|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$327.9K
40.51%
YoY
|
$233.3K
47.24%
YoY
|
$158.5K
-55.25%
YoY
|
$354.1K
-1.95%
YoY
|
$361.1K
-64.36%
YoY
|
| Cost Of Revenue |
$297.9K
66.0%
YoY
|
$179.5K
90.25%
YoY
|
$94.33K
-61.19%
YoY
|
$243.0K
99.72%
YoY
|
$121.7K
-79.6%
YoY
|
| Gross Profit |
$29.96K
-44.38%
YoY
|
$53.87K
-16.01%
YoY
|
$64.14K
-42.24%
YoY
|
$111.1K
-53.61%
YoY
|
$239.4K
-42.53%
YoY
|
| Selling, General & Admin |
$428.9K
-15.82%
YoY
|
$509.5K
8.69%
YoY
|
$468.8K
-6.95%
YoY
|
$503.8K
-27.6%
YoY
|
$695.9K
-21.59%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$6.989K
295.31%
YoY
|
$1.768K
-95.83%
YoY
|
$42.39K
-34.95%
YoY
|
$65.17K
-28.77%
YoY
|
$91.48K
27.13%
YoY
|
| Operating Expenses |
$428.9K
-15.82%
YoY
|
$509.5K
8.69%
YoY
|
$468.8K
-6.95%
YoY
|
$503.8K
-27.6%
YoY
|
$695.9K
-21.59%
YoY
|
| Operating Profit |
-$398.9K
-12.45%
YoY
|
-$455.6K
12.6%
YoY
|
-$404.6K
3.03%
YoY
|
-$392.7K
-13.96%
YoY
|
-$456.4K
-3.06%
YoY
|
| Interest Expense |
$100.00
-66.67%
YoY
|
$300.00
-49.15%
YoY
|
$590.00
210.53%
YoY
|
$190.00
-85.16%
YoY
|
$1.280K
-50.77%
YoY
|
| Other Income/Expense, Net |
$251.00
-72.17%
YoY
|
$902.00
-3.74%
YoY
|
$937.00
-97.63%
YoY
|
$39.48K
515.0%
YoY
|
$6.420K
-7.63%
YoY
|
| Pretax Income |
-$398.7K
-12.33%
YoY
|
-$454.7K
12.64%
YoY
|
-$403.7K
14.28%
YoY
|
-$353.3K
-21.28%
YoY
|
-$448.7K
-2.71%
YoY
|
| Income Tax |
N/A
N/A
|
$836.00
N/A
|
N/A
N/A
|
$828.00
-87.59%
YoY
|
$6.670K
-18.86%
YoY
|
| Net Earnings |
-$398.7K
-12.49%
YoY
|
-$455.6K
12.85%
YoY
|
-$403.7K
14.01%
YoY
|
-$354.1K
-22.25%
YoY
|
-$455.4K
-3.0%
YoY
|
| Basic Earnings Per Share |
-$0.02
0.0%
YoY
|
-$0.02
0.0%
YoY
|
-$0.02
0.0%
YoY
|
-$0.02
0.0%
YoY
|
-$0.02
N/A
|
| Diluted Earnings Per Share |
-$0.02
0.0%
YoY
|
-$0.02
0.0%
YoY
|
-$0.02
14.42%
YoY
|
-$0.02
-100.0%
YoY
|
-$22.49K
-16.06%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
20.25M shares
0.0%
YoY
|
20.25M shares
0.0%
YoY
|
20.25M shares
0.0%
YoY
|
20.25M shares
0.0%
YoY
|
20.25M shares
N/A
|
| Diluted Shares Outstanding |
20.25M shares
0.0%
YoY
|
20.25M shares
0.0%
YoY
|
20.25M shares
0.0%
YoY
|
20.25M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$253.00
517.07%
YoY
|
$88.80K
-51.55%
YoY
|
$96.83K
332.21%
YoY
|
$142.2K
3691.36%
YoY
|
$41.00
-99.83%
YoY
|
$183.3K
36.65%
YoY
|
$22.40K
323.26%
YoY
|
$3.751K
-45.16%
YoY
|
$23.87K
130.66%
YoY
|
$134.1K
-27.52%
YoY
|
$5.293K
-1.89%
YoY
|
$6.840K
-92.79%
YoY
|
$10.35K
-84.96%
YoY
|
$185.1K
-48.75%
YoY
|
$5.395K
-92.26%
YoY
|
$94.84K
-64.47%
YoY
|
$68.80K
-58.96%
YoY
|
$361.1K
-37.46%
YoY
|
$69.73K
-76.71%
YoY
|
| Cost Of Revenue |
$24.00
50.0%
YoY
|
$83.30K
-44.8%
YoY
|
$87.96K
317.1%
YoY
|
$126.7K
8539.43%
YoY
|
$16.00
-99.73%
YoY
|
$150.9K
84.75%
YoY
|
$21.09K
1202.53%
YoY
|
$1.466K
-4.68%
YoY
|
$5.975K
-37.09%
YoY
|
$81.68K
-52.85%
YoY
|
$1.619K
-92.8%
YoY
|
$1.538K
-94.6%
YoY
|
$9.497K
-49.59%
YoY
|
$173.2K
42.35%
YoY
|
$22.50K
-315.09%
YoY
|
$28.47K
-51.97%
YoY
|
$18.84K
-87.74%
YoY
|
$121.7K
-49.68%
YoY
|
-$10.46K
-103.66%
YoY
|
| Gross Profit |
$229.00
816.0%
YoY
|
$5.500K
-83.02%
YoY
|
$8.870K
574.52%
YoY
|
$15.56K
580.96%
YoY
|
$25.00
-99.86%
YoY
|
$32.40K
-38.24%
YoY
|
$1.315K
-64.21%
YoY
|
$2.285K
-56.9%
YoY
|
$17.89K
560.67%
YoY
|
$52.46K
343.07%
YoY
|
$3.674K
-121.48%
YoY
|
$5.302K
-92.01%
YoY
|
$2.708K
-94.58%
YoY
|
$11.84K
-95.05%
YoY
|
-$17.10K
-121.33%
YoY
|
$66.36K
-68.04%
YoY
|
$49.96K
257.88%
YoY
|
$239.4K
-28.66%
YoY
|
$80.19K
486.18%
YoY
|
| Selling, General & Admin |
$61.83K
-40.42%
YoY
|
$124.1K
-35.06%
YoY
|
$88.13K
-21.3%
YoY
|
$112.9K
1.65%
YoY
|
$103.8K
8.78%
YoY
|
$191.1K
88.52%
YoY
|
$112.0K
-4.48%
YoY
|
$111.1K
-20.23%
YoY
|
$95.39K
-14.0%
YoY
|
$101.4K
-40.07%
YoY
|
$117.2K
18.05%
YoY
|
$139.3K
26.13%
YoY
|
$110.9K
-11.22%
YoY
|
$169.2K
-75.69%
YoY
|
$99.31K
-38.78%
YoY
|
$110.4K
-36.32%
YoY
|
$124.9K
-44.68%
YoY
|
$695.9K
55.13%
YoY
|
$162.2K
-1.99%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.752K
0.29%
YoY
|
$1.900K
5.56%
YoY
|
$1.745K
1164.49%
YoY
|
$1.742K
1162.32%
YoY
|
$1.747K
3019.64%
YoY
|
$1.800K
-36.17%
YoY
|
$138.00
-98.44%
YoY
|
$138.00
-99.03%
YoY
|
$56.00
-99.61%
YoY
|
$2.820K
-80.07%
YoY
|
$8.830K
-39.09%
YoY
|
$14.16K
-14.56%
YoY
|
$14.35K
-27.34%
YoY
|
$14.15K
-41.91%
YoY
|
$14.50K
-40.07%
YoY
|
$16.57K
-21.98%
YoY
|
$19.75K
-8.4%
YoY
|
$24.36K
16.72%
YoY
|
$24.19K
-52.65%
YoY
|
| Operating Expenses |
$61.83K
-40.42%
YoY
|
$124.1K
-35.06%
YoY
|
$88.13K
-21.3%
YoY
|
$112.9K
1.65%
YoY
|
$103.8K
8.78%
YoY
|
$191.1K
88.52%
YoY
|
$112.0K
-4.48%
YoY
|
$111.1K
-20.23%
YoY
|
$95.39K
-14.0%
YoY
|
$101.4K
-40.07%
YoY
|
$117.2K
18.05%
YoY
|
$139.3K
26.13%
YoY
|
$110.9K
-11.21%
YoY
|
$169.1K
-75.69%
YoY
|
$99.31K
-38.78%
YoY
|
$110.4K
-36.32%
YoY
|
$124.9K
-44.68%
YoY
|
$695.9K
55.13%
YoY
|
$162.2K
-1.99%
YoY
|
| Operating Profit |
-$61.60K
-40.62%
YoY
|
-$118.6K
-25.27%
YoY
|
-$79.26K
-28.38%
YoY
|
-$97.36K
-10.51%
YoY
|
-$103.7K
33.86%
YoY
|
-$158.7K
224.47%
YoY
|
-$110.7K
-2.55%
YoY
|
-$108.8K
-18.78%
YoY
|
-$77.50K
-28.38%
YoY
|
-$48.91K
-68.91%
YoY
|
-$113.6K
-2.45%
YoY
|
-$134.0K
204.14%
YoY
|
-$108.2K
44.34%
YoY
|
-$157.3K
-65.54%
YoY
|
-$116.4K
41.91%
YoY
|
-$44.04K
-228.48%
YoY
|
-$74.97K
-64.62%
YoY
|
-$456.4K
304.13%
YoY
|
-$82.03K
-45.97%
YoY
|
| Interest Expense |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$260.00
N/A
|
$30.00
200.0%
YoY
|
$340.00
385.71%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00
-97.06%
YoY
|
$70.00
-94.53%
YoY
|
$10.00
-99.82%
YoY
|
$40.00
-88.89%
YoY
|
$340.00
-33.33%
YoY
|
$1.280K
96.92%
YoY
|
$5.450K
713.43%
YoY
|
| Other Income/Expense, Net |
$1.00
-99.46%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$3.00
-99.24%
YoY
|
$186.00
-19.83%
YoY
|
$200.00
N/A
|
$39.00
200.0%
YoY
|
$395.00
63.9%
YoY
|
$232.00
-31.96%
YoY
|
$0.00
-100.0%
YoY
|
$13.00
-99.93%
YoY
|
$241.00
-97.73%
YoY
|
$341.00
326.25%
YoY
|
$8.750K
36.29%
YoY
|
$19.62K
-477.35%
YoY
|
$10.63K
2617.39%
YoY
|
$80.00
-98.73%
YoY
|
$6.420K
252.75%
YoY
|
-$5.200K
-253.85%
YoY
|
| Pretax Income |
-$61.60K
-40.52%
YoY
|
-$118.5K
-25.19%
YoY
|
-$79.25K
-28.37%
YoY
|
-$97.35K
-10.19%
YoY
|
-$103.6K
34.02%
YoY
|
-$158.4K
226.13%
YoY
|
-$110.6K
-2.57%
YoY
|
-$108.4K
-18.93%
YoY
|
-$77.27K
-28.37%
YoY
|
-$48.57K
-67.29%
YoY
|
-$113.6K
17.32%
YoY
|
-$133.7K
300.12%
YoY
|
-$107.9K
44.68%
YoY
|
-$148.5K
-66.91%
YoY
|
-$96.79K
18.34%
YoY
|
-$33.42K
-196.39%
YoY
|
-$74.56K
-63.64%
YoY
|
-$448.7K
306.21%
YoY
|
-$81.79K
-44.65%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$16.54K
N/A
|
-$100.00
N/A
|
-$15.61K
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$3.140K
-147.08%
YoY
|
-$2.607K
N/A
|
$4.305K
N/A
|
$2.270K
N/A
|
$6.670K
-18.86%
YoY
|
$0.00
N/A
|
| Net Earnings |
-$61.60K
-40.52%
YoY
|
-$118.5K
-25.19%
YoY
|
-$79.25K
-37.69%
YoY
|
-$97.35K
-10.11%
YoY
|
-$103.6K
67.94%
YoY
|
-$158.4K
226.13%
YoY
|
-$127.2K
12.0%
YoY
|
-$108.3K
-19.01%
YoY
|
-$61.66K
-42.84%
YoY
|
-$48.57K
-66.58%
YoY
|
-$113.6K
20.56%
YoY
|
-$133.7K
254.46%
YoY
|
-$107.9K
40.41%
YoY
|
-$145.4K
-68.08%
YoY
|
-$94.18K
15.15%
YoY
|
-$37.72K
-208.81%
YoY
|
-$76.82K
-62.54%
YoY
|
-$455.4K
283.7%
YoY
|
-$81.79K
-44.65%
YoY
|
| Basic Earnings Per Share |
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.01
N/A
|
N/A
|
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$0.01
N/A
|
-$0.01
N/A
|
-$0.01
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
-100.0%
YoY
|
-$0.01
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.01
N/A
|
-$0.01
416.67%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-66.57%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$4.650K
15.15%
YoY
|
-$1.863K
-208.8%
YoY
|
-$3.793K
-62.54%
YoY
|
-$22.49K
284.07%
YoY
|
-$4.039K
-45.9%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
20.25M shares
0.0%
YoY
|
20.25M shares
0.0%
YoY
|
20.25M shares
0.0%
YoY
|
20.25M shares
0.0%
YoY
|
20.25M shares
0.0%
YoY
|
20.25M shares
0.0%
YoY
|
20.25M shares
0.0%
YoY
|
20.25M shares
0.0%
YoY
|
20.25M shares
0.0%
YoY
|
20.25M shares
0.0%
YoY
|
20.25M shares
0.0%
YoY
|
20.25M shares
0.0%
YoY
|
20.25M shares
0.0%
YoY
|
20.25M shares
N/A
|
20.25M shares
0.0%
YoY
|
20.25M shares
0.0%
YoY
|
20.25M shares
N/A
|
N/A
|
20.25M shares
N/A
|
| Diluted Shares Outstanding |
20.25M shares
0.0%
YoY
|
N/A
|
20.25M shares
0.0%
YoY
|
20.25M shares
0.0%
YoY
|
20.25M shares
0.0%
YoY
|
N/A
|
20.25M shares
0.0%
YoY
|
20.25M shares
0.0%
YoY
|
20.25M shares
0.0%
YoY
|
N/A
|
20.25M shares
0.0%
YoY
|
20.25M shares
0.0%
YoY
|
20.25M shares
N/A
|
N/A
|
20.25M shares
N/A
|
20.25M shares
N/A
|
N/A
|
N/A
|
N/A
|
Loading...