|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$20.28M
-39.6%
YoY
|
$33.57M
99.08%
YoY
|
$16.86M
-233.18%
YoY
|
-$12.66M
-134.95%
YoY
|
$36.23M
-1635.17%
YoY
|
| Depreciation, Depletion And Amortization |
$100.0K
5.26%
YoY
|
$95.00K
97.92%
YoY
|
$48.00K
-35.14%
YoY
|
$74.00K
-26.0%
YoY
|
$100.0K
-80.0%
YoY
|
| Cash From Operating Activities |
-$1.517M
-138.84%
YoY
|
$3.906M
-45.06%
YoY
|
$7.109M
117.53%
YoY
|
$3.268M
-174.27%
YoY
|
-$4.400M
-119.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.801M
-164.97%
YoY
|
-$12.01M
41.43%
YoY
|
-$8.490M
-144.09%
YoY
|
$19.25M
-139.13%
YoY
|
-$49.20M
-150.15%
YoY
|
| Cash From Investing Activities |
$7.801M
-164.97%
YoY
|
-$12.01M
41.43%
YoY
|
-$8.490M
-144.09%
YoY
|
$19.25M
-139.13%
YoY
|
-$49.20M
-150.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$6.178M
-5.91%
YoY
|
-$6.566M
-29.87%
YoY
|
-$9.362M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.178M
-39.96%
YoY
|
-$10.29M
9.91%
YoY
|
-$9.362M
62.56%
YoY
|
-$5.759M
-90.77%
YoY
|
-$62.40M
71.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.517M
-138.84%
YoY
|
$3.906M
-45.06%
YoY
|
$7.109M
117.53%
YoY
|
$3.268M
-174.27%
YoY
|
-$4.400M
-119.56%
YoY
|
| Cash From Investing Activities |
$7.801M
-164.97%
YoY
|
-$12.01M
41.43%
YoY
|
-$8.490M
-144.09%
YoY
|
$19.25M
-139.13%
YoY
|
-$49.20M
-150.15%
YoY
|
| Cash From Financing Activities |
-$6.178M
-39.96%
YoY
|
-$10.29M
9.91%
YoY
|
-$9.362M
62.56%
YoY
|
-$5.759M
-90.77%
YoY
|
-$62.40M
71.9%
YoY
|
| Net Change In Cash |
$106.0K
-100.58%
YoY
|
-$18.39M
71.19%
YoY
|
-$10.74M
-164.09%
YoY
|
$16.76M
-114.45%
YoY
|
-$116.0M
-237.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.517M
-138.84%
YoY
|
$3.906M
-45.06%
YoY
|
$7.109M
117.53%
YoY
|
$3.268M
-174.27%
YoY
|
-$4.400M
-119.56%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$10.45M
-54.65%
YoY
|
$9.828M
-6.71%
YoY
|
$23.03M
70.91%
YoY
|
$10.54M
211.23%
YoY
|
$13.48M
-206.44%
YoY
|
$3.385M
N/A
|
-$12.66M
-300.65%
YoY
|
$2.370M
-40.9%
YoY
|
$4.930M
84.64%
YoY
|
-$3.860M
-209.35%
YoY
|
$3.900M
69.57%
YoY
|
$4.010M
62.74%
YoY
|
$2.670M
6.33%
YoY
|
$3.530M
-15.75%
YoY
|
| Depreciation, Depletion And Amortization |
$44.00K
-16.98%
YoY
|
$56.00K
33.33%
YoY
|
$53.00K
89.29%
YoY
|
$42.00K
110.0%
YoY
|
$28.00K
-62.16%
YoY
|
$20.00K
N/A
|
$74.00K
N/A
|
$200.0K
N/A
|
$200.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.187M
-311.36%
YoY
|
$2.670M
38.7%
YoY
|
$1.981M
-58.18%
YoY
|
$1.925M
-18.84%
YoY
|
$4.737M
44.95%
YoY
|
$2.372M
N/A
|
$3.268M
-161.66%
YoY
|
$4.400M
450.0%
YoY
|
$41.50M
-29.54%
YoY
|
$7.200M
-75.43%
YoY
|
$3.400M
-90.74%
YoY
|
$800.0K
-97.99%
YoY
|
$58.90M
1410.26%
YoY
|
$29.30M
9666.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$13.54M
-482.98%
YoY
|
-$5.741M
-32.23%
YoY
|
-$3.536M
-25.16%
YoY
|
-$8.471M
124.99%
YoY
|
-$4.725M
-124.54%
YoY
|
-$3.765M
N/A
|
$19.25M
-146.28%
YoY
|
$14.40M
-73.67%
YoY
|
$7.300M
-87.06%
YoY
|
$10.30M
-80.71%
YoY
|
$3.900M
-81.6%
YoY
|
$54.70M
-13.59%
YoY
|
$56.40M
-9.47%
YoY
|
$53.40M
-713.79%
YoY
|
| Cash From Investing Activities |
$13.54M
-482.98%
YoY
|
-$5.741M
-32.23%
YoY
|
-$3.536M
-25.16%
YoY
|
-$8.471M
124.99%
YoY
|
-$4.725M
-124.54%
YoY
|
-$3.765M
N/A
|
$19.25M
-146.28%
YoY
|
$14.40M
-73.67%
YoY
|
$7.300M
-87.06%
YoY
|
$10.30M
-80.71%
YoY
|
$3.900M
-81.6%
YoY
|
$54.70M
-13.59%
YoY
|
$56.40M
-9.47%
YoY
|
$53.40M
-713.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$6.178M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$6.566M
-29.87%
YoY
|
$0.00
N/A
|
-$9.362M
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.178M
65.9%
YoY
|
$0.00
-100.0%
YoY
|
-$3.724M
N/A
|
-$6.566M
-29.87%
YoY
|
$0.00
-100.0%
YoY
|
-$9.362M
N/A
|
-$5.759M
N/A
|
-$25.10M
-33.42%
YoY
|
-$36.80M
-66.15%
YoY
|
-$7.900M
-92.62%
YoY
|
-$17.00M
-81.26%
YoY
|
-$37.70M
-68.1%
YoY
|
-$108.7M
135.28%
YoY
|
-$107.0M
8130.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.187M
-311.36%
YoY
|
$2.670M
38.7%
YoY
|
$1.981M
-58.18%
YoY
|
$1.925M
-18.84%
YoY
|
$4.737M
44.95%
YoY
|
$2.372M
N/A
|
$3.268M
-161.66%
YoY
|
$4.400M
450.0%
YoY
|
$41.50M
-29.54%
YoY
|
$7.200M
-75.43%
YoY
|
$3.400M
-90.74%
YoY
|
$800.0K
-97.99%
YoY
|
$58.90M
1410.26%
YoY
|
$29.30M
9666.67%
YoY
|
| Cash From Investing Activities |
$13.54M
-482.98%
YoY
|
-$5.741M
-32.23%
YoY
|
-$3.536M
-25.16%
YoY
|
-$8.471M
124.99%
YoY
|
-$4.725M
-124.54%
YoY
|
-$3.765M
N/A
|
$19.25M
-146.28%
YoY
|
$14.40M
-73.67%
YoY
|
$7.300M
-87.06%
YoY
|
$10.30M
-80.71%
YoY
|
$3.900M
-81.6%
YoY
|
$54.70M
-13.59%
YoY
|
$56.40M
-9.47%
YoY
|
$53.40M
-713.79%
YoY
|
| Cash From Financing Activities |
-$6.178M
65.9%
YoY
|
$0.00
-100.0%
YoY
|
-$3.724M
N/A
|
-$6.566M
-29.87%
YoY
|
$0.00
-100.0%
YoY
|
-$9.362M
N/A
|
-$5.759M
N/A
|
-$25.10M
-33.42%
YoY
|
-$36.80M
-66.15%
YoY
|
-$7.900M
-92.62%
YoY
|
-$17.00M
-81.26%
YoY
|
-$37.70M
-68.1%
YoY
|
-$108.7M
135.28%
YoY
|
-$107.0M
8130.77%
YoY
|
| Net Change In Cash |
$3.177M
-160.18%
YoY
|
-$3.071M
-76.58%
YoY
|
-$5.279M
-44091.67%
YoY
|
-$13.11M
21.92%
YoY
|
$12.00K
-99.93%
YoY
|
-$10.76M
N/A
|
$16.76M
-135.74%
YoY
|
-$6.300M
-135.39%
YoY
|
$12.00M
81.82%
YoY
|
$9.600M
-139.51%
YoY
|
-$9.700M
-70.43%
YoY
|
$17.80M
-218.67%
YoY
|
$6.600M
-67.0%
YoY
|
-$24.30M
150.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.187M
-311.36%
YoY
|
$2.670M
38.7%
YoY
|
$1.981M
-58.18%
YoY
|
$1.925M
-18.84%
YoY
|
$4.737M
44.95%
YoY
|
$2.372M
N/A
|
$3.268M
-161.66%
YoY
|
$4.400M
450.0%
YoY
|
$41.50M
-29.54%
YoY
|
$7.200M
-75.43%
YoY
|
$3.400M
-90.74%
YoY
|
$800.0K
-97.99%
YoY
|
$58.90M
1410.26%
YoY
|
$29.30M
9666.67%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...