|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$398.7K
-12.49%
YoY
|
-$455.6K
12.85%
YoY
|
-$403.7K
14.01%
YoY
|
-$354.1K
-22.25%
YoY
|
-$455.4K
-3.0%
YoY
|
| Depreciation, Depletion And Amortization |
$6.989K
295.31%
YoY
|
$1.768K
-95.83%
YoY
|
$42.39K
-34.95%
YoY
|
$65.17K
-28.77%
YoY
|
$91.48K
27.13%
YoY
|
| Cash From Operating Activities |
-$389.3K
10.02%
YoY
|
-$353.8K
19.06%
YoY
|
-$297.2K
73.18%
YoY
|
-$171.6K
-60.88%
YoY
|
-$438.6K
-227.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$23.45K
3043.97%
YoY
|
$746.00
N/A
|
N/A
N/A
|
-$27.36K
-63.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$22.93K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
-$23.45K
3043.97%
YoY
|
-$746.00
-103.25%
YoY
|
$22.93K
-183.81%
YoY
|
-$27.36K
-59.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$388.6K
58.28%
YoY
|
$245.5K
159.75%
YoY
|
$94.52K
-279.4%
YoY
|
-$52.69K
-204.71%
YoY
|
$50.32K
9.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$389.3K
10.02%
YoY
|
-$353.8K
19.06%
YoY
|
-$297.2K
73.18%
YoY
|
-$171.6K
-60.88%
YoY
|
-$438.6K
-227.63%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
-$23.45K
3043.97%
YoY
|
-$746.00
-103.25%
YoY
|
$22.93K
-183.81%
YoY
|
-$27.36K
-59.68%
YoY
|
| Cash From Financing Activities |
$388.6K
58.28%
YoY
|
$245.5K
159.75%
YoY
|
$94.52K
-279.4%
YoY
|
-$52.69K
-204.71%
YoY
|
$50.32K
9.73%
YoY
|
| Net Change In Cash |
-$29.30K
-78.41%
YoY
|
-$135.7K
-34.4%
YoY
|
-$206.8K
-9.17%
YoY
|
-$227.7K
-45.21%
YoY
|
-$415.7K
-229.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$389.3K
10.02%
YoY
|
-$353.8K
19.06%
YoY
|
-$297.2K
73.18%
YoY
|
-$171.6K
-60.88%
YoY
|
-$438.6K
-227.63%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$23.45K
3043.97%
YoY
|
$746.00
N/A
|
N/A
N/A
|
-$27.36K
-63.55%
YoY
|
| Free Cash Flow |
-$389.3K
3.18%
YoY
|
-$377.3K
26.64%
YoY
|
-$297.9K
73.61%
YoY
|
-$171.6K
-58.28%
YoY
|
-$411.3K
-198.22%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$61.60K
-40.52%
YoY
|
-$118.5K
-25.19%
YoY
|
-$79.25K
-37.69%
YoY
|
-$97.35K
-10.11%
YoY
|
-$103.6K
67.94%
YoY
|
-$158.4K
226.13%
YoY
|
-$127.2K
12.0%
YoY
|
-$108.3K
-19.01%
YoY
|
-$61.66K
-42.84%
YoY
|
-$48.57K
-66.58%
YoY
|
-$113.6K
20.56%
YoY
|
-$133.7K
254.46%
YoY
|
-$107.9K
40.41%
YoY
|
-$145.4K
-68.08%
YoY
|
-$94.18K
15.15%
YoY
|
-$37.72K
-208.81%
YoY
|
-$76.82K
-62.54%
YoY
|
-$455.4K
283.7%
YoY
|
-$81.79K
-44.65%
YoY
|
| Depreciation, Depletion And Amortization |
$1.752K
0.29%
YoY
|
$1.900K
5.56%
YoY
|
$1.745K
1164.49%
YoY
|
$1.742K
1162.32%
YoY
|
$1.747K
3019.64%
YoY
|
$1.800K
-36.17%
YoY
|
$138.00
-98.44%
YoY
|
$138.00
-99.03%
YoY
|
$56.00
-99.61%
YoY
|
$2.820K
-80.07%
YoY
|
$8.830K
-39.09%
YoY
|
$14.16K
-14.56%
YoY
|
$14.35K
-27.34%
YoY
|
$14.15K
-41.91%
YoY
|
$14.50K
-40.07%
YoY
|
$16.57K
-21.98%
YoY
|
$19.75K
-8.4%
YoY
|
$24.36K
16.72%
YoY
|
$24.19K
-52.65%
YoY
|
| Cash From Operating Activities |
-$55.93K
-44.55%
YoY
|
-$133.3K
-12.36%
YoY
|
-$69.30K
-19.32%
YoY
|
-$85.70K
28.76%
YoY
|
-$100.9K
105.08%
YoY
|
-$152.1K
166.05%
YoY
|
-$85.90K
-4.56%
YoY
|
-$66.56K
-4.91%
YoY
|
-$49.19K
-34.81%
YoY
|
-$57.17K
-1.35%
YoY
|
-$90.00K
-778.73%
YoY
|
-$70.00K
-609.09%
YoY
|
-$75.45K
-46.36%
YoY
|
-$57.95K
-5.23%
YoY
|
$13.26K
-113.3%
YoY
|
$13.75K
-35.11%
YoY
|
-$140.7K
-52.95%
YoY
|
-$61.15K
26.29%
YoY
|
-$99.69K
-125.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$19.30K
2473.33%
YoY
|
$0.00
N/A
|
$4.170K
N/A
|
N/A
|
$750.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$27.36K
-60.95%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$22.93K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$19.30K
2473.33%
YoY
|
$0.00
N/A
|
-$4.170K
N/A
|
N/A
|
-$750.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$22.93K
-183.81%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$27.36K
-56.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$56.92K
-33.76%
YoY
|
$76.90K
-45.62%
YoY
|
$95.20K
17.24%
YoY
|
$130.6K
455.74%
YoY
|
$85.94K
-17051.08%
YoY
|
$141.4K
67.3%
YoY
|
$81.20K
-912.0%
YoY
|
$23.50K
17.5%
YoY
|
-$507.00
-115.17%
YoY
|
$84.52K
234.07%
YoY
|
-$10.00K
-86.34%
YoY
|
$20.00K
-158.91%
YoY
|
$3.343K
-88.53%
YoY
|
$25.30K
280.45%
YoY
|
-$73.19K
1024.27%
YoY
|
-$33.95K
-214.81%
YoY
|
$29.15K
41.44%
YoY
|
$6.650K
-83.25%
YoY
|
-$6.510K
-205.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$55.93K
-44.55%
YoY
|
-$133.3K
-12.36%
YoY
|
-$69.30K
-19.32%
YoY
|
-$85.70K
28.76%
YoY
|
-$100.9K
105.08%
YoY
|
-$152.1K
166.05%
YoY
|
-$85.90K
-4.56%
YoY
|
-$66.56K
-4.91%
YoY
|
-$49.19K
-34.81%
YoY
|
-$57.17K
-1.35%
YoY
|
-$90.00K
-778.73%
YoY
|
-$70.00K
-609.09%
YoY
|
-$75.45K
-46.36%
YoY
|
-$57.95K
-5.23%
YoY
|
$13.26K
-113.3%
YoY
|
$13.75K
-35.11%
YoY
|
-$140.7K
-52.95%
YoY
|
-$61.15K
26.29%
YoY
|
-$99.69K
-125.1%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$19.30K
2473.33%
YoY
|
$0.00
N/A
|
-$4.170K
N/A
|
N/A
|
-$750.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$22.93K
-183.81%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$27.36K
-56.48%
YoY
|
| Cash From Financing Activities |
$56.92K
-33.76%
YoY
|
$76.90K
-45.62%
YoY
|
$95.20K
17.24%
YoY
|
$130.6K
455.74%
YoY
|
$85.94K
-17051.08%
YoY
|
$141.4K
67.3%
YoY
|
$81.20K
-912.0%
YoY
|
$23.50K
17.5%
YoY
|
-$507.00
-115.17%
YoY
|
$84.52K
234.07%
YoY
|
-$10.00K
-86.34%
YoY
|
$20.00K
-158.91%
YoY
|
$3.343K
-88.53%
YoY
|
$25.30K
280.45%
YoY
|
-$73.19K
1024.27%
YoY
|
-$33.95K
-214.81%
YoY
|
$29.15K
41.44%
YoY
|
$6.650K
-83.25%
YoY
|
-$6.510K
-205.85%
YoY
|
| Net Change In Cash |
-$87.00
-99.44%
YoY
|
-$56.40K
88.0%
YoY
|
$25.90K
-651.06%
YoY
|
$44.90K
-195.07%
YoY
|
-$15.57K
-70.08%
YoY
|
-$30.00K
-212.78%
YoY
|
-$4.700K
-95.3%
YoY
|
-$47.23K
-5.54%
YoY
|
-$52.04K
-28.07%
YoY
|
$26.60K
-181.47%
YoY
|
-$100.0K
170.27%
YoY
|
-$50.00K
147.52%
YoY
|
-$72.36K
-35.11%
YoY
|
-$32.65K
-40.09%
YoY
|
-$37.00K
-72.3%
YoY
|
-$20.20K
-139.8%
YoY
|
-$111.5K
-59.94%
YoY
|
-$54.50K
297.81%
YoY
|
-$133.6K
-139.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$55.93K
-44.55%
YoY
|
-$133.3K
-12.36%
YoY
|
-$69.30K
-19.32%
YoY
|
-$85.70K
28.76%
YoY
|
-$100.9K
105.08%
YoY
|
-$152.1K
166.05%
YoY
|
-$85.90K
-4.56%
YoY
|
-$66.56K
-4.91%
YoY
|
-$49.19K
-34.81%
YoY
|
-$57.17K
-1.35%
YoY
|
-$90.00K
-778.73%
YoY
|
-$70.00K
-609.09%
YoY
|
-$75.45K
-46.36%
YoY
|
-$57.95K
-5.23%
YoY
|
$13.26K
-113.3%
YoY
|
$13.75K
-35.11%
YoY
|
-$140.7K
-52.95%
YoY
|
-$61.15K
26.29%
YoY
|
-$99.69K
-125.1%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$19.30K
2473.33%
YoY
|
$0.00
N/A
|
$4.170K
N/A
|
N/A
|
$750.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$27.36K
-60.95%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$171.4K
195.93%
YoY
|
-$85.90K
-4.56%
YoY
|
-$70.73K
N/A
|
N/A
|
-$57.92K
-0.05%
YoY
|
-$90.00K
-778.73%
YoY
|
N/A
|
N/A
|
-$57.95K
-5.23%
YoY
|
$13.26K
-118.33%
YoY
|
N/A
|
N/A
|
-$61.15K
40.83%
YoY
|
-$72.33K
-115.48%
YoY
|
Loading...