|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$10.64M
21.08%
YoY
|
-$8.786M
-26.03%
YoY
|
-$11.88M
-48.76%
YoY
|
-$23.18M
-5954.29%
YoY
|
$396.0K
-116.65%
YoY
|
| Depreciation, Depletion And Amortization |
$3.436M
12.8%
YoY
|
$3.046M
412.79%
YoY
|
$594.0K
-81.38%
YoY
|
$3.190M
0.19%
YoY
|
$3.184M
-1.52%
YoY
|
| Cash From Operating Activities |
-$3.356M
-196.69%
YoY
|
$3.471M
-154.83%
YoY
|
-$6.331M
-191.44%
YoY
|
$6.924M
-73.17%
YoY
|
$25.80M
70.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.921M
-1.15%
YoY
|
$2.955M
2.46%
YoY
|
$2.884M
-17.58%
YoY
|
$3.499M
59.55%
YoY
|
$2.193M
-25.28%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.600M
N/A
|
$0.00
-100.0%
YoY
|
$29.89M
N/A
|
| Other Investing Activities |
-$31.08M
-2562.52%
YoY
|
$1.262M
-90.8%
YoY
|
$13.72M
-218.1%
YoY
|
-$11.62M
-19.97%
YoY
|
-$14.52M
18.21%
YoY
|
| Cash From Investing Activities |
-$34.00M
1289.94%
YoY
|
-$2.446M
-122.57%
YoY
|
$10.84M
-171.69%
YoY
|
-$15.12M
-9.53%
YoY
|
-$16.71M
9.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.150M
-15.44%
YoY
|
$8.456M
37.21%
YoY
|
$6.163M
-9.17%
YoY
|
$6.785M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$59.34M
-1164.69%
YoY
|
-$5.573M
101.19%
YoY
|
-$2.770M
-16.21%
YoY
|
-$3.306M
-201.97%
YoY
|
$3.242M
-253.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.356M
-196.69%
YoY
|
$3.471M
-154.83%
YoY
|
-$6.331M
-191.44%
YoY
|
$6.924M
-73.17%
YoY
|
$25.80M
70.18%
YoY
|
| Cash From Investing Activities |
-$34.00M
1289.94%
YoY
|
-$2.446M
-122.57%
YoY
|
$10.84M
-171.69%
YoY
|
-$15.12M
-9.53%
YoY
|
-$16.71M
9.8%
YoY
|
| Cash From Financing Activities |
$59.34M
-1164.69%
YoY
|
-$5.573M
101.19%
YoY
|
-$2.770M
-16.21%
YoY
|
-$3.306M
-201.97%
YoY
|
$3.242M
-253.43%
YoY
|
| Net Change In Cash |
$22.09M
-561.22%
YoY
|
-$4.789M
-339.21%
YoY
|
$2.002M
-116.87%
YoY
|
-$11.87M
-198.82%
YoY
|
$12.01M
-823.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.356M
-196.69%
YoY
|
$3.471M
-154.83%
YoY
|
-$6.331M
-191.44%
YoY
|
$6.924M
-73.17%
YoY
|
$25.80M
70.18%
YoY
|
| Capital Expenditures |
$2.921M
-1.15%
YoY
|
$2.955M
2.46%
YoY
|
$2.884M
-17.58%
YoY
|
$3.499M
59.55%
YoY
|
$2.193M
-25.28%
YoY
|
| Free Cash Flow |
-$6.277M
-1316.47%
YoY
|
$516.0K
-105.6%
YoY
|
-$9.215M
-369.05%
YoY
|
$3.425M
-85.49%
YoY
|
$23.61M
93.09%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.459M
34.02%
YoY
|
-$1.098M
-36.75%
YoY
|
-$2.509M
91.38%
YoY
|
-$3.704M
1172.85%
YoY
|
-$3.327M
-38.93%
YoY
|
-$1.736M
-146.06%
YoY
|
-$1.311M
-73.55%
YoY
|
-$291.0K
-95.0%
YoY
|
-$5.448M
11.82%
YoY
|
$3.769M
94.28%
YoY
|
-$4.957M
-77.78%
YoY
|
-$5.818M
418.08%
YoY
|
-$4.872M
187.26%
YoY
|
$1.940M
-49.97%
YoY
|
-$22.30M
13255.69%
YoY
|
-$1.123M
-456.51%
YoY
|
-$1.696M
-53.28%
YoY
|
$3.878M
505.94%
YoY
|
-$167.0K
-77.4%
YoY
|
| Depreciation, Depletion And Amortization |
$685.0K
5.22%
YoY
|
$1.149M
0.26%
YoY
|
$1.155M
16.67%
YoY
|
$1.106M
8.22%
YoY
|
$651.0K
-7.0%
YoY
|
$1.146M
669.13%
YoY
|
$990.0K
-8.33%
YoY
|
$1.022M
-28.13%
YoY
|
$700.0K
-5.66%
YoY
|
$149.0K
-91.41%
YoY
|
$1.080M
-43.1%
YoY
|
$1.422M
-28.25%
YoY
|
$742.0K
-4.87%
YoY
|
$1.734M
-23.48%
YoY
|
$1.898M
11.65%
YoY
|
$1.982M
27.95%
YoY
|
$780.0K
-4.99%
YoY
|
$2.266M
53.11%
YoY
|
$1.700M
19.72%
YoY
|
| Cash From Operating Activities |
-$4.885M
-34.02%
YoY
|
$8.724M
8.48%
YoY
|
-$5.859M
-1568.42%
YoY
|
$1.183M
-50.29%
YoY
|
-$7.404M
0.73%
YoY
|
$8.042M
67.23%
YoY
|
$399.0K
-131.17%
YoY
|
$2.380M
-149.72%
YoY
|
-$7.350M
44.8%
YoY
|
$4.809M
41.61%
YoY
|
-$1.280M
-170.45%
YoY
|
-$4.787M
-41.0%
YoY
|
-$5.076M
-151.67%
YoY
|
$3.396M
-69.04%
YoY
|
$1.817M
-71.63%
YoY
|
-$8.113M
20.03%
YoY
|
$9.824M
-35.34%
YoY
|
$10.97M
60.82%
YoY
|
$6.405M
-249.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.315M
644.37%
YoY
|
$1.493M
45.09%
YoY
|
$426.0K
2.9%
YoY
|
$691.0K
13.65%
YoY
|
$311.0K
-65.6%
YoY
|
$1.029M
34.69%
YoY
|
$414.0K
-53.48%
YoY
|
$608.0K
-46.0%
YoY
|
$904.0K
760.95%
YoY
|
$764.0K
32.87%
YoY
|
$890.0K
-208.4%
YoY
|
$1.126M
-194.3%
YoY
|
$105.0K
-88.45%
YoY
|
$575.0K
-183.7%
YoY
|
-$821.0K
233.74%
YoY
|
-$1.194M
497.0%
YoY
|
$909.0K
-14.0%
YoY
|
-$687.0K
71.75%
YoY
|
-$246.0K
-78.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$47.11M
13133.15%
YoY
|
-$5.755M
-34.83%
YoY
|
$15.25M
312.81%
YoY
|
$6.543M
-3.15%
YoY
|
-$356.0K
-108.13%
YoY
|
-$8.831M
41.07%
YoY
|
$3.693M
-58.78%
YoY
|
$6.756M
1.67%
YoY
|
$4.380M
-139.06%
YoY
|
-$6.260M
-164.21%
YoY
|
$8.959M
-243.37%
YoY
|
$6.645M
-270.21%
YoY
|
-$11.21M
-1.53%
YoY
|
$9.749M
-5937.72%
YoY
|
-$6.249M
-69.13%
YoY
|
-$3.904M
-122.59%
YoY
|
-$11.39M
52.23%
YoY
|
-$167.0K
-95.99%
YoY
|
| Cash From Investing Activities |
-$15.81M
-353.63%
YoY
|
-$48.60M
3409.24%
YoY
|
-$6.181M
-33.14%
YoY
|
$14.55M
371.77%
YoY
|
$6.232M
22.22%
YoY
|
-$1.385M
-138.2%
YoY
|
-$9.245M
29.12%
YoY
|
$3.085M
-60.62%
YoY
|
$5.099M
-22.03%
YoY
|
$3.626M
-130.76%
YoY
|
-$7.160M
-180.2%
YoY
|
$7.833M
-205.24%
YoY
|
$6.540M
-235.88%
YoY
|
-$11.79M
-2.37%
YoY
|
$8.928M
-2261.74%
YoY
|
-$7.443M
-63.59%
YoY
|
-$4.813M
-129.68%
YoY
|
-$12.07M
53.22%
YoY
|
-$413.0K
-92.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.278M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.551M
14.21%
YoY
|
$63.26M
-6426.1%
YoY
|
$606.0K
-121.26%
YoY
|
-$5.890M
194.79%
YoY
|
$1.358M
392.03%
YoY
|
-$1.000M
-68.35%
YoY
|
-$2.851M
122.73%
YoY
|
-$1.998M
N/A
|
$276.0K
-83.5%
YoY
|
-$3.160M
N/A
|
-$1.280M
124.96%
YoY
|
$0.00
-100.0%
YoY
|
$1.673M
-2.73%
YoY
|
$0.00
N/A
|
-$569.0K
-134.17%
YoY
|
-$4.457M
148466.67%
YoY
|
$1.720M
9.07%
YoY
|
$0.00
-100.0%
YoY
|
$1.665M
14.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.885M
-34.02%
YoY
|
$8.724M
8.48%
YoY
|
-$5.859M
-1568.42%
YoY
|
$1.183M
-50.29%
YoY
|
-$7.404M
0.73%
YoY
|
$8.042M
67.23%
YoY
|
$399.0K
-131.17%
YoY
|
$2.380M
-149.72%
YoY
|
-$7.350M
44.8%
YoY
|
$4.809M
41.61%
YoY
|
-$1.280M
-170.45%
YoY
|
-$4.787M
-41.0%
YoY
|
-$5.076M
-151.67%
YoY
|
$3.396M
-69.04%
YoY
|
$1.817M
-71.63%
YoY
|
-$8.113M
20.03%
YoY
|
$9.824M
-35.34%
YoY
|
$10.97M
60.82%
YoY
|
$6.405M
-249.65%
YoY
|
| Cash From Investing Activities |
-$15.81M
-353.63%
YoY
|
-$48.60M
3409.24%
YoY
|
-$6.181M
-33.14%
YoY
|
$14.55M
371.77%
YoY
|
$6.232M
22.22%
YoY
|
-$1.385M
-138.2%
YoY
|
-$9.245M
29.12%
YoY
|
$3.085M
-60.62%
YoY
|
$5.099M
-22.03%
YoY
|
$3.626M
-130.76%
YoY
|
-$7.160M
-180.2%
YoY
|
$7.833M
-205.24%
YoY
|
$6.540M
-235.88%
YoY
|
-$11.79M
-2.37%
YoY
|
$8.928M
-2261.74%
YoY
|
-$7.443M
-63.59%
YoY
|
-$4.813M
-129.68%
YoY
|
-$12.07M
53.22%
YoY
|
-$413.0K
-92.24%
YoY
|
| Cash From Financing Activities |
$1.551M
14.21%
YoY
|
$63.26M
-6426.1%
YoY
|
$606.0K
-121.26%
YoY
|
-$5.890M
194.79%
YoY
|
$1.358M
392.03%
YoY
|
-$1.000M
-68.35%
YoY
|
-$2.851M
122.73%
YoY
|
-$1.998M
N/A
|
$276.0K
-83.5%
YoY
|
-$3.160M
N/A
|
-$1.280M
124.96%
YoY
|
$0.00
-100.0%
YoY
|
$1.673M
-2.73%
YoY
|
$0.00
N/A
|
-$569.0K
-134.17%
YoY
|
-$4.457M
148466.67%
YoY
|
$1.720M
9.07%
YoY
|
$0.00
-100.0%
YoY
|
$1.665M
14.83%
YoY
|
| Net Change In Cash |
-$19.22M
-6181.96%
YoY
|
$23.38M
313.33%
YoY
|
-$11.43M
-2.25%
YoY
|
$9.847M
184.02%
YoY
|
$316.0K
-115.3%
YoY
|
$5.657M
7.24%
YoY
|
-$11.70M
20.34%
YoY
|
$3.467M
13.82%
YoY
|
-$2.065M
-164.57%
YoY
|
$5.275M
-162.86%
YoY
|
-$9.720M
-195.52%
YoY
|
$3.046M
-115.22%
YoY
|
$3.198M
-51.73%
YoY
|
-$8.392M
658.77%
YoY
|
$10.18M
32.9%
YoY
|
-$20.01M
-26.43%
YoY
|
$6.625M
-79.63%
YoY
|
-$1.106M
-12.22%
YoY
|
$7.657M
-193.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.885M
-34.02%
YoY
|
$8.724M
8.48%
YoY
|
-$5.859M
-1568.42%
YoY
|
$1.183M
-50.29%
YoY
|
-$7.404M
0.73%
YoY
|
$8.042M
67.23%
YoY
|
$399.0K
-131.17%
YoY
|
$2.380M
-149.72%
YoY
|
-$7.350M
44.8%
YoY
|
$4.809M
41.61%
YoY
|
-$1.280M
-170.45%
YoY
|
-$4.787M
-41.0%
YoY
|
-$5.076M
-151.67%
YoY
|
$3.396M
-69.04%
YoY
|
$1.817M
-71.63%
YoY
|
-$8.113M
20.03%
YoY
|
$9.824M
-35.34%
YoY
|
$10.97M
60.82%
YoY
|
$6.405M
-249.65%
YoY
|
| Capital Expenditures |
$2.315M
644.37%
YoY
|
$1.493M
45.09%
YoY
|
$426.0K
2.9%
YoY
|
$691.0K
13.65%
YoY
|
$311.0K
-65.6%
YoY
|
$1.029M
34.69%
YoY
|
$414.0K
-53.48%
YoY
|
$608.0K
-46.0%
YoY
|
$904.0K
760.95%
YoY
|
$764.0K
32.87%
YoY
|
$890.0K
-208.4%
YoY
|
$1.126M
-194.3%
YoY
|
$105.0K
-88.45%
YoY
|
$575.0K
-183.7%
YoY
|
-$821.0K
233.74%
YoY
|
-$1.194M
497.0%
YoY
|
$909.0K
-14.0%
YoY
|
-$687.0K
71.75%
YoY
|
-$246.0K
-78.79%
YoY
|
| Free Cash Flow |
-$7.200M
-6.68%
YoY
|
$7.231M
3.11%
YoY
|
-$6.285M
41800.0%
YoY
|
$492.0K
-72.23%
YoY
|
-$7.715M
-6.53%
YoY
|
$7.013M
73.37%
YoY
|
-$15.00K
-99.31%
YoY
|
$1.772M
-129.97%
YoY
|
-$8.254M
59.31%
YoY
|
$4.045M
43.39%
YoY
|
-$2.170M
-182.26%
YoY
|
-$5.913M
-14.54%
YoY
|
-$5.181M
-158.12%
YoY
|
$2.821M
-75.8%
YoY
|
$2.638M
-60.34%
YoY
|
-$6.919M
5.49%
YoY
|
$8.915M
-36.93%
YoY
|
$11.65M
61.43%
YoY
|
$6.651M
-313.17%
YoY
|
Loading...