2017 Q2 Form 10-Q Financial Statement

#000132440417000019 Filed on August 03, 2017

View on sec.gov

Income Statement

Concept 2017 Q2 2016 Q2
Revenue $1.124B $1.134B
YoY Change -0.88% -13.5%
Cost Of Revenue $951.0M $607.0M
YoY Change 56.67% -2.88%
Gross Profit $173.0M $527.0M
YoY Change -67.17% -23.18%
Gross Profit Margin 15.39% 46.47%
Selling, General & Admin $49.00M $52.00M
YoY Change -5.77% 36.84%
% of Gross Profit 28.32% 9.87%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $217.0M $181.0M
YoY Change 19.89% 74.21%
% of Gross Profit 125.43% 34.35%
Operating Expenses $49.00M $52.00M
YoY Change -5.77% 36.84%
Operating Profit $108.0M $238.0M
YoY Change -54.62% -62.22%
Interest Expense $80.00M $61.00M
YoY Change 31.15% 110.34%
% of Operating Profit 74.07% 25.63%
Other Income/Expense, Net -$1.000M $0.00
YoY Change
Pretax Income $29.00M $178.0M
YoY Change -83.71% -70.38%
Income Tax $5.000M $95.00M
% Of Pretax Income 17.24% 53.37%
Net Earnings $24.00M $83.00M
YoY Change -71.08% -77.26%
Net Earnings / Revenue 2.14% 7.32%
Basic Earnings Per Share $0.01 $0.20
Diluted Earnings Per Share $0.01 $0.20
COMMON SHARES
Basic Shares Outstanding 233.5M shares 233.3M shares
Diluted Shares Outstanding 233.7M shares 233.5M shares

Balance Sheet

Concept 2017 Q2 2016 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.001B $2.008B
YoY Change -0.35% 147.9%
Cash & Equivalents $2.005B $2.008B
Short-Term Investments $15.00M $23.00M
Other Short-Term Assets $29.00M $34.00M
YoY Change -14.71% 0.59%
Inventory $325.0M $231.0M
Prepaid Expenses
Receivables $282.0M $239.0M
Other Receivables $0.00 $0.00
Total Short-Term Assets $2.675B $3.374B
YoY Change -20.72% 146.93%
LONG-TERM ASSETS
Property, Plant & Equipment $9.441B $9.413B
YoY Change 0.3% 45.59%
Goodwill $2.360B $2.363B
YoY Change -0.13% 13.02%
Intangibles
YoY Change
Long-Term Investments $120.0M $289.0M
YoY Change -58.48% -64.28%
Other Assets $340.0M $323.0M
YoY Change 5.26% 21.02%
Total Long-Term Assets $12.26B $12.39B
YoY Change -1.03% 28.61%
TOTAL ASSETS
Total Short-Term Assets $2.675B $3.374B
Total Long-Term Assets $12.26B $12.39B
Total Assets $14.94B $15.76B
YoY Change -5.24% 43.31%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $616.0M $742.0M
YoY Change -16.98% 5.85%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $797.0M
YoY Change
Total Short-Term Liabilities $1.441B $773.0M
YoY Change 86.42% 2.59%
LONG-TERM LIABILITIES
Long-Term Debt $4.986B $5.540B
YoY Change -10.0% 20.63%
Other Long-Term Liabilities $487.0M $497.0M
YoY Change -2.01% 24.25%
Total Long-Term Liabilities $5.473B $6.037B
YoY Change -9.34% 20.92%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.441B $773.0M
Total Long-Term Liabilities $5.473B $6.037B
Total Liabilities $6.914B $6.810B
YoY Change 1.53% 18.52%
SHAREHOLDERS EQUITY
Retained Earnings $2.205B $2.991B
YoY Change -26.28% -2.9%
Common Stock $2.000M $2.000M
YoY Change 0.0% -16.67%
Preferred Stock
YoY Change
Treasury Stock (at cost) $0.00 $150.0M
YoY Change -100.0% 16.28%
Treasury Stock Shares 386.0 shares 2.370M shares
Shareholders Equity $3.270B $3.984B
YoY Change
Total Liabilities & Shareholders Equity $14.94B $15.76B
YoY Change -5.24% 43.31%

Cashflow Statement

Concept 2017 Q2 2016 Q2
OPERATING ACTIVITIES
Net Income $24.00M $83.00M
YoY Change -71.08% -77.26%
Depreciation, Depletion And Amortization $217.0M $181.0M
YoY Change 19.89% 74.21%
Cash From Operating Activities $831.0M $100.0M
YoY Change 731.0% -411.53%
INVESTING ACTIVITIES
Capital Expenditures -$91.00M -$703.0M
YoY Change -87.06% 19.74%
Acquisitions
YoY Change
Other Investing Activities $19.00M $7.000M
YoY Change 171.43% -54.25%
Cash From Investing Activities -$72.00M -$696.0M
YoY Change -89.66% 21.72%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -75.00M -82.00M
YoY Change -8.54% -77.55%
NET CHANGE
Cash From Operating Activities 831.0M 100.0M
Cash From Investing Activities -72.00M -696.0M
Cash From Financing Activities -75.00M -82.00M
Net Change In Cash 684.0M -678.0M
YoY Change -200.88% -30.04%
FREE CASH FLOW
Cash From Operating Activities $831.0M $100.0M
Capital Expenditures -$91.00M -$703.0M
Free Cash Flow $922.0M $803.0M
YoY Change 14.82% 44.68%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
cf Losson Embedded Derivative Instrument
LossonEmbeddedDerivativeInstrument
3000000 USD
cf Fee On Financing Agreements Amount
FeeOnFinancingAgreementsAmount
8000000 USD
CY2016Q4 cf Accrued Expansion Project Costs
AccruedExpansionProjectCosts
185000000 USD
CY2017Q2 cf Accrued Expansion Project Costs
AccruedExpansionProjectCosts
175000000 USD
CY2016Q4 cf Cashand Cash Equivalents Adjusted Cost
CashandCashEquivalentsAdjustedCost
1164000000 USD
CY2017Q2 cf Cashand Cash Equivalents Adjusted Cost
CashandCashEquivalentsAdjustedCost
2001000000 USD
CY2015Q4 cf Distributions Payable To Minority Interest
DistributionsPayableToMinorityInterest
0 USD
CY2016Q2 cf Distributions Payable To Minority Interest
DistributionsPayableToMinorityInterest
0 USD
CY2016Q4 cf Distributions Payable To Minority Interest
DistributionsPayableToMinorityInterest
0 USD
CY2017Q2 cf Distributions Payable To Minority Interest
DistributionsPayableToMinorityInterest
0 USD
CY2016Q2 cf Effective Income Tax Rate Excluding The Earnings Attributable To The Noncontrolling Interests
EffectiveIncomeTaxRateExcludingTheEarningsAttributableToTheNoncontrollingInterests
0.669
CY2017Q2 cf Effective Income Tax Rate Excluding The Earnings Attributable To The Noncontrolling Interests
EffectiveIncomeTaxRateExcludingTheEarningsAttributableToTheNoncontrollingInterests
0.633
CY2016Q2 cf Equity In Earnings Of Operating Affiliates
EquityInEarningsOfOperatingAffiliates
-9000000 USD
cf Equity In Earnings Of Operating Affiliates
EquityInEarningsOfOperatingAffiliates
-9000000 USD
CY2017Q2 cf Equity In Earnings Of Operating Affiliates
EquityInEarningsOfOperatingAffiliates
-6000000 USD
cf Equity In Earnings Of Operating Affiliates
EquityInEarningsOfOperatingAffiliates
-3000000 USD
CY2016Q2 cf Fee On Financing Agreements Amount
FeeOnFinancingAgreementsAmount
32000000 USD
cf Fee On Financing Agreements Amount
FeeOnFinancingAgreementsAmount
36000000 USD
CY2017Q2 cf Fee On Financing Agreements Amount
FeeOnFinancingAgreementsAmount
4000000 USD
cf Income Loss From Equity Method Investments Cash Flow Impact
IncomeLossFromEquityMethodInvestmentsCashFlowImpact
-1000000 USD
cf Income Loss From Equity Method Investments Cash Flow Impact
IncomeLossFromEquityMethodInvestmentsCashFlowImpact
-6000000 USD
CY2016Q2 cf Income Loss From Wholly Owned Subsidiaries
IncomeLossFromWhollyOwnedSubsidiaries
0 USD
cf Income Loss From Wholly Owned Subsidiaries
IncomeLossFromWhollyOwnedSubsidiaries
0 USD
CY2017Q2 cf Income Loss From Wholly Owned Subsidiaries
IncomeLossFromWhollyOwnedSubsidiaries
0 USD
cf Income Loss From Wholly Owned Subsidiaries
IncomeLossFromWhollyOwnedSubsidiaries
0 USD
cf Increasedecreaseduefromtorelatedparty
Increasedecreaseduefromtorelatedparty
0 USD
cf Increasedecreaseduefromtorelatedparty
Increasedecreaseduefromtorelatedparty
0 USD
CY2016Q2 cf Interest On Tax Liabilities
InterestOnTaxLiabilities
0 USD
cf Interest On Tax Liabilities
InterestOnTaxLiabilities
1000000 USD
CY2017Q2 cf Interest On Tax Liabilities
InterestOnTaxLiabilities
0 USD
cf Interest On Tax Liabilities
InterestOnTaxLiabilities
1000000 USD
CY2016Q4 cf Inventory Raw Materials Spare Parts And Supplies Net Of Reserves
InventoryRawMaterialsSparePartsAndSuppliesNetOfReserves
60000000 USD
CY2017Q2 cf Inventory Raw Materials Spare Parts And Supplies Net Of Reserves
InventoryRawMaterialsSparePartsAndSuppliesNetOfReserves
49000000 USD
CY2016Q4 cf Longterm Debt Current Maturities Gross
LongtermDebtCurrentMaturitiesGross
0 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4000000 USD
cf Paymentsfor Strategic Venture Compliance
PaymentsforStrategicVentureCompliance
5000000 USD
cf Percentage Of Consumption Hedged By Derivatives
PercentageOfConsumptionHedgedByDerivatives
0.42
cf Proceeds From Distributions From Affiliates
ProceedsFromDistributionsFromAffiliates
0 USD
cf Proceeds From Distributions From Affiliates
ProceedsFromDistributionsFromAffiliates
0 USD
cf Proceeds From Sales And Maturities Of Short Term And Auction Rate Securities
ProceedsFromSalesAndMaturitiesOfShortTermAndAuctionRateSecurities
0 USD
cf Proceeds From Sales And Maturities Of Short Term And Auction Rate Securities
ProceedsFromSalesAndMaturitiesOfShortTermAndAuctionRateSecurities
9000000 USD
cf Proceeds From Sales And Maturities Of Short Term And Auction Rate Securities
ProceedsFromSalesAndMaturitiesOfShortTermAndAuctionRateSecurities
9000000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
12000000 USD
us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
150000000 USD
us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
0 USD
CY2016Q2 us-gaap Profit Loss
ProfitLoss
83000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2000000 USD
CY2017Q2 cf Longterm Debt Current Maturities Gross
LongtermDebtCurrentMaturitiesGross
800000000 USD
CY2016Q4 cf Longterm Debt Excluding Current Maturities Gross
LongtermDebtExcludingCurrentMaturitiesGross
5850000000 USD
CY2017Q2 cf Longterm Debt Excluding Current Maturities Gross
LongtermDebtExcludingCurrentMaturitiesGross
5050000000 USD
CY2017Q2 cf Losson Embedded Derivative Instrument
LossonEmbeddedDerivativeInstrument
2000000 USD
CY2016Q2 cf Property Plantand Equipment Planned Major Maintenance Activities Period
PropertyPlantandEquipmentPlannedMajorMaintenanceActivitiesPeriod
P45D
CY2016Q4 cf Restricted Cash And Cash Equivalents Fair Value Disclosure
RestrictedCashAndCashEquivalentsFairValueDisclosure
5000000 USD
cf Minority Interest Distributions Declared And Payable To Noncontrolling Interest Holders
MinorityInterestDistributionsDeclaredAndPayableToNoncontrollingInterestHolders
20000000 USD
cf Minority Interest Distributions Declared And Payable To Noncontrolling Interest Holders
MinorityInterestDistributionsDeclaredAndPayableToNoncontrollingInterestHolders
59000000 USD
cf Minority Interest Distributions To Noncontrolling Interest Holders
MinorityInterestDistributionsToNoncontrollingInterestHolders
20000000 USD
cf Minority Interest Distributions To Noncontrolling Interest Holders
MinorityInterestDistributionsToNoncontrollingInterestHolders
59000000 USD
CY2016Q4 cf Notional Nonmonetary Amountof Price Risk Derivative Instruments Not Designatedas Hedging Instruments
NotionalNonmonetaryAmountofPriceRiskDerivativeInstrumentsNotDesignatedasHedgingInstruments
183000000 MMBTU
CY2017Q2 cf Notional Nonmonetary Amountof Price Risk Derivative Instruments Not Designatedas Hedging Instruments
NotionalNonmonetaryAmountofPriceRiskDerivativeInstrumentsNotDesignatedasHedgingInstruments
112300000 MMBTU
cf Other Comprehensive Income Exchange Rate Changes And Deferred Taxes
OtherComprehensiveIncomeExchangeRateChangesAndDeferredTaxes
-10000000 USD
cf Other Comprehensive Income Exchange Rate Changes And Deferred Taxes
OtherComprehensiveIncomeExchangeRateChangesAndDeferredTaxes
-66000000 USD
cf Other Comprehensive Income Pension And Other Postretirement Benefit Plans Arising During Period Before Tax
OtherComprehensiveIncomePensionAndOtherPostretirementBenefitPlansArisingDuringPeriodBeforeTax
-3000000 USD
cf Other Comprehensive Income Pension And Other Postretirement Benefit Plans Arising During Period Before Tax
OtherComprehensiveIncomePensionAndOtherPostretirementBenefitPlansArisingDuringPeriodBeforeTax
7000000 USD
CY2016Q4 cf Paymentsfor Strategic Venture Compliance
PaymentsforStrategicVentureCompliance
5000000 USD
CY2017Q2 cf Restricted Cash And Cash Equivalents Fair Value Disclosure
RestrictedCashAndCashEquivalentsFairValueDisclosure
4000000 USD
cf Unrealized Gain Loss On Derivatives Fair Value Adjustment
UnrealizedGainLossOnDerivativesFairValueAdjustment
189000000 USD
cf Unrealized Gain Loss On Derivatives Fair Value Adjustment
UnrealizedGainLossOnDerivativesFairValueAdjustment
-71000000 USD
cf Unrealized Losson Embedded Derivative Instrument
UnrealizedLossonEmbeddedDerivativeInstrument
0 USD
cf Unrealized Losson Embedded Derivative Instrument
UnrealizedLossonEmbeddedDerivativeInstrument
3000000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
dei Document Period End Date
DocumentPeriodEndDate
2017-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001324404
CY2017Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
233247225 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
CF Industries Holdings, Inc.
CY2016Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
638000000 USD
CY2017Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
616000000 USD
CY2016Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
1000000 USD
CY2017Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
0 USD
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3239000000 USD
CY2017Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3658000000 USD
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-250000000 USD
CY2016Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-243000000 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-398000000 USD
CY2017Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-325000000 USD
CY2016Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1380000000 USD
CY2017Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1388000000 USD
CY2016Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2000000 USD
CY2017Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3000000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
5000000 USD
CY2016Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4400000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4300000 shares
CY2017Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6000000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6600000 shares
CY2016Q4 us-gaap Assets
Assets
15131000000 USD
CY2017Q2 us-gaap Assets
Assets
14936000000 USD
CY2016Q4 us-gaap Assets Current
AssetsCurrent
2655000000 USD
CY2017Q2 us-gaap Assets Current
AssetsCurrent
2675000000 USD
CY2016Q2 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
165000000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
179000000 USD
CY2017Q2 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
0 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
0 USD
CY2016Q4 us-gaap Cash
Cash
89000000 USD
CY2017Q2 us-gaap Cash
Cash
93000000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
286000000 USD
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2008000000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1164000000 USD
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2001000000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
1164000000 USD
CY2017Q2 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
2001000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
1722000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
837000000 USD
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.60
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.60
CY2016Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.30
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.60
CY2017Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.30
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.60
CY2016Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2017Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
233141771 shares
CY2017Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
233232669 shares
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
2000000 USD
CY2017Q2 us-gaap Common Stock Value
CommonStockValue
2000000 USD
CY2016Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
6000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
80000000 USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
56000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
53000000 USD
CY2016Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
36000000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
57000000 USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
21000000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
35000000 USD
CY2016Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
42000000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
137000000 USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
77000000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
88000000 USD
CY2016 us-gaap Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
225000000 USD
us-gaap Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
205000000 USD
CY2016Q2 us-gaap Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
146000000 USD
us-gaap Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
286000000 USD
CY2017Q2 us-gaap Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
208000000 USD
us-gaap Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
405000000 USD
CY2016Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
607000000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
1394000000 USD
CY2017Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
952000000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
1883000000 USD
CY2016Q4 us-gaap Customer Advances Current
CustomerAdvancesCurrent
42000000 USD
CY2017Q2 us-gaap Customer Advances Current
CustomerAdvancesCurrent
5000000 USD
CY2016Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
5850000000 USD
CY2017Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
5850000000 USD
us-gaap Decrease In Restricted Cash
DecreaseInRestrictedCash
16000000 USD
us-gaap Decrease In Restricted Cash
DecreaseInRestrictedCash
1000000 USD
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
875000000 USD
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-8000000 USD
CY2017Q2 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
0 USD
CY2016Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1630000000 USD
CY2017Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1632000000 USD
us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
69000000 USD
CY2017Q2 us-gaap Defined Benefit Plan Expected Future Employer Contributions Current Fiscal Year
DefinedBenefitPlanExpectedFutureEmployerContributionsCurrentFiscalYear
81000000 USD
CY2017Q2 us-gaap Defined Benefit Plan Expected Future Employer Contributions Remainder Of Fiscal Year
DefinedBenefitPlanExpectedFutureEmployerContributionsRemainderOfFiscalYear
12000000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
327000000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
422000000 USD
CY2016Q4 us-gaap Derivative Collateral Right To Reclaim Cash
DerivativeCollateralRightToReclaimCash
0 USD
CY2017Q2 us-gaap Derivative Collateral Right To Reclaim Cash
DerivativeCollateralRightToReclaimCash
100000 USD
CY2016Q2 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
148000000 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
74000000 USD
CY2017Q2 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-21000000 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-73000000 USD
CY2016Q4 us-gaap Derivative Net Liability Position Aggregate Fair Value
DerivativeNetLiabilityPositionAggregateFairValue
0 USD
CY2017Q2 us-gaap Derivative Net Liability Position Aggregate Fair Value
DerivativeNetLiabilityPositionAggregateFairValue
23000000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
140000000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
140000000 USD
CY2016Q4 us-gaap Due From Affiliates
DueFromAffiliates
0 USD
CY2017Q2 us-gaap Due From Affiliates
DueFromAffiliates
0 USD
CY2016Q4 us-gaap Due To Affiliate Noncurrent
DueToAffiliateNoncurrent
0 USD
CY2017Q2 us-gaap Due To Affiliate Noncurrent
DueToAffiliateNoncurrent
0 USD
CY2016Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
36000000 USD
CY2016Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.20
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.31
CY2017Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.09
CY2016Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.20
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.31
CY2017Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.09
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-1000000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
6000000 USD
CY2016Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.532
CY2017Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.177
CY2017Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
41000000 USD
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
8000000 USD
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
4000000 USD
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
8000000 USD
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
8000000 USD
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
8000000 USD
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
8000000 USD
CY2016Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
164000000 USD
CY2017Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
170000000 USD
CY2016Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
128000000 USD
CY2017Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
129000000 USD
CY2016Q2 us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
-59000000 USD
us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
-115000000 USD
CY2017Q2 us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
-3000000 USD
us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
-2000000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-4000000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-1000000 USD
CY2016Q4 us-gaap Goodwill
Goodwill
2345000000 USD
CY2017Q2 us-gaap Goodwill
Goodwill
2360000000 USD
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
15000000 USD
CY2016Q2 us-gaap Gross Profit
GrossProfit
527000000 USD
us-gaap Gross Profit
GrossProfit
744000000 USD
CY2017Q2 us-gaap Gross Profit
GrossProfit
172000000 USD
us-gaap Gross Profit
GrossProfit
278000000 USD
CY2016Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
178000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
240000000 USD
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
29000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
7000000 USD
CY2016Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
95000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
110000000 USD
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-8000000 USD
CY2017Q2 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
12000000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-67000000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-12000000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-24000000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
35000000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-673000000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
806000000 USD
us-gaap Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
-149000000 USD
us-gaap Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
-37000000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-81000000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-10000000 USD
CY2016Q2 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
46000000 USD
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
89000000 USD
CY2017Q2 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
0 USD
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
1000000 USD
CY2016Q2 us-gaap Interest Expense
InterestExpense
61000000 USD
us-gaap Interest Expense
InterestExpense
99000000 USD
CY2017Q2 us-gaap Interest Expense
InterestExpense
80000000 USD
us-gaap Interest Expense
InterestExpense
160000000 USD
CY2016Q2 us-gaap Interest Expense Debt
InterestExpenseDebt
75000000 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
151000000 USD
CY2017Q2 us-gaap Interest Expense Debt
InterestExpenseDebt
76000000 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
152000000 USD
CY2016Q2 us-gaap Interest Income Other
InterestIncomeOther
1000000 USD
us-gaap Interest Income Other
InterestIncomeOther
2000000 USD
CY2017Q2 us-gaap Interest Income Other
InterestIncomeOther
2000000 USD
us-gaap Interest Income Other
InterestIncomeOther
3000000 USD
CY2016Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
279000000 USD
CY2017Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
276000000 USD
CY2016Q4 us-gaap Inventory Net
InventoryNet
339000000 USD
CY2017Q2 us-gaap Inventory Net
InventoryNet
325000000 USD
CY2016Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
139000000 USD
CY2017Q2 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
120000000 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
15131000000 USD
CY2017Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
14936000000 USD
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
686000000 USD
CY2017Q2 us-gaap Liabilities Current
LiabilitiesCurrent
1441000000 USD
CY2016Q4 us-gaap Long Term Debt
LongTermDebt
5778000000 USD
CY2017Q2 us-gaap Long Term Debt
LongTermDebt
5783000000 USD
CY2016Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
0 USD
CY2017Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
797000000 USD
CY2016Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
5506000000 USD
CY2017Q2 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
5742000000 USD
CY2016Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
5778000000 USD
CY2017Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4986000000 USD
CY2015Q4 us-gaap Minority Interest
MinorityInterest
352000000 USD
CY2016Q2 us-gaap Minority Interest
MinorityInterest
3181000000 USD
CY2016Q4 us-gaap Minority Interest
MinorityInterest
3144000000 USD
CY2017Q2 us-gaap Minority Interest
MinorityInterest
3120000000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
20000000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
59000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2635000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-199000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1358000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-157000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
446000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1187000000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
446000000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
1187000000 USD
CY2016Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
36000000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
57000000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
57000000 USD
CY2017Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
21000000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
35000000 USD
CY2016Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
47000000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
73000000 USD
CY2017Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
3000000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-20000000 USD
us-gaap Noncontrolling Interest Increase From Sale Of Parent Equity Interest
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
2792000000 USD
us-gaap Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
2792000000 USD
us-gaap Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
0 USD
CY2016Q2 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
280000000 USD
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
400000000 USD
CY2017Q2 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
59000000 USD
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
111000000 USD
CY2016Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
238000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
335000000 USD
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
107000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
164000000 USD
CY2016Q4 us-gaap Other Assets Current
OtherAssetsCurrent
70000000 USD
CY2017Q2 us-gaap Other Assets Current
OtherAssetsCurrent
29000000 USD
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
340000000 USD
CY2017Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
340000000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-38000000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
10000000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
52000000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
72000000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-41000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
7000000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
53000000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
2000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
73000000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
3000000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
3000000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-1000000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-1000000 USD
CY2016Q2 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
63000000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
124000000 USD
CY2017Q2 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
10000000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
16000000 USD
CY2016Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
5000000 USD
CY2017Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
23000000 USD
CY2016Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
545000000 USD
CY2017Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
487000000 USD
CY2016Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
CY2017Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
73000000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-63000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-3000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
140000000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
140000000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
20000000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
59000000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
5000000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
0 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1379000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
185000000 USD
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2017Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2017Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q4 us-gaap Prepaid Taxes
PrepaidTaxes
841000000 USD
CY2017Q2 us-gaap Prepaid Taxes
PrepaidTaxes
34000000 USD
us-gaap Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
0 USD
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
0 USD
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
6000000 USD
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
2800000000 USD
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
0 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 USD
us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
0 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
0 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
0 USD
us-gaap Profit Loss
ProfitLoss
130000000 USD
CY2017Q2 us-gaap Profit Loss
ProfitLoss
24000000 USD
us-gaap Profit Loss
ProfitLoss
15000000 USD
CY2016Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
12891000000 USD
CY2017Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
13099000000 USD
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
9652000000 USD
CY2017Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
9441000000 USD
CY2016Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
236000000 USD
CY2017Q2 us-gaap Receivables Net Current
ReceivablesNetCurrent
282000000 USD
us-gaap Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
0 USD
us-gaap Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
0 USD
us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
150000000 USD
us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
0 USD
CY2016Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
5000000 USD
CY2017Q2 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
4000000 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2365000000 USD
CY2017Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2205000000 USD
CY2016Q2 us-gaap Sales Revenue Net
SalesRevenueNet
1134000000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
2138000000 USD
CY2017Q2 us-gaap Sales Revenue Net
SalesRevenueNet
1124000000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
2161000000 USD
CY2016Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
52000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
97000000 USD
CY2017Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
49000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
95000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
9000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
8000000 USD
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
9000000 USD
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
9000000 USD
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
0 USD
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
0 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
3348000000 USD
CY2017Q2 us-gaap Stockholders Equity
StockholdersEquity
3270000000 USD
CY2015Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4387000000 USD
CY2016Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
7165000000 USD
CY2016Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
6492000000 USD
CY2017Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
6390000000 USD
CY2016Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
27602 shares
CY2017Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
386 shares
CY2016Q4 us-gaap Treasury Stock Value
TreasuryStockValue
1000000 USD
CY2017Q2 us-gaap Treasury Stock Value
TreasuryStockValue
0 USD
CY2016Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
200000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
300000 shares
CY2017Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
200000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2016Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
233500000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
233500000 shares
CY2017Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
233700000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
233200000 shares
CY2016Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
233300000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
233200000 shares
CY2017Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
233500000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
233200000 shares

Files In Submission

Name View Source Status
0001324404-17-000019-index-headers.html Edgar Link pending
0001324404-17-000019-index.html Edgar Link pending
0001324404-17-000019.txt Edgar Link pending
0001324404-17-000019-xbrl.zip Edgar Link pending
cf-06302017x10q.htm Edgar Link pending
cf-06302017xex101.htm Edgar Link pending
cf-06302017xex311.htm Edgar Link pending
cf-06302017xex312.htm Edgar Link pending
cf-06302017xex321.htm Edgar Link pending
cf-06302017xex322.htm Edgar Link pending
cf-20170630.xml Edgar Link completed
cf-20170630.xsd Edgar Link pending
cf-20170630_cal.xml Edgar Link unprocessable
cf-20170630_def.xml Edgar Link unprocessable
cf-20170630_lab.xml Edgar Link unprocessable
cf-20170630_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending