2015 Q2 Form 10-Q Financial Statement

#000132440415000006 Filed on August 06, 2015

View on sec.gov

Income Statement

Concept 2015 Q2 2014 Q2
Revenue $1.311B $1.473B
YoY Change -10.98% -14.12%
Cost Of Revenue $625.0M $882.4M
YoY Change -29.17% 3.85%
Gross Profit $686.0M $590.3M
YoY Change 16.21% -31.77%
Gross Profit Margin 52.33% 40.08%
Selling, General & Admin $38.00M $39.50M
YoY Change -3.8% -11.24%
% of Gross Profit 5.54% 6.69%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $103.9M $97.80M
YoY Change 6.24% -8.26%
% of Gross Profit 15.15% 16.57%
Operating Expenses $38.00M $39.50M
YoY Change -3.8% -11.24%
Operating Profit $630.0M $531.3M
YoY Change 18.58% -36.27%
Interest Expense $29.00M $50.70M
YoY Change -42.8% 56.97%
% of Operating Profit 4.6% 9.54%
Other Income/Expense, Net $0.00 -$700.0K
YoY Change -100.0% -333.33%
Pretax Income $601.0M $480.2M
YoY Change 25.16% -40.18%
Income Tax $200.0M $157.2M
% Of Pretax Income 33.28% 32.74%
Net Earnings $365.0M $324.7M
YoY Change 12.41% -37.33%
Net Earnings / Revenue 27.84% 22.05%
Basic Earnings Per Share $1.50 $1.22
Diluted Earnings Per Share $1.49 $1.22
COMMON SHARES
Basic Shares Outstanding 235.2M shares 255.3M shares
Diluted Shares Outstanding 236.1M shares 256.0M shares

Balance Sheet

Concept 2015 Q2 2014 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $810.0M $2.194B
YoY Change -63.08% 13.44%
Cash & Equivalents $810.0M $2.194B
Short-Term Investments $25.00M $25.00M
Other Short-Term Assets $33.80M $50.80M
YoY Change -33.46% 91.7%
Inventory $205.3M $205.0M
Prepaid Expenses
Receivables $195.0M $258.0M
Other Receivables $0.00 $0.00
Total Short-Term Assets $1.366B $3.406B
YoY Change -59.88% 25.23%
LONG-TERM ASSETS
Property, Plant & Equipment $6.466B $4.605B
YoY Change 40.4% 12.69%
Goodwill $2.091B $2.096B
YoY Change -0.23% 1.51%
Intangibles
YoY Change
Long-Term Investments $809.0M $943.0M
YoY Change -14.21% 4.89%
Other Assets $266.9M $255.4M
YoY Change 4.5% -9.34%
Total Long-Term Assets $9.632B $7.899B
YoY Change 21.94% 4.87%
TOTAL ASSETS
Total Short-Term Assets $1.366B $3.406B
Total Long-Term Assets $9.632B $7.899B
Total Assets $11.00B $11.30B
YoY Change -2.71% 10.27%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $701.0M $552.0M
YoY Change 26.99% 12.65%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $753.5M $720.3M
YoY Change 4.61% 24.81%
LONG-TERM LIABILITIES
Long-Term Debt $4.593B $4.592B
YoY Change 0.0% 48.24%
Other Long-Term Liabilities $400.0M $317.3M
YoY Change 26.06% -29.47%
Total Long-Term Liabilities $4.993B $4.910B
YoY Change 1.69% 38.38%
TOTAL LIABILITIES
Total Short-Term Liabilities $753.5M $720.3M
Total Long-Term Liabilities $4.993B $4.910B
Total Liabilities $5.746B $5.630B
YoY Change 2.06% 36.48%
SHAREHOLDERS EQUITY
Retained Earnings $3.080B $3.622B
YoY Change -14.97% -1.38%
Common Stock $2.400M $500.0K
YoY Change 380.0% -16.67%
Preferred Stock
YoY Change
Treasury Stock (at cost) $129.0M $603.1M
YoY Change -78.61% 158.51%
Treasury Stock Shares 2.034M shares 2.464M shares
Shareholders Equity $4.116B $4.482B
YoY Change
Total Liabilities & Shareholders Equity $11.00B $11.30B
YoY Change -2.71% 10.27%

Cashflow Statement

Concept 2015 Q2 2014 Q2
OPERATING ACTIVITIES
Net Income $365.0M $324.7M
YoY Change 12.41% -37.33%
Depreciation, Depletion And Amortization $103.9M $97.80M
YoY Change 6.24% -8.26%
Cash From Operating Activities -$32.10M -$194.7M
YoY Change -83.51% 76.36%
INVESTING ACTIVITIES
Capital Expenditures -$587.1M -$292.6M
YoY Change 100.65% 17.18%
Acquisitions
YoY Change
Other Investing Activities $15.30M $23.90M
YoY Change -35.98% -222.56%
Cash From Investing Activities -$571.8M -$268.7M
YoY Change 112.8% -0.19%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -365.2M -874.6M
YoY Change -58.24% -987.02%
NET CHANGE
Cash From Operating Activities -32.10M -194.7M
Cash From Investing Activities -571.8M -268.7M
Cash From Financing Activities -365.2M -874.6M
Net Change In Cash -969.1M -1.338B
YoY Change -27.57% 376.16%
FREE CASH FLOW
Cash From Operating Activities -$32.10M -$194.7M
Capital Expenditures -$587.1M -$292.6M
Free Cash Flow $555.0M $97.90M
YoY Change 466.91% -29.72%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
cf Equity In Earnings Of Operating Affiliates
EquityInEarningsOfOperatingAffiliates
14400000 USD
CY2014Q4 cf Accrued Expansion Project Costs
AccruedExpansionProjectCosts
244300000 USD
CY2015Q2 cf Accrued Expansion Project Costs
AccruedExpansionProjectCosts
406500000 USD
cf Acquisition Of Treasury Stock Under Employee Stock Plans
AcquisitionOfTreasuryStockUnderEmployeeStockPlans
1900000 USD
cf Acquisition Of Treasury Stock Under Employee Stock Plans
AcquisitionOfTreasuryStockUnderEmployeeStockPlans
1000000 USD
CY2014Q4 cf Cashand Cash Equivalents Adjusted Cost
CashandCashEquivalentsAdjustedCost
1996600000 USD
CY2015Q2 cf Cashand Cash Equivalents Adjusted Cost
CashandCashEquivalentsAdjustedCost
809900000 USD
CY2014Q4 cf Derivative Asset Liability Net
DerivativeAssetLiabilityNet
-47900000 USD
CY2015Q2 cf Derivative Asset Liability Net
DerivativeAssetLiabilityNet
-4700000 USD
CY2014Q4 cf Derivative Collateral Net Financial Instruments
DerivativeCollateralNetFinancialInstruments
0 USD
CY2015Q2 cf Derivative Collateral Net Financial Instruments
DerivativeCollateralNetFinancialInstruments
0 USD
CY2014Q4 cf Derivative Collateral Obligation To Return Financial Instruments
DerivativeCollateralObligationToReturnFinancialInstruments
500000 USD
CY2015Q2 cf Derivative Collateral Obligation To Return Financial Instruments
DerivativeCollateralObligationToReturnFinancialInstruments
23100000 USD
CY2014Q4 cf Derivative Collateral Right To Reclaim Financial Instruments
DerivativeCollateralRightToReclaimFinancialInstruments
500000 USD
CY2015Q2 cf Derivative Collateral Right To Reclaim Financial Instruments
DerivativeCollateralRightToReclaimFinancialInstruments
23100000 USD
CY2014Q2 cf Equity In Earnings Of Operating Affiliates
EquityInEarningsOfOperatingAffiliates
2100000 USD
cf Equity In Earnings Of Operating Affiliates
EquityInEarningsOfOperatingAffiliates
17900000 USD
CY2015Q2 cf Equity In Earnings Of Operating Affiliates
EquityInEarningsOfOperatingAffiliates
4700000 USD
cf Income Loss From Equity Method Investments Cash Flow Impact
IncomeLossFromEquityMethodInvestmentsCashFlowImpact
16200000 USD
cf Income Loss From Wholly Owned Subsidiaries
IncomeLossFromWhollyOwnedSubsidiaries
0 USD
CY2014Q2 cf Interest On Tax Liabilities
InterestOnTaxLiabilities
400000 USD
cf Interest On Tax Liabilities
InterestOnTaxLiabilities
1900000 USD
CY2015Q2 cf Interest On Tax Liabilities
InterestOnTaxLiabilities
500000 USD
cf Interest On Tax Liabilities
InterestOnTaxLiabilities
1000000 USD
CY2014Q4 cf Inventory Raw Materials Spare Parts And Supplies Net Of Reserves
InventoryRawMaterialsSparePartsAndSuppliesNetOfReserves
23400000 USD
CY2014Q2 cf Fee On Financing Agreements Amount
FeeOnFinancingAgreementsAmount
2400000 USD
cf Fee On Financing Agreements Amount
FeeOnFinancingAgreementsAmount
5900000 USD
CY2015Q2 cf Fee On Financing Agreements Amount
FeeOnFinancingAgreementsAmount
2400000 USD
cf Fee On Financing Agreements Amount
FeeOnFinancingAgreementsAmount
3800000 USD
CY2015Q2 cf Gain Losson Disposalof Equity Method Investment Applicable Income Taxes Benefit
GainLossonDisposalofEquityMethodInvestmentApplicableIncomeTaxesBenefit
-11900000 USD
cf Income Loss From Equity Method Investments Cash Flow Impact
IncomeLossFromEquityMethodInvestmentsCashFlowImpact
15100000 USD
CY2015Q2 cf Inventory Raw Materials Spare Parts And Supplies Net Of Reserves
InventoryRawMaterialsSparePartsAndSuppliesNetOfReserves
24600000 USD
cf Maximum Period Covering Risk Of Changes In Supply Of Gas Prices
MaximumPeriodCoveringRiskOfChangesInSupplyOfGasPrices
P3Y
CY2014Q4 cf Notional Nonmonetary Amount Of Price Risk Derivative Instruments Not Designated As Hedging Instruments
NotionalNonmonetaryAmountOfPriceRiskDerivativeInstrumentsNotDesignatedAsHedgingInstruments
58700000 MMBTU
CY2015Q2 cf Notional Nonmonetary Amount Of Price Risk Derivative Instruments Not Designated As Hedging Instruments
NotionalNonmonetaryAmountOfPriceRiskDerivativeInstrumentsNotDesignatedAsHedgingInstruments
300700000 MMBTU
cf Other Comprehensive Income Exchange Rate Changes And Deferred Taxes
OtherComprehensiveIncomeExchangeRateChangesAndDeferredTaxes
-15500000 USD
cf Other Comprehensive Income Exchange Rate Changes And Deferred Taxes
OtherComprehensiveIncomeExchangeRateChangesAndDeferredTaxes
45700000 USD
cf Other Comprehensive Income Pension And Other Postretirement Benefit Plans Arising During Period Before Tax
OtherComprehensiveIncomePensionAndOtherPostretirementBenefitPlansArisingDuringPeriodBeforeTax
3300000 USD
cf Other Comprehensive Income Pension And Other Postretirement Benefit Plans Arising During Period Before Tax
OtherComprehensiveIncomePensionAndOtherPostretirementBenefitPlansArisingDuringPeriodBeforeTax
-3400000 USD
cf Other Comprehensive Income Unrealized Holding Gain Loss Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossArisingDuringPeriodBeforeTax
500000 USD
cf Other Comprehensive Income Unrealized Holding Gain Loss Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossArisingDuringPeriodBeforeTax
100000 USD
cf Percentage Of Consumption Hedged By Derivatives
PercentageOfConsumptionHedgedByDerivatives
0.70
cf Proceeds From Distributions From Affiliates
ProceedsFromDistributionsFromAffiliates
0 USD
cf Proceeds From Distributions From Affiliates
ProceedsFromDistributionsFromAffiliates
0 USD
CY2014Q4 cf Restricted Cash And Cash Equivalents Fair Value Disclosure
RestrictedCashAndCashEquivalentsFairValueDisclosure
86100000 USD
CY2015Q2 cf Restricted Cash And Cash Equivalents Fair Value Disclosure
RestrictedCashAndCashEquivalentsFairValueDisclosure
54000000 USD
CY2014Q4 cf Stock Repurchase Accrued But Unpaid
StockRepurchaseAccruedButUnpaid
29100000 USD
CY2015Q2 cf Stock Repurchase Accrued But Unpaid
StockRepurchaseAccruedButUnpaid
10800000 USD
cf Unrealized Gain Loss On Derivatives Fair Value Adjustment
UnrealizedGainLossOnDerivativesFairValueAdjustment
-61400000 USD
cf Unrealized Gain Loss On Derivatives Fair Value Adjustment
UnrealizedGainLossOnDerivativesFairValueAdjustment
43200000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Document Period End Date
DocumentPeriodEndDate
2015-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001324404
CY2015Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
233047785 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
CF Industries Holdings, Inc.
CY2014Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
589900000 USD
CY2015Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
701200000 USD
CY2014Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
16000000 USD
CY2015Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
12400000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
6400000 USD
CY2014Q4 us-gaap Assets
Assets
11338200000 USD
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2511000000 USD
CY2015Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2638200000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-42600000 USD
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-22400000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-159800000 USD
CY2015Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-205800000 USD
CY2014Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1413900000 USD
CY2015Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1368000000 USD
us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
5200000 USD
us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
1800000 USD
CY2014Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1000000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2000000 USD
CY2015Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
700000 USD
CY2015Q2 us-gaap Assets
Assets
10998400000 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
2614500000 USD
CY2015Q2 us-gaap Assets Current
AssetsCurrent
1366400000 USD
CY2014Q4 us-gaap Cash
Cash
71300000 USD
CY2015Q2 us-gaap Cash
Cash
82300000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1710800000 USD
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2194100000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1996600000 USD
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
809900000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
1996600000 USD
CY2015Q2 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
809900000 USD
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.4
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.6
CY2014Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.20
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.40
CY2015Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.30
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.60
CY2014Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2015Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2015Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
245904140 shares
CY2015Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
235440950 shares
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
2500000 USD
CY2015Q2 us-gaap Common Stock Value
CommonStockValue
2400000 USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
342200000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1041300000 USD
CY2015Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
386400000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
536500000 USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
12100000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
24000000 USD
CY2015Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
12900000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
18200000 USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
354300000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
1065300000 USD
CY2015Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
399300000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
554700000 USD
CY2014 us-gaap Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
279000000 USD
us-gaap Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
444100000 USD
CY2014Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
882400000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
1572200000 USD
CY2015Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
625600000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
1163400000 USD
CY2014Q4 us-gaap Customer Advances Current
CustomerAdvancesCurrent
325400000 USD
CY2015Q2 us-gaap Customer Advances Current
CustomerAdvancesCurrent
17300000 USD
us-gaap Decrease In Restricted Cash
DecreaseInRestrictedCash
14000000 USD
us-gaap Decrease In Restricted Cash
DecreaseInRestrictedCash
32100000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1100000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-5700000 USD
CY2014Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
84000000 USD
CY2015Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
53800000 USD
CY2014Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
818600000 USD
CY2015Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
776500000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
203100000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
219300000 USD
CY2014Q4 us-gaap Derivative Assets
DerivativeAssets
500000 USD
CY2015Q2 us-gaap Derivative Assets
DerivativeAssets
23100000 USD
CY2014Q4 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
500000 USD
CY2015Q2 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
13500000 USD
CY2014Q4 us-gaap Derivative Assets Liabilities At Fair Value Net
DerivativeAssetsLiabilitiesAtFairValueNet
-47900000 USD
CY2015Q2 us-gaap Derivative Assets Liabilities At Fair Value Net
DerivativeAssetsLiabilitiesAtFairValueNet
-4700000 USD
CY2014Q4 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
0 USD
CY2015Q2 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
9600000 USD
CY2014Q4 us-gaap Derivative Collateral Right To Reclaim Cash
DerivativeCollateralRightToReclaimCash
0 USD
CY2015Q2 us-gaap Derivative Collateral Right To Reclaim Cash
DerivativeCollateralRightToReclaimCash
0 USD
CY2014Q4 us-gaap Derivative Fair Value Amount Offset Against Collateral Net
DerivativeFairValueAmountOffsetAgainstCollateralNet
0 USD
CY2015Q2 us-gaap Derivative Fair Value Amount Offset Against Collateral Net
DerivativeFairValueAmountOffsetAgainstCollateralNet
0 USD
CY2014Q4 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
500000 USD
CY2015Q2 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
23100000 USD
CY2014Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
48400000 USD
CY2015Q2 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
27800000 USD
CY2014Q4 us-gaap Derivative Fair Value Of Derivative Liability Amount Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateral
47900000 USD
CY2015Q2 us-gaap Derivative Fair Value Of Derivative Liability Amount Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateral
4700000 USD
CY2014Q2 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-1400000 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
33100000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.86
CY2015Q2 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
18100000 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-9200000 USD
CY2014Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
48400000 USD
CY2015Q2 us-gaap Derivative Liabilities
DerivativeLiabilities
27800000 USD
CY2014Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
48400000 USD
CY2015Q2 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
22600000 USD
CY2014Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
0 USD
CY2015Q2 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
5200000 USD
CY2014Q4 us-gaap Derivative Net Liability Position Aggregate Fair Value
DerivativeNetLiabilityPositionAggregateFairValue
47100000 USD
CY2015Q2 us-gaap Derivative Net Liability Position Aggregate Fair Value
DerivativeNetLiabilityPositionAggregateFairValue
23800000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
107200000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
142500000 USD
CY2014Q4 us-gaap Due From Affiliates
DueFromAffiliates
0 USD
CY2014Q4 us-gaap Due To Affiliate Noncurrent
DueToAffiliateNoncurrent
0 USD
CY2014Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.22
CY2015Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.50
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.45
CY2014Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.22
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.85
CY2015Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.49
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.44
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-500000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-4600000 USD
CY2014Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.327
CY2015Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.334
us-gaap Equity Method Investment Realized Gain Loss On Disposal
EquityMethodInvestmentRealizedGainLossOnDisposal
0 USD
us-gaap Equity Method Investment Realized Gain Loss On Disposal
EquityMethodInvestmentRealizedGainLossOnDisposal
-42800000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
5200000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
1800000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
5200000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
1800000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
18200000 USD
CY2015Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
24600000 USD
CY2015Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
2800000 USD
CY2015Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
1400000 USD
CY2015Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
2800000 USD
CY2015Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
2800000 USD
CY2015Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
2800000 USD
CY2015Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
2800000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
60000000 USD
CY2015Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
60000000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
41800000 USD
CY2015Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
35400000 USD
CY2014Q2 us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
0 USD
us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
747100000 USD
CY2015Q2 us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
0 USD
us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
0 USD
CY2014Q2 us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
35500000 USD
us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
97500000 USD
CY2015Q2 us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
-15400000 USD
us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
-59100000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-1000000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-13600000 USD
CY2014Q4 us-gaap Goodwill
Goodwill
2092800000 USD
CY2015Q2 us-gaap Goodwill
Goodwill
2090800000 USD
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
-2000000 USD
CY2014Q2 us-gaap Gross Profit
GrossProfit
590300000 USD
us-gaap Gross Profit
GrossProfit
1033100000 USD
CY2015Q2 us-gaap Gross Profit
GrossProfit
685900000 USD
us-gaap Gross Profit
GrossProfit
1101700000 USD
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
480200000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1610300000 USD
CY2015Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
601000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
934700000 USD
CY2014Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
1700000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
5200000 USD
CY2015Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-35500000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-20600000 USD
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
157200000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
570400000 USD
CY2015Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
200700000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
313400000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-30400000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-33200000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
12100000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
3700000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
22600000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
30400000 USD
us-gaap Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
-57200000 USD
us-gaap Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
-308100000 USD
us-gaap Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
0 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-64000000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
8000000 USD
us-gaap Increase In Restricted Cash
IncreaseInRestrictedCash
505000000 USD
us-gaap Increase In Restricted Cash
IncreaseInRestrictedCash
0 USD
CY2014Q2 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
15600000 USD
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
28500000 USD
CY2015Q2 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
37400000 USD
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
68900000 USD
CY2014Q2 us-gaap Interest Expense
InterestExpense
50700000 USD
us-gaap Interest Expense
InterestExpense
90700000 USD
CY2015Q2 us-gaap Interest Expense
InterestExpense
29000000 USD
us-gaap Interest Expense
InterestExpense
62900000 USD
CY2014Q2 us-gaap Interest Expense Debt
InterestExpenseDebt
63500000 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
111400000 USD
CY2015Q2 us-gaap Interest Expense Debt
InterestExpenseDebt
63500000 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
127000000 USD
CY2014Q2 us-gaap Interest Income Other
InterestIncomeOther
300000 USD
us-gaap Interest Income Other
InterestIncomeOther
500000 USD
CY2015Q2 us-gaap Interest Income Other
InterestIncomeOther
200000 USD
us-gaap Interest Income Other
InterestIncomeOther
600000 USD
CY2014Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
179500000 USD
CY2015Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
180700000 USD
CY2014Q4 us-gaap Inventory Net
InventoryNet
202900000 USD
CY2015Q2 us-gaap Inventory Net
InventoryNet
205300000 USD
CY2014Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
861500000 USD
CY2015Q2 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
808700000 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
11338200000 USD
CY2015Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
10998400000 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
979700000 USD
CY2015Q2 us-gaap Liabilities Current
LiabilitiesCurrent
753500000 USD
CY2014Q4 us-gaap Long Term Debt
LongTermDebt
4592500000 USD
CY2015Q2 us-gaap Long Term Debt
LongTermDebt
4592600000 USD
CY2014Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
4969300000 USD
CY2015Q2 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
4768400000 USD
CY2014Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4592500000 USD
CY2015Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4592600000 USD
CY2014Q4 us-gaap Minority Interest
MinorityInterest
362800000 USD
CY2015Q2 us-gaap Minority Interest
MinorityInterest
359900000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
23500000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
21100000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
483300000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-1186700000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-271800000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-679500000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
200300000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-1001400000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
555300000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
498800000 USD
CY2014Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
12100000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
24000000 USD
CY2015Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
12900000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
18200000 USD
CY2014Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
312600000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
1021100000 USD
CY2015Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
351900000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
582500000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
5 Segment
CY2014Q2 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
61100000 USD
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
97000000 USD
CY2015Q2 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
60300000 USD
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
118600000 USD
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
531300000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1701100000 USD
CY2015Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
630300000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
997500000 USD
CY2014Q4 us-gaap Other Assets Current
OtherAssetsCurrent
18600000 USD
CY2015Q2 us-gaap Other Assets Current
OtherAssetsCurrent
33800000 USD
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
243600000 USD
CY2015Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
266900000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
200000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
300000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
0 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
30300000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
13400000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
36000000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-50300000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
29600000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
20200000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
34500000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-46000000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
900000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-6500000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
1500000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-4300000 USD
CY2014Q2 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
21600000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
15800000 USD
CY2015Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
22600000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
142500000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
23500000 USD
CY2015Q2 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
22400000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
40600000 USD
CY2014Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
48400000 USD
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
374900000 USD
CY2015Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
400000000 USD
CY2014Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-700000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-600000 USD
CY2015Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-500000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-500000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
14100000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
3800000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-16800000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
22400000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1591200000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
523100000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
107200000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
21100000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
16000000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
2000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
685000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1031900000 USD
CY2014Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2015Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2014Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2015Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2014Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2015Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q4 us-gaap Prepaid Taxes
PrepaidTaxes
34800000 USD
CY2015Q2 us-gaap Prepaid Taxes
PrepaidTaxes
14700000 USD
us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
1353600000 USD
us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
0 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
1494200000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-43000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
0 USD
us-gaap Proceeds From Sale Of Equity Method Investments
ProceedsFromSaleOfEquityMethodInvestments
0 USD
us-gaap Proceeds From Sale Of Equity Method Investments
ProceedsFromSaleOfEquityMethodInvestments
12800000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
5900000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
8000000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
9700000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
7400000 USD
CY2014Q2 us-gaap Profit Loss
ProfitLoss
324700000 USD
us-gaap Profit Loss
ProfitLoss
1045100000 USD
CY2015Q2 us-gaap Profit Loss
ProfitLoss
364800000 USD
us-gaap Profit Loss
ProfitLoss
600700000 USD
CY2014Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
8036800000 USD
CY2015Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
9103800000 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5525800000 USD
CY2015Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
6465600000 USD
CY2014Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
191500000 USD
CY2015Q2 us-gaap Receivables Net Current
ReceivablesNetCurrent
194900000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Before Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax
-900000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Before Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax
-3000000 USD
CY2014Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
86100000 USD
CY2015Q2 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
54000000 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
3175300000 USD
CY2015Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
3080300000 USD
CY2014Q2 us-gaap Sales Revenue Net
SalesRevenueNet
1472700000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
2605300000 USD
CY2015Q2 us-gaap Sales Revenue Net
SalesRevenueNet
1311500000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
2265100000 USD
CY2014Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
39500000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
81200000 USD
CY2015Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
37900000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
78000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
10000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
8100000 USD
CY2015Q2 us-gaap Stock Issued During Period Shares Stock Splits
StockIssuedDuringPeriodSharesStockSplits
4 shares
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
9900000 USD
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
7800000 USD
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
9700000 USD
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
8300000 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
4209700000 USD
CY2015Q2 us-gaap Stockholders Equity
StockholdersEquity
4115900000 USD
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
5438400000 USD
CY2014Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4845100000 USD
CY2014Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4572500000 USD
CY2015Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4475800000 USD
CY2015Q2 us-gaap Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
5
us-gaap Treasury Stock Retired Cost Method Amount
TreasuryStockRetiredCostMethodAmount
0 USD
us-gaap Treasury Stock Retired Cost Method Amount
TreasuryStockRetiredCostMethodAmount
0 USD
CY2014Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
4231090 shares
CY2015Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
2033622 shares
us-gaap Treasury Stock Shares Retired
TreasuryStockSharesRetired
23500000 shares
us-gaap Treasury Stock Shares Retired
TreasuryStockSharesRetired
10700000 shares
CY2014Q4 us-gaap Treasury Stock Value
TreasuryStockValue
222200000 USD
CY2015Q2 us-gaap Treasury Stock Value
TreasuryStockValue
129000000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
1550800000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
504700000 USD
CY2014Q2 us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
-36900000 USD
us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
-64400000 USD
CY2015Q2 us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
33500000 USD
us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
49900000 USD
CY2015Q2 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
135500000 USD
CY2015Q2 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
97000000 USD
CY2014Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
700000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
800000 shares
CY2015Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
900000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
900000 shares
CY2014Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
256000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
265300000 shares
CY2015Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
236100000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
238300000 shares
CY2014Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
255300000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
264500000 shares
CY2015Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
235200000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
237400000 shares

Files In Submission

Name View Source Status
0001324404-15-000006-index-headers.html Edgar Link pending
0001324404-15-000006-index.html Edgar Link pending
0001324404-15-000006.txt Edgar Link pending
0001324404-15-000006-xbrl.zip Edgar Link pending
cf-06302015x10q.htm Edgar Link pending
cf-06302015xex101.htm Edgar Link pending
cf-06302015xex311.htm Edgar Link pending
cf-06302015xex312.htm Edgar Link pending
cf-06302015xex321.htm Edgar Link pending
cf-06302015xex322.htm Edgar Link pending
cf-20150630.xml Edgar Link completed
cf-20150630.xsd Edgar Link pending
cf-20150630_cal.xml Edgar Link unprocessable
cf-20150630_def.xml Edgar Link unprocessable
cf-20150630_lab.xml Edgar Link unprocessable
cf-20150630_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending