|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| (Gain)/loss from investments in real estate-related assets | |||||
| (Realized gain) from sale of investment in debt securities | |||||
| Loss from sale of investments in real estate-related assets | |||||
| Amortization of above-market lease intangibles | |||||
| Amortization of below-market lease intangibles | |||||
| Loss on extinguishment of debt | |||||
| Unrealized (gain) from investment in infrastructure fund | |||||
| Impairment of investment in real estate | |||||
| Unrealized loss from investment in debt securities | |||||
| Changes in assets and liabilities: | |||||
| Proceeds from investments in real estate-related assets | |||||
| (Decrease) in deferred rent receivable | |||||
| (Increase)/decrease in prepaid expenses and other assets | |||||
| (Decrease)/increase in due to related parties | |||||
| Increase in due to related parties | |||||
| Increase in deferred revenue | |||||
| Increase in restricted reserves | |||||
| Increase/(decrease) in accounts payable and accrued expenses | |||||
| Increase/(decrease) in accrued interest payable | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Acquisition of real estate | |||||
| Capital improvements to real estate | |||||
| Purchase of interest in infrastructure fund | |||||
| Proceeds from sale/repayment of investment in debt securities | |||||
| Proceeds from sale of investments in real estate-related assets | |||||
| Net cash (used in )/provided by investing activities | |||||
| Cash flows from financing activities: | |||||
| Borrowings and paydowns under credit facility | |||||
| Proceeds from refinancing of mortgage loan | |||||
| Repayment of mortgage loan | |||||
| Proceeds from issuance of common stock, net | |||||
| Distributions | |||||
| Payments for redemptions of common stock | |||||
| Non-controlling interest distributions | |||||
| Distributions to and redemption of non-controlling interests | |||||
| Non-controlling interest contribution | |||||
| Syndicated ownership interest | |||||
| Payment of deferred financing costs | |||||
| Net cash (used in) financing activities | |||||
| Net (decrease)/increase in cash and cash equivalents and restricted cash | |||||
| Cash and cash equivalents, at beginning of year | |||||
| Cash and cash equivalents, at end of year | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash paid for interest | |||||
| Non-cash investing and financing activities: | |||||
| Distribution reinvestment | |||||
| Distributions payable | |||||
| Acquisition of real estate | |||||
| Assumption of loans payable in conjunction with acquisition of real estate | |||||
| Acquired non-controlling interests | |||||
| Issuance of OP Units for acquired real estate interests | |||||
| Reconciliation of cash and cash equivalents and restricted cash | |||||
| Cash and cash equivalents | |||||
| Restricted cash | |||||
Loading...