|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities | |||||
| Depreciation of plant and equipment | |||||
| Depreciation of right of use asset | |||||
| Amortization | |||||
| Non-cash lease expense | |||||
| Adjustments to reconcile net loss to net cash used in operating activities, Total | |||||
| Change in operating assets and liabilities: | |||||
| Amount due from a related party | |||||
| Prepayments, deposits and other receivables | |||||
| Inventories | |||||
| Lease liabilities | |||||
| Accounts payable | |||||
| Accrued liabilities and other payables | |||||
| Customer deposits | |||||
| Tax refundable | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities | |||||
| Purchase of plant and equipment | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Payment of lease liabilities | |||||
| Advance from related parties | |||||
| Advance to a director | |||||
| Advance from a related party | |||||
| Advance from directors | |||||
| Advance from a related company | |||||
| Net cash provided by financing activities | |||||
| Foreign currency translation adjustment | |||||
| Net change in cash and cash equivalents | |||||
| CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR | |||||
| CASH AND CASH EQUIVALENTS, END OF YEAR | |||||
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | |||||
| Cash paid for income taxes | |||||
Loading...