|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss: | |||||
| Adjustments required to reconcile net loss to net cash provided by (used in) operating activities: | |||||
| Depreciation | |||||
| Amortization of intangible assets | |||||
| Impairment of intangible assets | |||||
| Equity-based compensation | |||||
| Realized gain, net on sale of available-for-sale marketable securities | |||||
| Amortization of discounts on available-for-sale marketable securities | |||||
| Unrealized foreign exchange (gain) loss, net | |||||
| Gain on sale of Intrinsix | |||||
| Remeasurement of marketable equity securities | |||||
| Changes in operating assets and liabilities: | |||||
| Trade receivables, net | |||||
| Prepaid expenses and other assets | |||||
| Operating lease right-of-use assets | |||||
| Accrued interest on bank deposits | |||||
| Deferred taxes, net | |||||
| Trade payables | |||||
| Deferred revenues | |||||
| Accrued expenses and other payables | |||||
| Accrued payroll and related benefits | |||||
| Operating lease liability | |||||
| Income taxes payable | |||||
| Accrued severance pay, net | |||||
| Net cash provided by (used in) operating activities | |||||
| Cash flows from investing activities: | |||||
| Business combination | |||||
| Asset acquisition | |||||
| Purchase of property and equipment | |||||
| Proceeds from the sale of Intrinsix, net | |||||
| Investment in bank deposits | |||||
| Proceeds from bank deposits | |||||
| Investment in available-for-sale marketable securities | |||||
| Proceeds from maturity of available-for-sale marketable securities | |||||
| Proceeds from sale of available-for-sale marketable securities | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash flows from financing activities: | |||||
| Purchase of treasury stock | |||||
| Proceeds from issuance of common stock, net of issuance costs | |||||
| Proceeds from exercise of stock-based awards | |||||
| Net cash provided by (used in) financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at the beginning of the year | |||||
| Cash and cash equivalents at the end of the year | |||||
| Supplemental information of cash-flows activities: | |||||
| Income and withholding taxes | |||||
| Non-cash transactions: | |||||
| Transaction costs related to the Intrinsix but unpaid at the end of the year | |||||
| Property and equipment purchases incurred but unpaid at the end of the year | |||||
| Right-of-use assets obtained in the exchange for operating lease liabilities | |||||
| Reconciliation of cash and cash equivalents as shown in the condensed consolidated statements of cash flow: | |||||
| Cash and cash equivalents in the Consolidated Balance Sheets | |||||
| Cash and cash equivalents included in assets of discontinued operation | |||||
Loading...