|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$808.7M
-20.75%
YoY
|
$1.020B
-267.72%
YoY
|
-$608.4M
-149.67%
YoY
|
$1.225B
-58.82%
YoY
|
$2.975B
754.31%
YoY
|
| Depreciation, Depletion And Amortization |
$192.1M
4.35%
YoY
|
$184.1M
1.94%
YoY
|
$180.6M
22.52%
YoY
|
$147.4M
183.46%
YoY
|
$52.00M
-0.19%
YoY
|
| Cash From Operating Activities |
-$3.276B
331.27%
YoY
|
-$759.5M
-470.67%
YoY
|
$204.9M
-154.02%
YoY
|
-$379.3M
-121.18%
YoY
|
$1.791B
-1158.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$99.40M
27.93%
YoY
|
$77.70M
16.67%
YoY
|
$66.60M
64.04%
YoY
|
$40.60M
-1.93%
YoY
|
$41.40M
-32.35%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$150.2M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$100.0K
-99.57%
YoY
|
$23.00M
-113.55%
YoY
|
-$169.8M
-1945.65%
YoY
|
$9.200M
N/A
|
| Cash From Investing Activities |
-$99.40M
28.09%
YoY
|
-$77.60M
77.98%
YoY
|
-$43.60M
-94.74%
YoY
|
-$828.8M
2473.91%
YoY
|
-$32.20M
-47.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$686.5M
23.78%
YoY
|
$554.6M
172.53%
YoY
|
$203.5M
9.64%
YoY
|
$185.6M
14.71%
YoY
|
$161.8M
512.88%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.990B
484.42%
YoY
|
$682.8M
-785.54%
YoY
|
-$99.60M
-186.76%
YoY
|
$114.8M
-147.34%
YoY
|
-$242.5M
-165.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.276B
331.27%
YoY
|
-$759.5M
-470.67%
YoY
|
$204.9M
-154.02%
YoY
|
-$379.3M
-121.18%
YoY
|
$1.791B
-1158.51%
YoY
|
| Cash From Investing Activities |
-$99.40M
28.09%
YoY
|
-$77.60M
77.98%
YoY
|
-$43.60M
-94.74%
YoY
|
-$828.8M
2473.91%
YoY
|
-$32.20M
-47.39%
YoY
|
| Cash From Financing Activities |
$3.990B
484.42%
YoY
|
$682.8M
-785.54%
YoY
|
-$99.60M
-186.76%
YoY
|
$114.8M
-147.34%
YoY
|
-$242.5M
-165.49%
YoY
|
| Net Change In Cash |
$707.1M
-502.68%
YoY
|
-$175.6M
-317.87%
YoY
|
$80.60M
-107.24%
YoY
|
-$1.114B
-174.96%
YoY
|
$1.486B
819.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.276B
331.27%
YoY
|
-$759.5M
-470.67%
YoY
|
$204.9M
-154.02%
YoY
|
-$379.3M
-121.18%
YoY
|
$1.791B
-1158.51%
YoY
|
| Capital Expenditures |
$99.40M
27.93%
YoY
|
$77.70M
16.67%
YoY
|
$66.60M
64.04%
YoY
|
$40.60M
-1.93%
YoY
|
$41.40M
-32.35%
YoY
|
| Free Cash Flow |
-$3.375B
303.12%
YoY
|
-$837.2M
-705.35%
YoY
|
$138.3M
-132.94%
YoY
|
-$419.9M
-124.0%
YoY
|
$1.750B
-859.38%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$132.2M
-201.69%
YoY
|
$358.1M
69.8%
YoY
|
$900.0K
-99.85%
YoY
|
$319.7M
115.72%
YoY
|
$130.0M
98.17%
YoY
|
$210.9M
-130.48%
YoY
|
$595.7M
632.72%
YoY
|
$148.2M
-250.61%
YoY
|
$65.60M
-34.86%
YoY
|
-$692.0M
-644.03%
YoY
|
$81.30M
-71.05%
YoY
|
-$98.40M
-140.1%
YoY
|
$100.7M
-82.38%
YoY
|
$127.2M
-80.36%
YoY
|
$280.8M
-47.3%
YoY
|
$245.4M
-73.47%
YoY
|
$571.6M
-34.25%
YoY
|
$647.6M
16.77%
YoY
|
$532.8M
80.3%
YoY
|
| Depreciation, Depletion And Amortization |
$50.50M
7.68%
YoY
|
$49.00M
4.03%
YoY
|
$48.50M
4.98%
YoY
|
$47.70M
4.84%
YoY
|
$46.90M
3.53%
YoY
|
$47.10M
8.03%
YoY
|
$46.20M
-5.52%
YoY
|
$45.50M
3.17%
YoY
|
$45.30M
2.95%
YoY
|
$43.60M
-2.46%
YoY
|
$48.90M
14.25%
YoY
|
$44.10M
8.89%
YoY
|
$44.00M
126.8%
YoY
|
$44.70M
288.7%
YoY
|
$42.80M
212.41%
YoY
|
$40.50M
202.24%
YoY
|
$19.40M
44.78%
YoY
|
$11.50M
-12.88%
YoY
|
$13.70M
6.2%
YoY
|
| Cash From Operating Activities |
-$1.242B
252.85%
YoY
|
-$1.195B
238.75%
YoY
|
-$1.560B
-296.93%
YoY
|
-$168.8M
-86.71%
YoY
|
-$352.1M
-595.22%
YoY
|
-$352.8M
-238.84%
YoY
|
$791.9M
-0.99%
YoY
|
-$1.270B
72.4%
YoY
|
$71.10M
-163.2%
YoY
|
$254.1M
-310.35%
YoY
|
$799.8M
166.6%
YoY
|
-$736.5M
294.27%
YoY
|
-$112.5M
-69.73%
YoY
|
-$120.8M
-124.72%
YoY
|
$300.0M
-57.57%
YoY
|
-$186.8M
-135.53%
YoY
|
-$371.7M
-634.82%
YoY
|
$488.6M
-933.79%
YoY
|
$707.1M
-2198.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$28.10M
68.26%
YoY
|
$42.00M
57.3%
YoY
|
$23.20M
21.47%
YoY
|
$17.50M
-1.13%
YoY
|
$16.70M
17.61%
YoY
|
$26.70M
57.06%
YoY
|
$19.10M
11.7%
YoY
|
$17.70M
-9.69%
YoY
|
$14.20M
10.08%
YoY
|
$17.00M
8.97%
YoY
|
$17.10M
-325.0%
YoY
|
$19.60M
-484.31%
YoY
|
$12.90M
4.88%
YoY
|
$15.60M
-208.33%
YoY
|
-$7.600M
-19.15%
YoY
|
-$5.100M
-35.44%
YoY
|
$12.30M
26.8%
YoY
|
-$14.40M
-39.75%
YoY
|
-$9.400M
-30.88%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$5.100M
-142.15%
YoY
|
-$5.000M
-108.59%
YoY
|
N/A
|
$57.90M
15.8%
YoY
|
-$12.10M
-94.49%
YoY
|
$58.20M
N/A
|
-$81.00M
N/A
|
$50.00M
N/A
|
-$219.8M
-6760.61%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$3.300M
N/A
|
| Cash From Investing Activities |
-$28.10M
68.26%
YoY
|
-$42.00M
57.3%
YoY
|
-$23.20M
65.71%
YoY
|
-$17.50M
-22.91%
YoY
|
-$16.70M
17.61%
YoY
|
-$26.70M
-165.28%
YoY
|
-$14.00M
-52.05%
YoY
|
-$22.70M
-158.81%
YoY
|
-$14.20M
-84.88%
YoY
|
$40.90M
18.9%
YoY
|
-$29.20M
-87.16%
YoY
|
$38.60M
-856.86%
YoY
|
-$93.90M
-85.11%
YoY
|
$34.40M
-338.89%
YoY
|
-$227.4M
3627.87%
YoY
|
-$5.100M
155.0%
YoY
|
-$630.7M
6402.06%
YoY
|
-$14.40M
-39.75%
YoY
|
-$6.100M
-55.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$204.8M
16.03%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$176.5M
17.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$150.0M
49.55%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$100.3M
24.75%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$80.40M
704.0%
YoY
|
N/A
N/A
|
$59.50M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$988.3M
233.21%
YoY
|
$975.0M
212.4%
YoY
|
$2.489B
-818.21%
YoY
|
$230.2M
-75.35%
YoY
|
$296.6M
-236.87%
YoY
|
$312.1M
-305.06%
YoY
|
-$346.5M
-2.5%
YoY
|
$933.9M
71.52%
YoY
|
-$216.7M
58.75%
YoY
|
-$152.2M
-687.64%
YoY
|
-$355.4M
-2833.85%
YoY
|
$544.5M
126.5%
YoY
|
-$136.5M
-17.02%
YoY
|
$25.90M
-106.47%
YoY
|
$13.00M
-85.26%
YoY
|
$240.4M
8.83%
YoY
|
-$164.5M
8.8%
YoY
|
-$400.4M
-438.75%
YoY
|
$88.20M
-78.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.242B
252.85%
YoY
|
-$1.195B
238.75%
YoY
|
-$1.560B
-296.93%
YoY
|
-$168.8M
-86.71%
YoY
|
-$352.1M
-595.22%
YoY
|
-$352.8M
-238.84%
YoY
|
$791.9M
-0.99%
YoY
|
-$1.270B
72.4%
YoY
|
$71.10M
-163.2%
YoY
|
$254.1M
-310.35%
YoY
|
$799.8M
166.6%
YoY
|
-$736.5M
294.27%
YoY
|
-$112.5M
-69.73%
YoY
|
-$120.8M
-124.72%
YoY
|
$300.0M
-57.57%
YoY
|
-$186.8M
-135.53%
YoY
|
-$371.7M
-634.82%
YoY
|
$488.6M
-933.79%
YoY
|
$707.1M
-2198.22%
YoY
|
| Cash From Investing Activities |
-$28.10M
68.26%
YoY
|
-$42.00M
57.3%
YoY
|
-$23.20M
65.71%
YoY
|
-$17.50M
-22.91%
YoY
|
-$16.70M
17.61%
YoY
|
-$26.70M
-165.28%
YoY
|
-$14.00M
-52.05%
YoY
|
-$22.70M
-158.81%
YoY
|
-$14.20M
-84.88%
YoY
|
$40.90M
18.9%
YoY
|
-$29.20M
-87.16%
YoY
|
$38.60M
-856.86%
YoY
|
-$93.90M
-85.11%
YoY
|
$34.40M
-338.89%
YoY
|
-$227.4M
3627.87%
YoY
|
-$5.100M
155.0%
YoY
|
-$630.7M
6402.06%
YoY
|
-$14.40M
-39.75%
YoY
|
-$6.100M
-55.15%
YoY
|
| Cash From Financing Activities |
$988.3M
233.21%
YoY
|
$975.0M
212.4%
YoY
|
$2.489B
-818.21%
YoY
|
$230.2M
-75.35%
YoY
|
$296.6M
-236.87%
YoY
|
$312.1M
-305.06%
YoY
|
-$346.5M
-2.5%
YoY
|
$933.9M
71.52%
YoY
|
-$216.7M
58.75%
YoY
|
-$152.2M
-687.64%
YoY
|
-$355.4M
-2833.85%
YoY
|
$544.5M
126.5%
YoY
|
-$136.5M
-17.02%
YoY
|
$25.90M
-106.47%
YoY
|
$13.00M
-85.26%
YoY
|
$240.4M
8.83%
YoY
|
-$164.5M
8.8%
YoY
|
-$400.4M
-438.75%
YoY
|
$88.20M
-78.6%
YoY
|
| Net Change In Cash |
-$290.9M
332.89%
YoY
|
-$262.1M
288.87%
YoY
|
$905.9M
109.99%
YoY
|
$43.90M
-112.25%
YoY
|
-$67.20M
-59.07%
YoY
|
-$67.40M
-147.2%
YoY
|
$431.4M
3.9%
YoY
|
-$358.5M
133.7%
YoY
|
-$164.2M
-50.93%
YoY
|
$142.8M
-336.03%
YoY
|
$415.2M
385.05%
YoY
|
-$153.4M
-416.29%
YoY
|
-$334.6M
-71.75%
YoY
|
-$60.50M
-181.98%
YoY
|
$85.60M
-89.15%
YoY
|
$48.50M
-93.49%
YoY
|
-$1.184B
1054.29%
YoY
|
$73.80M
106.72%
YoY
|
$789.2M
116.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.242B
252.85%
YoY
|
-$1.195B
238.75%
YoY
|
-$1.560B
-296.93%
YoY
|
-$168.8M
-86.71%
YoY
|
-$352.1M
-595.22%
YoY
|
-$352.8M
-238.84%
YoY
|
$791.9M
-0.99%
YoY
|
-$1.270B
72.4%
YoY
|
$71.10M
-163.2%
YoY
|
$254.1M
-310.35%
YoY
|
$799.8M
166.6%
YoY
|
-$736.5M
294.27%
YoY
|
-$112.5M
-69.73%
YoY
|
-$120.8M
-124.72%
YoY
|
$300.0M
-57.57%
YoY
|
-$186.8M
-135.53%
YoY
|
-$371.7M
-634.82%
YoY
|
$488.6M
-933.79%
YoY
|
$707.1M
-2198.22%
YoY
|
| Capital Expenditures |
$28.10M
68.26%
YoY
|
$42.00M
57.3%
YoY
|
$23.20M
21.47%
YoY
|
$17.50M
-1.13%
YoY
|
$16.70M
17.61%
YoY
|
$26.70M
57.06%
YoY
|
$19.10M
11.7%
YoY
|
$17.70M
-9.69%
YoY
|
$14.20M
10.08%
YoY
|
$17.00M
8.97%
YoY
|
$17.10M
-325.0%
YoY
|
$19.60M
-484.31%
YoY
|
$12.90M
4.88%
YoY
|
$15.60M
-208.33%
YoY
|
-$7.600M
-19.15%
YoY
|
-$5.100M
-35.44%
YoY
|
$12.30M
26.8%
YoY
|
-$14.40M
-39.75%
YoY
|
-$9.400M
-30.88%
YoY
|
| Free Cash Flow |
-$1.271B
244.5%
YoY
|
-$1.237B
225.98%
YoY
|
-$1.583B
-304.8%
YoY
|
-$186.3M
-85.53%
YoY
|
-$368.8M
-748.15%
YoY
|
-$379.5M
-260.06%
YoY
|
$772.8M
-1.26%
YoY
|
-$1.287B
70.27%
YoY
|
$56.90M
-145.37%
YoY
|
$237.1M
-273.83%
YoY
|
$782.7M
154.45%
YoY
|
-$756.1M
316.13%
YoY
|
-$125.4M
-67.34%
YoY
|
-$136.4M
-127.12%
YoY
|
$307.6M
-57.07%
YoY
|
-$181.7M
-134.05%
YoY
|
-$384.0M
-742.14%
YoY
|
$503.0M
-1549.57%
YoY
|
$716.5M
-3664.68%
YoY
|
Loading...