158K
YoY Change 34.95% 5.78%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $15.69M $13.12M $7.126M
YoY Change
Total Liabilities & Shareholders Equity $56.03M $52.49M $22.54M
YoY Change 148.53% 114.42% 13.62%

Cashflow Statement

Concept 2016 Q3 2016 Q2 2015 Q3
OPERATING ACTIVITIES
Net Income $2.040M $1.430M $420.0K
YoY Change 385.71% 51.72% -45.45%
Depreciation, Depletion And Amortization $1.170M $460.0K $310.0K
YoY Change 277.42% 411.11% 3.33%
Cash From Operating Activities $3.010M $3.020M $930.0K
YoY Change 223.66% 155.93% -193.0%
INVESTING ACTIVITIES
Capital Expenditures -$290.0K -$250.0K -$570.0K
YoY Change -49.12% -68.75% -20.83%
Acquisitions
YoY Change
Other Investing Activities -$170.0K -$8.920M $0.00
YoY Change -100.0%
Cash From Investing Activities -$480.0K -$9.170M -$570.0K
YoY Change -15.79% 1046.25% -113.77%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.140M 5.240M 250.0K
YoY Change 356.0% -52500.0% -105.81%
NET CHANGE
Cash From Operating Activities 3.010M 3.020M 930.0K
Cash From Investing Activities -480.0K -9.170M -570.0K
Cash From Financing Activities 1.140M 5.240M 250.0K
Net Change In Cash 3.670M -910.0K 610.0K
YoY Change 501.64% -345.95% -152.59%
FREE CASH FLOW
Cash From Operating Activities $3.010M $3.020M $930.0K
Capital Expenditures -$290.0K -$250.0K -$570.0K
Free Cash Flow $3.300M $3.270M $1.500M
YoY Change 120.0% 65.15% -635.71%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.36
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
6794225 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8116266 shares
CY2016Q2 us-gaap Inventory Net
InventoryNet
14531631 USD
CY2015Q3 us-gaap Inventory Net
InventoryNet
6369516 USD
CY2016Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
4150971 USD
CY2015Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
893792 USD
CY2016Q2 us-gaap Assets Current
AssetsCurrent
33179973 USD
CY2015Q3 us-gaap Assets Current
AssetsCurrent
13521089 USD
CY2016Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
18394744 USD
CY2015Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
8142523 USD
CY2016Q2 us-gaap Goodwill
Goodwill
845000 USD
CY2015Q3 us-gaap Goodwill
Goodwill
845000 USD
CY2016Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
66299 USD
CY2015Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
35630 USD
CY2016Q2 us-gaap Assets
Assets
52486016 USD
CY2015Q3 us-gaap Assets
Assets
22544242 USD
CY2016Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
8135336 USD
CY2015Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
4208783 USD
CY2016Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
5390368 USD
CY2015Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
309130 USD
CY2016Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
171626 USD
CY2015Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
73746 USD
CY2016Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
2104098 USD
CY2015Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
654020 USD
CY2015Q3 us-gaap Liabilities Current
LiabilitiesCurrent
8827185 USD
CY2016Q2 us-gaap Long Term Loans From Bank
LongTermLoansFromBank
7095481 USD
CY2015Q3 us-gaap Long Term Loans From Bank
LongTermLoansFromBank
2383815 USD
CY2016Q2 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
3911746 USD
CY2015Q3 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
4088618 USD
CY2016Q2 us-gaap Liabilities
Liabilities
39365273 USD
CY2015Q3 us-gaap Liabilities
Liabilities
15418673 USD
CY2016Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
4435863 USD
CY2015Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1020444 USD
us-gaap Interest Expense
InterestExpense
597826 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
426076 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-38539 USD
CY2016Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
9384186 USD
CY2015Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
6430855 USD
CY2016Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-709597 USD
CY2015Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-333888 USD
CY2016Q2 us-gaap Stockholders Equity
StockholdersEquity
13120743 USD
CY2016Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
52486016 USD
CY2015Q3 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
1274000 USD
CY2016Q2 us-gaap Preferred Stock Value
PreferredStockValue
1000 USD
CY2015Q3 us-gaap Preferred Stock Value
PreferredStockValue
1000 USD
CY2016Q2 us-gaap Common Stock Value
CommonStockValue
9291 USD
CY2015Q3 us-gaap Common Stock Value
CommonStockValue
7158 USD
CY2016Q2 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
3319200 USD
CY2015Q3 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
119055 USD
CY2016Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
11236903 USD
CY2015Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4771044 USD
CY2016Q2 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
883942 USD
CY2015Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
0 USD
CY2016Q2 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
0 USD
CY2015Q3 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
0 USD
CY2016Q2 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
2723483 USD
CY2015Q3 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
2129711 USD
CY2016Q2 us-gaap Long Term Notes Payable
LongTermNotesPayable
445865 USD
CY2015Q3 us-gaap Long Term Notes Payable
LongTermNotesPayable
0 USD
us-gaap Revenues
Revenues
42839477 USD
us-gaap Revenues
Revenues
56937646 USD
us-gaap Cost Of Revenue
CostOfRevenue
30319710 USD
us-gaap Cost Of Revenue
CostOfRevenue
39073351 USD
us-gaap Gross Profit
GrossProfit
12519767 USD
us-gaap Gross Profit
GrossProfit
17864295 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
10639893 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
14805001 USD
us-gaap Operating Expenses
OperatingExpenses
10639893 USD
us-gaap Operating Expenses
OperatingExpenses
14805001 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1879874 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
3059294 USD
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
893302 USD
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
559287 USD
us-gaap Interest Expense
InterestExpense
467226 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
2305950 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
3020755 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-115000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
67424 USD
us-gaap Net Income Loss
NetIncomeLoss
2953331 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.36
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.36
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.35
CY2016Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8872966 shares
CY2015Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-113747 USD
CY2016Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
38392 USD
CY2015Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
828758 USD
CY2016Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1469432 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
458306 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1125297 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
6989 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-304636 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
6924603 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8184552 shares
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-382349 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-375709 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2038601 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2577622 USD
CY2015Q2 us-gaap Revenues
Revenues
14665748 USD
CY2016Q2 us-gaap Revenues
Revenues
24714853 USD
CY2015Q2 us-gaap Cost Of Revenue
CostOfRevenue
10413546 USD
CY2016Q2 us-gaap Cost Of Revenue
CostOfRevenue
16556184 USD
CY2015Q2 us-gaap Gross Profit
GrossProfit
4252202 USD
CY2016Q2 us-gaap Gross Profit
GrossProfit
8158669 USD
CY2015Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3571136 USD
CY2016Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6461447 USD
CY2015Q2 us-gaap Operating Expenses
OperatingExpenses
3571136 USD
CY2016Q2 us-gaap Operating Expenses
OperatingExpenses
6461447 USD
CY2015Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
681066 USD
CY2016Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
1697222 USD
CY2015Q2 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
383693 USD
CY2016Q2 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
94781 USD
CY2015Q2 us-gaap Interest Expense
InterestExpense
137154 USD
CY2016Q2 us-gaap Interest Expense
InterestExpense
237665 USD
CY2015Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
246539 USD
CY2016Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-142884 USD
CY2015Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
927605 USD
CY2016Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1554338 USD
CY2016Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
123298 USD
CY2015Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.14
CY2015Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.14
CY2016Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.16
CY2015Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
6835623 shares
CY2016Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8804446 shares
CY2015Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
6882870 shares
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1278634 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-735408 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-9737 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-133539 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
3841414 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1551391 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
100005 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
558828 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
0 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
90730 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
0 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
193733 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
0 USD
us-gaap Repayments Of Bank Debt
RepaymentsOfBankDebt
1680432 USD
us-gaap Repayments Of Bank Debt
RepaymentsOfBankDebt
2160459 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
3107487 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
4891161 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
946207 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
366168 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-386392 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-16672788 USD
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
0 USD
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
2217936 USD
us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
0 USD
us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
6050000 USD
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
-1361936 USD
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
3200145 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-1994395 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
12671416 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
726700 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
889789 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
146095 USD
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
872795 USD
us-gaap Interest Paid
InterestPaid
244525 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
5032 USD
us-gaap Share Based Compensation
ShareBasedCompensation
267273 USD
us-gaap Share Based Compensation
ShareBasedCompensation
51272 USD
us-gaap Payments For Proceeds From Short Term Investments
PaymentsForProceedsFromShortTermInvestments
-559815 USD
us-gaap Payments For Proceeds From Short Term Investments
PaymentsForProceedsFromShortTermInvestments
0 USD
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
1528000 USD
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
3077500 USD
us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
16306620 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
3253862 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2704575 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
116548 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
0 USD
us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
275515 USD
us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
0 USD
cetx Increase Decresae In Revolving Line Of Credit
IncreaseDecresaeInRevolvingLineOfCredit
-1602516 USD
cetx Increase Decresae In Revolving Line Of Credit
IncreaseDecresaeInRevolvingLineOfCredit
0 USD
cetx Shares Issued For Acquisition
SharesIssuedForAcquisition
1000000 USD
cetx Shares Issued For Acquisition
SharesIssuedForAcquisition
0 USD
us-gaap Interest Paid
InterestPaid
597826 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
-139000 USD
us-gaap Business Acquisition Effective Date Of Acquisition1
BusinessAcquisitionEffectiveDateOfAcquisition1
2015-12-15
CY2015Q4 us-gaap Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
7500000 USD
CY2015Q4 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
476340 USD
CY2015Q4 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
5000000 USD
CY2015Q4 us-gaap Business Combination Consideration Transferred Other1
BusinessCombinationConsiderationTransferredOther1
1500000 USD
CY2015Q4 us-gaap Business Combination Consideration Transferred Equity Interests Issued And Issuable
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
1000000 USD
CY2015Q4 us-gaap Business Acquisition Equity Interests Issued Or Issuable Number Of Shares Issued
BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued
315458 shares
CY2015Q4 cetx Business Acquisition Average Annual Revenue Of Acquiree
BusinessAcquisitionAverageAnnualRevenueOfAcquiree
23000000 USD
CY2015Q4 cetx Business Acquisition Annual Normalized Earnings Before Interest Taxation Depreciation And Amortization Of Acquiree
BusinessAcquisitionAnnualNormalizedEarningsBeforeInterestTaxationDepreciationAndAmortizationOfAcquiree
2400000 USD
CY2016Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
64771 USD
CY2016Q2 us-gaap Accounts Receivable Gross
AccountsReceivableGross
11301674 USD
CY2015Q3 us-gaap Accounts Receivable Gross
AccountsReceivableGross
4836046 USD
CY2016Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
10204942 USD
CY2015Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
3345432 USD
CY2016Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
2305434 USD
CY2015Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
1306906 USD
CY2016Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
2083049 USD
CY2015Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1866145 USD
CY2016Q2 us-gaap Inventory Adjustments
InventoryAdjustments
61794 USD
CY2015Q3 us-gaap Inventory Adjustments
InventoryAdjustments
148967 USD
CY2016Q2 us-gaap Land And Land Improvements
LandAndLandImprovements
1179236 USD
CY2015Q3 us-gaap Land And Land Improvements
LandAndLandImprovements
1194979 USD
CY2016Q2 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
4973869 USD
CY2015Q3 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
3938544 USD
CY2016Q2 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
1138523 USD
CY2015Q3 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
576741 USD
CY2016Q2 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
1357930 USD
CY2015Q3 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
286638 USD
CY2016Q2 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
12607157 USD
CY2015Q3 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
3663526 USD
CY2016Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2861971 USD
CY2015Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1517905 USD
CY2016Q2 us-gaap Supplies
Supplies
3353115 USD
CY2016Q2 us-gaap Prepaid Taxes
PrepaidTaxes
55874 USD
CY2016Q2 us-gaap Other Assets Current
OtherAssetsCurrent
741982 USD
CY2015Q2 us-gaap Supplies
Supplies
936388 USD
CY2015Q2 us-gaap Other Assets Current
OtherAssetsCurrent
758508 USD
CY2016Q2 cetx Shares Reserved For Debt Conversion
SharesReservedForDebtConversion
4000000 shares
CY2016Q2 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
24714853 USD
CY2015Q2 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
20791780 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
61689300 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
59206708 USD
CY2016Q2 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
1431040 USD
CY2015Q2 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
1818183 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
2574744 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
3068622 USD
CY2016Q2 cetx Business Acquisition Pro Forma Earnings Per Share Basic And Diluted
BusinessAcquisitionProFormaEarningsPerShareBasicAndDiluted
0.16
CY2015Q2 cetx Business Acquisition Pro Forma Earnings Per Share Basic And Diluted
BusinessAcquisitionProFormaEarningsPerShareBasicAndDiluted
0.25
cetx Business Acquisition Pro Forma Earnings Per Share Basic And Diluted
BusinessAcquisitionProFormaEarningsPerShareBasicAndDiluted
0.3
cetx Business Acquisition Pro Forma Earnings Per Share Basic And Diluted
BusinessAcquisitionProFormaEarningsPerShareBasicAndDiluted
0.43
CY2016Q2 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
0.16
CY2015Q2 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
0.25
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
0.3
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
0.43
CY2016Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2016Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2015Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
1000000 shares
CY2016Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
20000000 shares
CY2016Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2016Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
9290968 shares
CY2015Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7158087 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
2132881 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
118354 shares
dei Document Type
DocumentType
10-Q
dei Amendment Flag
AmendmentFlag
false
dei Document Period End Date
DocumentPeriodEndDate
2016-06-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Registrant Name
EntityRegistrantName
CEMTREX INC
dei Entity Central Index Key
EntityCentralIndexKey
0001435064
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Trading Symbol
TradingSymbol
CETX
CY2016Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
9410947 shares
us-gaap Debt Instrument Interest Rate Terms
DebtInstrumentInterestRateTerms
The loans carry annual interest rates of 30 day LIBOR plus 2.25 and 2.0 respectively
CY2015Q3 us-gaap Accounts Receivable Net
AccountsReceivableNet
4771044 USD
CY2016Q2 us-gaap Accounts Receivable Net
AccountsReceivableNet
11236903 USD
CY2015Q3 us-gaap Inventory Gross
InventoryGross
6518483 USD
CY2016Q2 us-gaap Inventory Gross
InventoryGross
14593425 USD
CY2015Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
9660428 USD
CY2016Q2 cetx Credit Card Payables Current
CreditCardPayablesCurrent
347173 USD
CY2015Q3 cetx Credit Card Payables Current
CreditCardPayablesCurrent
0 USD
CY2016Q2 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
186797 USD
CY2015Q3 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
177795 USD
CY2016Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1445229 USD
CY2015Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
0 USD
CY2016Q2 us-gaap Notes Payable Current
NotesPayableCurrent
717936 USD
CY2015Q3 us-gaap Notes Payable Current
NotesPayableCurrent
0 USD
CY2016Q2 us-gaap Accounts Payable And Accrued Liabilities Noncurrent
AccountsPayableAndAccruedLiabilitiesNoncurrent
1339935 USD
CY2015Q3 us-gaap Accounts Payable And Accrued Liabilities Noncurrent
AccountsPayableAndAccruedLiabilitiesNoncurrent
0 USD
CY2015Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2015Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2016Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
1000000 shares
CY2016Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
1000000 shares
CY2015Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
1000000 shares
CY2016Q2 us-gaap Convertible Debt
ConvertibleDebt
2031000 USD
CY2015Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2015Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
20000000 shares
CY2016Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
9290968 shares
CY2015Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7158087 shares
us-gaap Preferred Stock Voting Rights
PreferredStockVotingRights
Each issued and outstanding Series A Preferred Share shall be entitled to the number of votes equal to the result of: (i) the number of shares of common stock of the Company issued and outstanding at the time of such vote multiplied by 1.01; divided by (ii) the total number of Series A Preferred Shares issued and outstanding at the time of such vote, at each meeting of shareholders of the Company with respect to any and all matters presented to the shareholders of the Company for their action or consideration, including the election of directors. Holders of Series A Preferred Shares shall vote together with the holders of Common Shares as a single class.
us-gaap Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
-1184899 USD
us-gaap Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
0 USD
cetx Increase Decrease In Credit Card Payables
IncreaseDecreaseInCreditCardPayables
347173 USD
cetx Increase Decrease In Credit Card Payables
IncreaseDecreaseInCreditCardPayables
0 USD
us-gaap Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
9002 USD
us-gaap Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
0 USD
CY2016Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
21256715 USD
CY2015Q4 us-gaap Debt Instrument Description Of Variable Rate Basis
DebtInstrumentDescriptionOfVariableRateBasis
2.25%
us-gaap Business Acquisition Name Of Acquired Entity
BusinessAcquisitionNameOfAcquiredEntity
Advanced Industrial Services Inc.
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"><i><font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> </font>Reclassifications</i></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"><i>&#160;</i></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">Certain reclassifications have been made to prior period amounts to conform to the current period presentation.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
us-gaap Nature Of Operations
NatureOfOperations
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="center"></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> </font>NOTE 1 &#150; ORGANIZATION AND PLAN OF OPERATIONS</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> &#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">The Company was incorporated on <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">April 27, 1998</font>, in the state of Delaware under the name "Diversified American Holdings, Inc."&#160;The Company subsequently changed its name to "Cemtrex Inc." on December 16, 2004. Unless the context requires otherwise, all references to &#8220;we&#8221;, &#8220;our&#8221;, &#8220;us&#8221;, &#8220;Company&#8221;, &#8220;registrant&#8221;, &#8220;Cemtrex&#8221; or &#8220;management&#8221; refer to Cemtrex, Inc. and its subsidiaries. Cemtrex is a leading diversified technology company that operates in a wide array of business segments and provides solutions to meet today's industrial and manufacturing challenges. The Company provides manufacturing services of advanced electronic system assemblies, provides broad-based industrial services, instruments &amp; emission monitors for industrial processes, and provides industrial air filtration &amp; environmental control systems.</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">&#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">Through our Electronics Manufacturing Services (&#8220;EMS&#8221;) group, we provide end to end electronic manufacturing services, which include product design and sustaining engineering services, printed circuit board assembly and production, cabling and wire harnessing, systems integration, comprehensive testing services and completely assembled electronic products. Our EMS group offers fully integrated contract manufacturing services to global original equipment manufacturers (OEMs) and technology companies that operate primarily in the medical, industrial, automation, automotive, and renewable markets.</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">&#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">Through our Industrial Products and Services (&#8220;IPS&#8221;) group, we provide a complete line of air filtration and environmental control products to a wide variety of industrial and manufacturing industries worldwide. The group also manufactures, sells, and services monitoring instruments, software and systems for measurement of emissions of Greenhouse gases, hazardous gases, particulate and other regulated pollutants used in emissions trading globally as well as for industrial processes. We also market monitoring and analysis equipment for gas and liquid measurement for various downstream oil &amp; gas applications as well as various industrial process applications. In addition we, through our newly acquired business, <font style="BACKGROUND-COLOR: transparent">offer one-source expertise and capabilities in plant and equipment erection, relocation, and disassembly in a wide variety of industrial markets like automotive, printing &amp; graphics, industrial automation, packaging, and chemicals among others.</font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">&#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">On <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">December 15, 2015</font> we acquired <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">Advanced Industrial Services Inc.</font> (&#8220;AIS&#8221;) and its affiliate subsidiary company based in York, Pennsylvania for a purchase price of approximately $<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">7,500,000</font>, and acquisition related expenses of $<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">476,340</font>. The purchase price was paid with $<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">5,000,000</font> in cash, $<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">1,500,000</font> in a seller's note, and $<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">1,000,000</font> in the form of <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 315,458</font> shares of Cemtrex restricted Common Stock. AIS averaged approximately $<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">23</font> million in annual revenue and $<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">2.4</font> million in annual normalized EBITDA over the two calendar years 2013 and 2014. We worked with a local bank to finance the $<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">5.25</font> million self-amortizing, seven (7) year term loan and $<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">3.5</font> million working capital credit line for the transaction. <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">The loans carry annual interest rates of 30 day LIBOR plus 2.25 and 2.0 respectively</font>. The seller&#8217;s note is for <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">3</font> years at <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">6</font>% (see NOTE 11).</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">&#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">On May 31, 2016 we acquired machinery &amp; equipment, electronics manufacturing business and logistics business from a German company, Periscope, GmbH (&#8220;Periscope&#8221;) and placed them in three newly formed entities: ROB Cemtrex Assets UG, ROB Cemtrex Automotive GmbH and ROB Cemtrex Logistics GmbH respectively. Periscope&#8217;s electronic manufacturing business deals primarily with the major German automotive manufacturers, including Tier 1 suppliers in the industry, as well as for industries like telecommunications, industrial goods, luxury consumer products, display technology, and other industrial OEMs. Periscope had more than 35 years of industrial operating experience. The Periscope acquisition was completed through use of $<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">4,902,670</font> of Company cash, $<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">717,936</font> in Seller note and $<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">3,298,600</font> in proceeds from issuance of a note to Ducon Technologies Inc., a related party (see NOTE 11).</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>

Files In Submission

Name View Source Status
0001144204-16-119364-index-headers.html Edgar Link pending
0001144204-16-119364-index.html Edgar Link pending
0001144204-16-119364.txt Edgar Link pending
0001144204-16-119364-xbrl.zip Edgar Link pending
cetx-20160630.xml Edgar Link completed
cetx-20160630.xsd Edgar Link pending
cetx-20160630_cal.xml Edgar Link unprocessable
cetx-20160630_def.xml Edgar Link unprocessable
cetx-20160630_lab.xml Edgar Link unprocessable
cetx-20160630_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tlogo.jpg Edgar Link pending
v446369_10q.htm Edgar Link pending
v446369_ex31-1.htm Edgar Link pending
v446369_ex31-2.htm Edgar Link pending
v446369_ex32-1.htm Edgar Link pending
v446369_ex32-2.htm Edgar Link pending