2023 Q3 Form 10-Q Financial Statement

#000132440423000019 Filed on August 03, 2023

View on sec.gov

Income Statement

Concept 2023 Q3 2023 Q2
Revenue $1.273B $1.775B
YoY Change -45.15% -47.62%
Cost Of Revenue $896.0M $971.0M
YoY Change -36.23% -30.54%
Gross Profit $377.0M $804.0M
YoY Change -58.84% -59.62%
Gross Profit Margin 29.62% 45.3%
Selling, General & Admin $68.00M $71.00M
YoY Change 3.03% -2.74%
% of Gross Profit 18.04% 8.83%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $213.0M $221.0M
YoY Change -3.62% -0.9%
% of Gross Profit 56.5% 27.49%
Operating Expenses $68.00M $75.00M
YoY Change 3.03% 2.74%
Operating Profit $244.0M $729.0M
YoY Change -67.47% -59.0%
Interest Expense $39.00M $12.00M
YoY Change -15.22% -85.37%
% of Operating Profit 15.98% 1.65%
Other Income/Expense, Net $3.000M $2.000M
YoY Change -113.04%
Pretax Income $253.0M $740.0M
YoY Change -63.49% -56.47%
Income Tax $23.00M $134.0M
% Of Pretax Income 9.09% 18.11%
Net Earnings $230.0M $527.0M
YoY Change -57.25% -60.64%
Net Earnings / Revenue 18.07% 29.69%
Basic Earnings Per Share $0.85 $2.71
Diluted Earnings Per Share $0.85 $2.70
COMMON SHARES
Basic Shares Outstanding 192.9M shares 194.9M shares
Diluted Shares Outstanding 192.9M shares 195.0M shares

Balance Sheet

Concept 2023 Q3 2023 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.254B $3.219B
YoY Change 48.45% 35.82%
Cash & Equivalents $3.254B $2.792B
Short-Term Investments $374.0M $244.0M
Other Short-Term Assets $54.00M $146.0M
YoY Change -38.64% 94.67%
Inventory $318.0M $319.0M
Prepaid Expenses
Receivables $417.0M $388.0M
Other Receivables $0.00 $0.00
Total Short-Term Assets $4.190B $4.072B
YoY Change 13.86% 8.94%
LONG-TERM ASSETS
Property, Plant & Equipment $6.156B $6.496B
YoY Change -5.29% -1.9%
Goodwill $2.089B $2.089B
YoY Change 0.05% -0.05%
Intangibles
YoY Change
Long-Term Investments $32.00M $72.00M
YoY Change -62.79% -8.86%
Other Assets $799.0M $808.0M
YoY Change 22.55% 21.14%
Total Long-Term Assets $9.353B $9.465B
YoY Change -2.57% -2.27%
TOTAL ASSETS
Total Short-Term Assets $4.190B $4.072B
Total Long-Term Assets $9.353B $9.465B
Total Assets $13.54B $13.54B
YoY Change 1.98% 0.85%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $497.0M $451.0M
YoY Change -30.1% -44.04%
Accrued Expenses $101.0M $100.0M
YoY Change 5.21% 14.94%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $926.0M $622.0M
YoY Change -32.95% -43.3%
LONG-TERM LIABILITIES
Long-Term Debt $2.967B $2.967B
YoY Change 0.07% 0.1%
Other Long-Term Liabilities $288.0M $518.0M
YoY Change -55.14% -23.37%
Total Long-Term Liabilities $3.255B $3.485B
YoY Change -9.76% -4.26%
TOTAL LIABILITIES
Total Short-Term Liabilities $926.0M $622.0M
Total Long-Term Liabilities $3.255B $3.485B
Total Liabilities $4.181B $7.733B
YoY Change -16.18% 63.25%
SHAREHOLDERS EQUITY
Retained Earnings $4.681B $4.797B
YoY Change 14.53% 28.64%
Common Stock $2.000M $2.000M
YoY Change 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $151.0M $226.0M
YoY Change -82.5% -31.72%
Treasury Stock Shares
Shareholders Equity $5.723B $5.804B
YoY Change
Total Liabilities & Shareholders Equity $13.54B $13.54B
YoY Change 1.98% 0.85%

Cashflow Statement

Concept 2023 Q3 2023 Q2
OPERATING ACTIVITIES
Net Income $230.0M $527.0M
YoY Change -57.25% -60.64%
Depreciation, Depletion And Amortization $213.0M $221.0M
YoY Change -3.62% -0.9%
Cash From Operating Activities $618.0M $712.0M
YoY Change -37.58% -19.91%
INVESTING ACTIVITIES
Capital Expenditures $147.0M $95.00M
YoY Change -177.37% -243.94%
Acquisitions
YoY Change
Other Investing Activities $3.000M $2.000M
YoY Change 0.0% -71.43%
Cash From Investing Activities -$144.0M -$93.00M
YoY Change -22.99% 57.63%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -431.0M -229.0M
YoY Change -55.38% -78.5%
NET CHANGE
Cash From Operating Activities 618.0M 712.0M
Cash From Investing Activities -144.0M -93.00M
Cash From Financing Activities -431.0M -229.0M
Net Change In Cash 43.00M 390.0M
YoY Change -126.38% -265.96%
FREE CASH FLOW
Cash From Operating Activities $618.0M $712.0M
Capital Expenditures $147.0M $95.00M
Free Cash Flow $471.0M $617.0M
YoY Change -60.08% -35.39%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2023Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2022Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2023Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
1000000 usd
CY2023Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
7000000 usd
CY2023Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.40
CY2023Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
78000000 usd
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
8520000000 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
7853000000 usd
us-gaap Profit Loss
ProfitLoss
1256000000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
31000000 usd
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
206000000 usd
cf Acquisition Of Treasury Stock Under Employee Stock Plans
AcquisitionOfTreasuryStockUnderEmployeeStockPlans
22000000 usd
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2023Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2022Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
1000000 usd
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
19000000 usd
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.80
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
157000000 usd
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
255000000 usd
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
8520000000 usd
CY2022Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
6753000000 usd
CY2022Q2 us-gaap Profit Loss
ProfitLoss
1339000000 usd
CY2022Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-19000000 usd
CY2022Q2 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
490000000 usd
CY2022Q2 us-gaap Treasury Stock Retired Cost Method Amount
TreasuryStockRetiredCostMethodAmount
2000000 usd
CY2022Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2022Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
4000000 usd
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
7514000000 usd
us-gaap Profit Loss
ProfitLoss
2390000000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-28000000 usd
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
590000000 usd
us-gaap Treasury Stock Retired Cost Method Amount
TreasuryStockRetiredCostMethodAmount
0 usd
cf Acquisition Of Treasury Stock Under Employee Stock Plans
AcquisitionOfTreasuryStockUnderEmployeeStockPlans
23000000 usd
CY2022Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
101000000 usd
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
22000000 usd
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.70
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
147000000 usd
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
247000000 usd
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
7514000000 usd
us-gaap Profit Loss
ProfitLoss
1256000000 usd
us-gaap Profit Loss
ProfitLoss
2390000000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
427000000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
431000000 usd
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-53000000 usd
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
0 usd
us-gaap Share Based Compensation
ShareBasedCompensation
19000000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
22000000 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-8000000 usd
cf Unrealized Gain Loss On Derivatives Fair Value Adjustment
UnrealizedGainLossOnDerivativesFairValueAdjustment
72000000 usd
cf Unrealized Gain Loss On Derivatives Fair Value Adjustment
UnrealizedGainLossOnDerivativesFairValueAdjustment
50000000 usd
us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
0 usd
us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
152000000 usd
cf Gain Loss On Sale Of Carbon Credits
GainLossOnSaleOfCarbonCredits
36000000 usd
cf Gain Loss On Sale Of Carbon Credits
GainLossOnSaleOfCarbonCredits
3000000 usd
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-1000000 usd
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
0 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
3000000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-198000000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
239000000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-140000000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
99000000 usd
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
166000000 usd
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
12000000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-138000000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
223000000 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-220000000 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-628000000 usd
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-29000000 usd
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
64000000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1659000000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
2280000000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
164000000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
129000000 usd
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1000000 usd
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1000000 usd
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
0 usd
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
4000000 usd
us-gaap Payments To Acquire Restricted Investments
PaymentsToAcquireRestrictedInvestments
0 usd
us-gaap Payments To Acquire Restricted Investments
PaymentsToAcquireRestrictedInvestments
1000000 usd
us-gaap Proceeds From Sale Of Restricted Investments
ProceedsFromSaleOfRestrictedInvestments
0 usd
us-gaap Proceeds From Sale Of Restricted Investments
ProceedsFromSaleOfRestrictedInvestments
1000000 usd
cf Payments To Acquire Emission Credits
PaymentsToAcquireEmissionCredits
0 usd
cf Payments To Acquire Emission Credits
PaymentsToAcquireEmissionCredits
9000000 usd
cf Proceeds From Sale Of Emission Credits
ProceedsFromSaleOfEmissionCredits
36000000 usd
cf Proceeds From Sale Of Emission Credits
ProceedsFromSaleOfEmissionCredits
12000000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-127000000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-121000000 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
0 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
507000000 usd
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
0 usd
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
4000000 usd
CY2023Q2 us-gaap Revenues
Revenues
1775000000 usd
CY2022Q2 us-gaap Revenues
Revenues
3389000000 usd
us-gaap Revenues
Revenues
3787000000 usd
us-gaap Revenues
Revenues
6257000000 usd
CY2023Q2 us-gaap Deferred Revenue
DeferredRevenue
9000000 usd
CY2023Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
845000000 usd
CY2023Q2 cf Revenue Remaining Performance Obligation Expected Timingof Satisfaction Percent
RevenueRemainingPerformanceObligationExpectedTimingofSatisfactionPercent
0.27
CY2023Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
280000000 usd
CY2022Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
437000000 usd
CY2023Q2 cf Inventory Raw Materials Spare Parts And Supplies Net Of Reserves
InventoryRawMaterialsSparePartsAndSuppliesNetOfReserves
39000000 usd
CY2022Q4 cf Inventory Raw Materials Spare Parts And Supplies Net Of Reserves
InventoryRawMaterialsSparePartsAndSuppliesNetOfReserves
37000000 usd
CY2023Q2 us-gaap Inventory Net
InventoryNet
319000000 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
474000000 usd
CY2022Q2 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
162000000 usd
CY2022Q2 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
152000000 usd
CY2022Q2 us-gaap Restructuring Charges
RestructuringCharges
10000000 usd
CY2023Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
14080000000 usd
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
13863000000 usd
CY2023Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
7862000000 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
7426000000 usd
CY2023Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
6218000000 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
6437000000 usd
us-gaap Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
63000000 usd
CY2022 us-gaap Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
53000000 usd
us-gaap Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
51000000 usd
CY2021 us-gaap Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
35000000 usd
CY2023Q2 us-gaap Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
218000000 usd
us-gaap Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
422000000 usd
CY2022Q2 us-gaap Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
219000000 usd
us-gaap Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
424000000 usd
cf Unrecorded Unconditional Purchase Obligation Percent
UnrecordedUnconditionalPurchaseObligationPercent
0.50
CY2023Q2 us-gaap Cash
Cash
183000000 usd
CY2023Q2 us-gaap Cash
Cash
183000000 usd
CY2022Q4 us-gaap Cash
Cash
153000000 usd
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
134000000 usd
CY2023Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
740000000 usd
CY2023Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.182
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
758000000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
3150000000 usd
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.241
CY2023Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.182
CY2023Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
740000000 usd
CY2023Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
79000000 usd
CY2023Q2 cf Effective Income Tax Rate Reconciliation Period Increasedecrease Due To Noncontrolling Interest
EffectiveIncomeTaxRateReconciliationPeriodIncreasedecreaseDueToNoncontrollingInterest
0.021
CY2023Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
79000000 usd
CY2022Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.211
CY2022Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1700000000 usd
CY2022Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
174000000 usd
CY2022Q2 cf Effective Income Tax Rate Reconciliation Period Increasedecrease Due To Noncontrolling Interest
EffectiveIncomeTaxRateReconciliationPeriodIncreasedecreaseDueToNoncontrollingInterest
0.024
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.195
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1560000000 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
169000000 usd
cf Effective Income Tax Rate Reconciliation Period Increasedecrease Due To Noncontrolling Interest
EffectiveIncomeTaxRateReconciliationPeriodIncreasedecreaseDueToNoncontrollingInterest
0.023
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.241
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
3150000000 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
342000000 usd
cf Effective Income Tax Rate Reconciliation Period Increasedecrease Due To Noncontrolling Interest
EffectiveIncomeTaxRateReconciliationPeriodIncreasedecreaseDueToNoncontrollingInterest
0.029
us-gaap Effective Income Tax Rate Reconciliation Share Based Compensation Excess Tax Benefit Amount
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount
-22000000 usd
CY2022Q2 us-gaap Income Tax Reconciliation Tax Contingencies Foreign
IncomeTaxReconciliationTaxContingenciesForeign
2000000 usd
CY2022Q2 us-gaap Income Tax Examination Interest Expense
IncomeTaxExaminationInterestExpense
5000000 usd
us-gaap Income Taxes Paid
IncomeTaxesPaid
224000000 usd
CY2023Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
3000000000 usd
CY2023Q2 us-gaap Long Term Debt
LongTermDebt
2967000000 usd
CY2022Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
3000000000 usd
CY2022Q4 us-gaap Long Term Debt
LongTermDebt
2965000000 usd
CY2023Q2 us-gaap Interest Expense Debt
InterestExpenseDebt
37000000 usd
CY2022Q2 us-gaap Interest Expense Debt
InterestExpenseDebt
38000000 usd
us-gaap Interest Expense Debt
InterestExpenseDebt
74000000 usd
us-gaap Interest Expense Debt
InterestExpenseDebt
80000000 usd
CY2023Q2 cf Fee On Financing Agreements Amount
FeeOnFinancingAgreementsAmount
2000000 usd
CY2022Q2 cf Fee On Financing Agreements Amount
FeeOnFinancingAgreementsAmount
2000000 usd
cf Fee On Financing Agreements Amount
FeeOnFinancingAgreementsAmount
4000000 usd
cf Fee On Financing Agreements Amount
FeeOnFinancingAgreementsAmount
4000000 usd
CY2023Q2 cf Interest On Tax Liabilities
InterestOnTaxLiabilities
-2000000 usd
CY2022Q2 cf Interest On Tax Liabilities
InterestOnTaxLiabilities
42000000 usd
cf Interest On Tax Liabilities
InterestOnTaxLiabilities
0 usd
cf Interest On Tax Liabilities
InterestOnTaxLiabilities
240000000 usd
CY2023Q2 us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
1000000 usd
CY2022Q2 us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
0 usd
us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
2000000 usd
us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
1000000 usd
CY2023Q2 us-gaap Interest Expense
InterestExpense
36000000 usd
CY2022Q2 us-gaap Interest Expense
InterestExpense
82000000 usd
us-gaap Interest Expense
InterestExpense
76000000 usd
us-gaap Interest Expense
InterestExpense
323000000 usd
CY2023Q2 cf Notional Nonmonetary Amountof Price Risk Derivative Instruments Not Designatedas Hedging Instruments
NotionalNonmonetaryAmountofPriceRiskDerivativeInstrumentsNotDesignatedasHedgingInstruments
43800000 mmbtu
CY2022Q4 cf Notional Nonmonetary Amountof Price Risk Derivative Instruments Not Designatedas Hedging Instruments
NotionalNonmonetaryAmountofPriceRiskDerivativeInstrumentsNotDesignatedasHedgingInstruments
66300000 mmbtu
cf Percentage Of Consumption Hedged By Derivatives
PercentageOfConsumptionHedgedByDerivatives
0.36
CY2023Q2 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
0 usd
CY2022Q2 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
8000000 usd
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-46000000 usd
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
58000000 usd
CY2023Q2 us-gaap Derivative Net Liability Position Aggregate Fair Value
DerivativeNetLiabilityPositionAggregateFairValue
0 usd
CY2022Q4 us-gaap Derivative Net Liability Position Aggregate Fair Value
DerivativeNetLiabilityPositionAggregateFairValue
73000000 usd
CY2022Q4 us-gaap Derivative Collateral Right To Reclaim Cash
DerivativeCollateralRightToReclaimCash
0 usd
CY2023Q2 us-gaap Derivative Collateral Right To Reclaim Cash
DerivativeCollateralRightToReclaimCash
0 usd
CY2021Q4 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
1500000000 usd
CY2022Q4 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
3000000000 usd
us-gaap Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
2300000 shares
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
155000000 usd
us-gaap Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
6600000 shares
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
590000000 usd
cf Stock Repurchase Accrued But Unpaid
StockRepurchaseAccruedButUnpaid
14000000 usd
CY2022Q2 us-gaap Revenues
Revenues
3389000000 usd
CY2022Q2 us-gaap Cost Of Revenue
CostOfRevenue
1398000000 usd
CY2022Q2 us-gaap Gross Profit
GrossProfit
1991000000 usd
CY2022Q2 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
241000000 usd
CY2022Q2 cf Equity In Earnings Of Operating Affiliates
EquityInEarningsOfOperatingAffiliates
28000000 usd
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
1778000000 usd
us-gaap Revenues
Revenues
3787000000 usd
us-gaap Cost Of Revenue
CostOfRevenue
2120000000 usd
us-gaap Gross Profit
GrossProfit
1667000000 usd
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
131000000 usd
cf Equity In Earnings Of Operating Affiliates
EquityInEarningsOfOperatingAffiliates
24000000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
1560000000 usd
us-gaap Revenues
Revenues
6257000000 usd
us-gaap Cost Of Revenue
CostOfRevenue
2568000000 usd
us-gaap Gross Profit
GrossProfit
3689000000 usd
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
307000000 usd
cf Equity In Earnings Of Operating Affiliates
EquityInEarningsOfOperatingAffiliates
54000000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
3436000000 usd
CY2022Q2 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
162000000 usd
CY2023Q2 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2023Q2 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2023Q2 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2023Q2 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0001324404-23-000019-index-headers.html Edgar Link pending
0001324404-23-000019-index.html Edgar Link pending
0001324404-23-000019.txt Edgar Link pending
0001324404-23-000019-xbrl.zip Edgar Link pending
cf-06302023xex311.htm Edgar Link pending
cf-06302023xex312.htm Edgar Link pending
cf-06302023xex321.htm Edgar Link pending
cf-06302023xex322.htm Edgar Link pending
cf-20230630.htm Edgar Link pending
cf-20230630.xsd Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
cf-20230630_cal.xml Edgar Link unprocessable
cf-20230630_def.xml Edgar Link unprocessable
cf-20230630_lab.xml Edgar Link unprocessable
cf-20230630_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
cf-20230630_htm.xml Edgar Link completed
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending