|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.412M
-7.88%
YoY
|
-$9.132M
32.54%
YoY
|
-$6.890M
37.46%
YoY
|
-$5.012M
618.99%
YoY
|
-$697.1K
-139.49%
YoY
|
| Depreciation, Depletion And Amortization |
$37.21M
4.67%
YoY
|
$35.55M
-1.11%
YoY
|
$35.95M
6.44%
YoY
|
$33.78M
102.95%
YoY
|
$16.64M
152.33%
YoY
|
| Cash From Operating Activities |
$27.35M
-9.67%
YoY
|
$30.28M
45.13%
YoY
|
$20.86M
-8.49%
YoY
|
$22.80M
119.76%
YoY
|
$10.37M
48.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$10.92M
-144.27%
YoY
|
$24.67M
-318.82%
YoY
|
-$11.27M
-89.99%
YoY
|
-$112.6M
-12.31%
YoY
|
-$128.4M
1595.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$13.23M
-13.31%
YoY
|
$15.26M
-29.2%
YoY
|
$21.55M
18.66%
YoY
|
$18.16M
142.46%
YoY
|
$7.490M
32.84%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$35.87M
-27.07%
YoY
|
-$49.18M
-397.95%
YoY
|
$16.51M
-111.42%
YoY
|
-$144.5M
105.41%
YoY
|
-$70.37M
212.35%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$29.40M
-41.39%
YoY
|
-$50.17M
509.55%
YoY
|
-$8.231M
-107.53%
YoY
|
$109.3M
5.57%
YoY
|
$103.6M
516.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$27.35M
-9.67%
YoY
|
$30.28M
45.13%
YoY
|
$20.86M
-8.49%
YoY
|
$22.80M
119.76%
YoY
|
$10.37M
48.33%
YoY
|
| Cash From Investing Activities |
-$10.92M
-144.27%
YoY
|
$24.67M
-318.82%
YoY
|
-$11.27M
-89.99%
YoY
|
-$112.6M
-12.31%
YoY
|
-$128.4M
1595.91%
YoY
|
| Cash From Financing Activities |
-$29.40M
-41.39%
YoY
|
-$50.17M
509.55%
YoY
|
-$8.231M
-107.53%
YoY
|
$109.3M
5.57%
YoY
|
$103.6M
516.49%
YoY
|
| Net Change In Cash |
-$12.97M
-371.79%
YoY
|
$4.773M
251.12%
YoY
|
$1.359M
-93.03%
YoY
|
$19.51M
-234.55%
YoY
|
-$14.50M
-189.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$27.35M
-9.67%
YoY
|
$30.28M
45.13%
YoY
|
$20.86M
-8.49%
YoY
|
$22.80M
119.76%
YoY
|
$10.37M
48.33%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.516M
460.94%
YoY
|
-$1.186M
-49.1%
YoY
|
-$1.720M
-12.04%
YoY
|
-$448.5K
451.35%
YoY
|
-$2.330M
1048.36%
YoY
|
-$1.956M
147.15%
YoY
|
-$81.35K
-98.49%
YoY
|
-$202.9K
-81.25%
YoY
|
-$791.3K
449.5%
YoY
|
-$5.375M
10.35%
YoY
|
-$1.082M
1007.93%
YoY
|
-$144.0K
-120.31%
YoY
|
-$4.871M
-3729.7%
YoY
|
-$97.70K
-121.34%
YoY
|
| Depreciation, Depletion And Amortization |
$9.009M
-2.27%
YoY
|
N/A
|
N/A
|
$9.219M
0.15%
YoY
|
N/A
|
N/A
|
$9.205M
2.72%
YoY
|
N/A
|
N/A
|
$8.961M
26.84%
YoY
|
N/A
|
N/A
|
$7.064M
280.84%
YoY
|
N/A
|
| Cash From Operating Activities |
-$6.005M
-169.41%
YoY
|
N/A
|
N/A
|
$8.652M
81.78%
YoY
|
N/A
|
N/A
|
$4.760M
-200.11%
YoY
|
N/A
|
N/A
|
-$4.755M
-339.72%
YoY
|
N/A
|
N/A
|
$1.984M
-168.63%
YoY
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$889.8K
-114.03%
YoY
|
N/A
|
N/A
|
-$6.341M
-295.65%
YoY
|
N/A
|
N/A
|
$3.241M
-515.69%
YoY
|
N/A
|
N/A
|
-$779.7K
-98.78%
YoY
|
N/A
|
N/A
|
-$63.90M
168.81%
YoY
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$1.900M
-43.42%
YoY
|
N/A
|
N/A
|
$3.359M
-17.05%
YoY
|
N/A
|
N/A
|
$4.049M
-54.26%
YoY
|
N/A
|
N/A
|
$8.853M
161.55%
YoY
|
N/A
|
N/A
|
$3.385M
117.58%
YoY
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$284.3M
-7.79%
YoY
|
$303.2M
-9.07%
YoY
|
$313.1M
-9.1%
YoY
|
$308.3M
-190.56%
YoY
|
$333.5M
-12.43%
YoY
|
$344.5M
-11.04%
YoY
|
-$340.4M
-11.93%
YoY
|
$380.8M
6.06%
YoY
|
$387.2M
17.84%
YoY
|
-$386.5M
38.57%
YoY
|
$359.1M
74.46%
YoY
|
$328.6M
80.75%
YoY
|
-$278.9M
2965.44%
YoY
|
$205.8M
35.4%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.078M
-121.8%
YoY
|
N/A
|
N/A
|
-$14.12M
32.28%
YoY
|
N/A
|
N/A
|
-$10.67M
-210.07%
YoY
|
N/A
|
N/A
|
$9.696M
-85.37%
YoY
|
N/A
|
N/A
|
$66.30M
865.37%
YoY
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.005M
-169.41%
YoY
|
N/A
|
N/A
|
$8.652M
81.78%
YoY
|
N/A
|
N/A
|
$4.760M
-200.11%
YoY
|
N/A
|
N/A
|
-$4.755M
-339.72%
YoY
|
N/A
|
N/A
|
$1.984M
-168.63%
YoY
|
N/A
|
| Cash From Investing Activities |
$889.8K
-114.03%
YoY
|
N/A
|
N/A
|
-$6.341M
-295.65%
YoY
|
N/A
|
N/A
|
$3.241M
-515.69%
YoY
|
N/A
|
N/A
|
-$779.7K
-98.78%
YoY
|
N/A
|
N/A
|
-$63.90M
168.81%
YoY
|
N/A
|
| Cash From Financing Activities |
$3.078M
-121.8%
YoY
|
N/A
|
N/A
|
-$14.12M
32.28%
YoY
|
N/A
|
N/A
|
-$10.67M
-210.07%
YoY
|
N/A
|
N/A
|
$9.696M
-85.37%
YoY
|
N/A
|
N/A
|
$66.30M
865.37%
YoY
|
N/A
|
| Net Change In Cash |
-$2.038M
-82.74%
YoY
|
N/A
|
N/A
|
-$11.81M
341.9%
YoY
|
N/A
|
N/A
|
-$2.672M
-164.2%
YoY
|
N/A
|
N/A
|
$4.161M
-5.0%
YoY
|
N/A
|
N/A
|
$4.380M
-122.13%
YoY
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.005M
-169.41%
YoY
|
N/A
|
N/A
|
$8.652M
81.78%
YoY
|
N/A
|
N/A
|
$4.760M
-200.11%
YoY
|
N/A
|
N/A
|
-$4.755M
-339.72%
YoY
|
N/A
|
N/A
|
$1.984M
-168.63%
YoY
|
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...