|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$584.0M
626.41%
YoY
|
$80.39M
-198.91%
YoY
|
-$81.28M
5.27%
YoY
|
-$77.21M
-79.78%
YoY
|
-$381.8M
-193.46%
YoY
|
| Depreciation, Depletion And Amortization |
$115.6M
-11.5%
YoY
|
$130.7M
0.75%
YoY
|
$129.7M
25.39%
YoY
|
$103.4M
-18.16%
YoY
|
$126.4M
-59.87%
YoY
|
| Cash From Operating Activities |
$348.6M
16.83%
YoY
|
$298.4M
21.5%
YoY
|
$245.6M
-12503.89%
YoY
|
-$1.980M
-100.48%
YoY
|
$414.8M
-55.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$253.6M
58.71%
YoY
|
$159.8M
87.32%
YoY
|
$85.31M
5.41%
YoY
|
$80.93M
-187.49%
YoY
|
-$92.50M
-71.64%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$50.31M
50.56%
YoY
|
-$33.41M
570.37%
YoY
|
-$4.984M
-97.15%
YoY
|
-$174.7M
-235.51%
YoY
|
$128.9M
463.0%
YoY
|
| Cash From Investing Activities |
-$303.9M
57.31%
YoY
|
-$193.2M
113.98%
YoY
|
-$90.29M
-64.68%
YoY
|
-$255.6M
-801.81%
YoY
|
$36.43M
-112.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$88.28M
119.77%
YoY
|
-$40.17M
118.75%
YoY
|
-$18.36M
-81.82%
YoY
|
-$101.0M
-2105.46%
YoY
|
$5.037M
-35.42%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$140.5M
50.27%
YoY
|
-$93.47M
25.83%
YoY
|
-$74.28M
-52.89%
YoY
|
-$157.7M
220.92%
YoY
|
-$49.14M
-60.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$348.6M
16.83%
YoY
|
$298.4M
21.5%
YoY
|
$245.6M
-12503.89%
YoY
|
-$1.980M
-100.48%
YoY
|
$414.8M
-55.39%
YoY
|
| Cash From Investing Activities |
-$303.9M
57.31%
YoY
|
-$193.2M
113.98%
YoY
|
-$90.29M
-64.68%
YoY
|
-$255.6M
-801.81%
YoY
|
$36.43M
-112.01%
YoY
|
| Cash From Financing Activities |
-$140.5M
50.27%
YoY
|
-$93.47M
25.83%
YoY
|
-$74.28M
-52.89%
YoY
|
-$157.7M
220.92%
YoY
|
-$49.14M
-60.37%
YoY
|
| Net Change In Cash |
-$95.74M
-916.08%
YoY
|
$11.73M
-85.52%
YoY
|
$81.03M
-119.51%
YoY
|
-$415.3M
-203.3%
YoY
|
$402.1M
-19.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$348.6M
16.83%
YoY
|
$298.4M
21.5%
YoY
|
$245.6M
-12503.89%
YoY
|
-$1.980M
-100.48%
YoY
|
$414.8M
-55.39%
YoY
|
| Capital Expenditures |
$253.6M
58.71%
YoY
|
$159.8M
87.32%
YoY
|
$85.31M
5.41%
YoY
|
$80.93M
-187.49%
YoY
|
-$92.50M
-71.64%
YoY
|
| Free Cash Flow |
$95.02M
-31.45%
YoY
|
$138.6M
-13.53%
YoY
|
$160.3M
-293.33%
YoY
|
-$82.91M
-116.34%
YoY
|
$507.3M
-59.61%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$79.43M
160.82%
YoY
|
$192.8M
-467.2%
YoY
|
$292.2M
914.82%
YoY
|
$68.57M
82.04%
YoY
|
$30.45M
-54.16%
YoY
|
-$52.50M
82.49%
YoY
|
$28.79M
-52.51%
YoY
|
$37.67M
-194.93%
YoY
|
$66.43M
-190.44%
YoY
|
-$28.77M
-77.88%
YoY
|
$60.62M
-278.95%
YoY
|
-$39.68M
1398.04%
YoY
|
-$73.45M
-182.16%
YoY
|
-$130.1M
-147.32%
YoY
|
-$33.88M
-222.82%
YoY
|
-$2.649M
-99.69%
YoY
|
$89.40M
-46.59%
YoY
|
$274.9M
188.74%
YoY
|
$27.58M
-86.59%
YoY
|
-$851.7M
-1072.21%
YoY
|
| Depreciation, Depletion And Amortization |
$34.10M
37.14%
YoY
|
$27.80M
-12.66%
YoY
|
$36.10M
2.73%
YoY
|
$26.88M
-7.22%
YoY
|
$24.87M
-28.4%
YoY
|
$31.83M
-23.52%
YoY
|
$35.14M
-19.04%
YoY
|
$28.97M
19.48%
YoY
|
$34.73M
69.96%
YoY
|
$41.61M
112.02%
YoY
|
$43.40M
174.58%
YoY
|
$24.25M
-16.98%
YoY
|
$20.44M
-47.32%
YoY
|
$19.63M
-39.49%
YoY
|
$15.81M
-50.41%
YoY
|
$29.20M
-338.75%
YoY
|
$38.79M
-47.79%
YoY
|
$32.43M
-50.1%
YoY
|
$31.87M
-62.41%
YoY
|
-$12.23M
-113.53%
YoY
|
| Cash From Operating Activities |
$120.1M
104.9%
YoY
|
$103.1M
11.09%
YoY
|
$161.7M
55.98%
YoY
|
$25.31M
888.86%
YoY
|
$58.61M
-41.05%
YoY
|
$92.77M
-36.21%
YoY
|
$103.6M
-37.78%
YoY
|
$2.559M
-92.34%
YoY
|
$99.43M
-199.64%
YoY
|
$145.4M
-1580.74%
YoY
|
$166.6M
-1081.54%
YoY
|
$33.39M
-1061.33%
YoY
|
-$99.79M
-452.8%
YoY
|
-$9.822M
-115.89%
YoY
|
-$16.97M
-127.21%
YoY
|
-$3.473M
-102.53%
YoY
|
$28.28M
-81.53%
YoY
|
$61.81M
-66.0%
YoY
|
$62.37M
-82.62%
YoY
|
$137.5M
-48.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$71.08M
46.36%
YoY
|
$91.15M
99.16%
YoY
|
$63.01M
-4.79%
YoY
|
$50.88M
71.7%
YoY
|
$48.57M
166.68%
YoY
|
$45.77M
33.59%
YoY
|
$66.18M
198.65%
YoY
|
$29.63M
30.06%
YoY
|
$18.21M
198.46%
YoY
|
$34.26M
121.1%
YoY
|
$22.16M
-219.58%
YoY
|
$22.79M
-182.12%
YoY
|
$6.102M
-131.85%
YoY
|
$15.50M
-167.03%
YoY
|
-$18.53M
-13.48%
YoY
|
-$27.75M
-183.74%
YoY
|
-$19.16M
-76.38%
YoY
|
-$23.12M
-78.0%
YoY
|
-$21.42M
-72.47%
YoY
|
$33.13M
-133.4%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$709.0K
N/A
|
-$3.765M
118.64%
YoY
|
-$24.81M
1872.02%
YoY
|
-$21.73M
266.41%
YoY
|
$0.00
-100.0%
YoY
|
-$1.722M
-106.88%
YoY
|
-$1.258M
-95.52%
YoY
|
-$5.931M
N/A
|
-$24.50M
1155.12%
YoY
|
$25.02M
N/A
|
-$28.05M
N/A
|
$0.00
-100.0%
YoY
|
-$1.952M
-98.88%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$120.0K
-100.14%
YoY
|
-$174.8M
-184.66%
YoY
|
$9.980M
-5090.0%
YoY
|
$1.157M
-35.72%
YoY
|
-$88.71M
-3385.59%
YoY
|
| Cash From Investing Activities |
-$70.38M
44.9%
YoY
|
-$94.92M
99.87%
YoY
|
-$87.82M
30.23%
YoY
|
-$72.62M
104.18%
YoY
|
-$48.57M
13.71%
YoY
|
-$47.49M
413.95%
YoY
|
-$67.44M
34.31%
YoY
|
-$35.57M
56.09%
YoY
|
-$42.71M
430.32%
YoY
|
-$9.240M
-40.37%
YoY
|
-$50.21M
170.97%
YoY
|
-$22.78M
-17.53%
YoY
|
-$8.054M
-95.85%
YoY
|
-$15.50M
17.95%
YoY
|
-$18.53M
-8.53%
YoY
|
-$27.63M
-50.38%
YoY
|
-$194.0M
-254.57%
YoY
|
-$13.14M
-87.54%
YoY
|
-$20.26M
-73.38%
YoY
|
-$55.68M
-42.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$21.03M
49.57%
YoY
|
-$27.21M
127.34%
YoY
|
-$21.37M
99.59%
YoY
|
-$25.65M
186.7%
YoY
|
-$14.06M
64.44%
YoY
|
-$11.97M
620.04%
YoY
|
-$10.71M
-1.13%
YoY
|
-$8.945M
25.33%
YoY
|
-$8.550M
-776.42%
YoY
|
-$1.662M
-83.02%
YoY
|
-$10.83M
-88.38%
YoY
|
-$7.137M
-1779.29%
YoY
|
$1.264M
-16.84%
YoY
|
-$9.790M
-1081.95%
YoY
|
-$93.17M
-10150.7%
YoY
|
$425.0K
-30.67%
YoY
|
$1.520M
-39.2%
YoY
|
$997.0K
232.33%
YoY
|
$927.0K
-66.89%
YoY
|
$613.0K
-84.28%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$35.16M
32.46%
YoY
|
-$41.01M
64.36%
YoY
|
-$34.38M
41.55%
YoY
|
-$38.52M
73.71%
YoY
|
-$26.54M
20.37%
YoY
|
-$24.95M
62.28%
YoY
|
-$24.29M
-6.82%
YoY
|
-$22.18M
6.44%
YoY
|
-$22.05M
83.64%
YoY
|
-$15.38M
-34.68%
YoY
|
-$26.06M
-75.66%
YoY
|
-$20.84M
48.87%
YoY
|
-$12.01M
-8.25%
YoY
|
-$23.54M
79.04%
YoY
|
-$107.1M
706.13%
YoY
|
-$14.00M
-36.7%
YoY
|
-$13.09M
2081.33%
YoY
|
-$13.15M
-14.63%
YoY
|
-$13.28M
22.98%
YoY
|
-$22.11M
-85.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$120.1M
104.9%
YoY
|
$103.1M
11.09%
YoY
|
$161.7M
55.98%
YoY
|
$25.31M
888.86%
YoY
|
$58.61M
-41.05%
YoY
|
$92.77M
-36.21%
YoY
|
$103.6M
-37.78%
YoY
|
$2.559M
-92.34%
YoY
|
$99.43M
-199.64%
YoY
|
$145.4M
-1580.74%
YoY
|
$166.6M
-1081.54%
YoY
|
$33.39M
-1061.33%
YoY
|
-$99.79M
-452.8%
YoY
|
-$9.822M
-115.89%
YoY
|
-$16.97M
-127.21%
YoY
|
-$3.473M
-102.53%
YoY
|
$28.28M
-81.53%
YoY
|
$61.81M
-66.0%
YoY
|
$62.37M
-82.62%
YoY
|
$137.5M
-48.7%
YoY
|
| Cash From Investing Activities |
-$70.38M
44.9%
YoY
|
-$94.92M
99.87%
YoY
|
-$87.82M
30.23%
YoY
|
-$72.62M
104.18%
YoY
|
-$48.57M
13.71%
YoY
|
-$47.49M
413.95%
YoY
|
-$67.44M
34.31%
YoY
|
-$35.57M
56.09%
YoY
|
-$42.71M
430.32%
YoY
|
-$9.240M
-40.37%
YoY
|
-$50.21M
170.97%
YoY
|
-$22.78M
-17.53%
YoY
|
-$8.054M
-95.85%
YoY
|
-$15.50M
17.95%
YoY
|
-$18.53M
-8.53%
YoY
|
-$27.63M
-50.38%
YoY
|
-$194.0M
-254.57%
YoY
|
-$13.14M
-87.54%
YoY
|
-$20.26M
-73.38%
YoY
|
-$55.68M
-42.24%
YoY
|
| Cash From Financing Activities |
-$35.16M
32.46%
YoY
|
-$41.01M
64.36%
YoY
|
-$34.38M
41.55%
YoY
|
-$38.52M
73.71%
YoY
|
-$26.54M
20.37%
YoY
|
-$24.95M
62.28%
YoY
|
-$24.29M
-6.82%
YoY
|
-$22.18M
6.44%
YoY
|
-$22.05M
83.64%
YoY
|
-$15.38M
-34.68%
YoY
|
-$26.06M
-75.66%
YoY
|
-$20.84M
48.87%
YoY
|
-$12.01M
-8.25%
YoY
|
-$23.54M
79.04%
YoY
|
-$107.1M
706.13%
YoY
|
-$14.00M
-36.7%
YoY
|
-$13.09M
2081.33%
YoY
|
-$13.15M
-14.63%
YoY
|
-$13.28M
22.98%
YoY
|
-$22.11M
-85.58%
YoY
|
| Net Change In Cash |
$14.56M
-188.25%
YoY
|
-$32.87M
-261.63%
YoY
|
$39.46M
231.09%
YoY
|
-$85.83M
55.54%
YoY
|
-$16.50M
-147.6%
YoY
|
$20.33M
-83.17%
YoY
|
$11.92M
-86.8%
YoY
|
-$55.18M
439.27%
YoY
|
$34.67M
-128.92%
YoY
|
$120.8M
-347.3%
YoY
|
$90.28M
-163.33%
YoY
|
-$10.23M
-77.31%
YoY
|
-$119.8M
-32.97%
YoY
|
-$48.86M
-237.51%
YoY
|
-$142.6M
-594.57%
YoY
|
-$45.09M
-175.54%
YoY
|
-$178.8M
-164.31%
YoY
|
$35.53M
-41.76%
YoY
|
$28.83M
-89.4%
YoY
|
$59.70M
226.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$120.1M
104.9%
YoY
|
$103.1M
11.09%
YoY
|
$161.7M
55.98%
YoY
|
$25.31M
888.86%
YoY
|
$58.61M
-41.05%
YoY
|
$92.77M
-36.21%
YoY
|
$103.6M
-37.78%
YoY
|
$2.559M
-92.34%
YoY
|
$99.43M
-199.64%
YoY
|
$145.4M
-1580.74%
YoY
|
$166.6M
-1081.54%
YoY
|
$33.39M
-1061.33%
YoY
|
-$99.79M
-452.8%
YoY
|
-$9.822M
-115.89%
YoY
|
-$16.97M
-127.21%
YoY
|
-$3.473M
-102.53%
YoY
|
$28.28M
-81.53%
YoY
|
$61.81M
-66.0%
YoY
|
$62.37M
-82.62%
YoY
|
$137.5M
-48.7%
YoY
|
| Capital Expenditures |
$71.08M
46.36%
YoY
|
$91.15M
99.16%
YoY
|
$63.01M
-4.79%
YoY
|
$50.88M
71.7%
YoY
|
$48.57M
166.68%
YoY
|
$45.77M
33.59%
YoY
|
$66.18M
198.65%
YoY
|
$29.63M
30.06%
YoY
|
$18.21M
198.46%
YoY
|
$34.26M
121.1%
YoY
|
$22.16M
-219.58%
YoY
|
$22.79M
-182.12%
YoY
|
$6.102M
-131.85%
YoY
|
$15.50M
-167.03%
YoY
|
-$18.53M
-13.48%
YoY
|
-$27.75M
-183.74%
YoY
|
-$19.16M
-76.38%
YoY
|
-$23.12M
-78.0%
YoY
|
-$21.42M
-72.47%
YoY
|
$33.13M
-133.4%
YoY
|
| Free Cash Flow |
$49.01M
387.95%
YoY
|
$11.91M
-74.66%
YoY
|
$98.64M
163.32%
YoY
|
-$25.58M
-5.53%
YoY
|
$10.04M
-87.63%
YoY
|
$47.01M
-57.72%
YoY
|
$37.46M
-74.06%
YoY
|
-$27.07M
-355.38%
YoY
|
$81.22M
-176.7%
YoY
|
$111.2M
-539.14%
YoY
|
$144.4M
9150.42%
YoY
|
$10.60M
-56.32%
YoY
|
-$105.9M
-323.19%
YoY
|
-$25.32M
-129.81%
YoY
|
$1.561M
-98.14%
YoY
|
$24.27M
-76.74%
YoY
|
$47.44M
-79.74%
YoY
|
$84.93M
-70.4%
YoY
|
$83.78M
-80.81%
YoY
|
$104.3M
-71.58%
YoY
|
Loading...