|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$598.1M
-9.0%
YoY
|
-$657.3M
-79.95%
YoY
|
-$3.278B
922.87%
YoY
|
-$320.5M
-81.63%
YoY
|
-$1.745B
32.06%
YoY
|
| Depreciation, Depletion And Amortization |
$21.52M
-24.15%
YoY
|
$28.38M
-49.99%
YoY
|
$56.74M
-25.59%
YoY
|
$76.25M
7.52%
YoY
|
$70.91M
-3.8%
YoY
|
| Cash From Operating Activities |
-$165.8M
-41.21%
YoY
|
-$282.0M
-49.43%
YoY
|
-$557.5M
2.15%
YoY
|
-$545.8M
17.19%
YoY
|
-$465.7M
-39.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$10.81M
213.51%
YoY
|
$3.449M
-62.58%
YoY
|
$9.217M
-74.87%
YoY
|
$36.68M
-77.7%
YoY
|
$164.5M
-76.66%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$24.22M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$36.51M
-573.82%
YoY
|
$7.705M
-284.51%
YoY
|
-$4.176M
-123.04%
YoY
|
$18.13M
158.13%
YoY
|
$7.022M
-71.32%
YoY
|
| Cash From Investing Activities |
-$47.79M
-119.78%
YoY
|
$241.6M
-44.25%
YoY
|
$433.4M
87.76%
YoY
|
$230.8M
-126.11%
YoY
|
-$884.1M
154.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$100.0M
-80.38%
YoY
|
$509.8M
331.36%
YoY
|
$118.2M
132.81%
YoY
|
$50.76M
225.01%
YoY
|
$15.62M
-86.41%
YoY
|
| Cash From Financing Activities |
$148.7M
-131.97%
YoY
|
-$465.1M
2261.4%
YoY
|
-$19.69M
-56.75%
YoY
|
-$45.53M
-103.6%
YoY
|
$1.265B
-2312.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$165.8M
-41.21%
YoY
|
-$282.0M
-49.43%
YoY
|
-$557.5M
2.15%
YoY
|
-$545.8M
17.19%
YoY
|
-$465.7M
-39.72%
YoY
|
| Cash From Investing Activities |
-$47.79M
-119.78%
YoY
|
$241.6M
-44.25%
YoY
|
$433.4M
87.76%
YoY
|
$230.8M
-126.11%
YoY
|
-$884.1M
154.31%
YoY
|
| Cash From Financing Activities |
$148.7M
-131.97%
YoY
|
-$465.1M
2261.4%
YoY
|
-$19.69M
-56.75%
YoY
|
-$45.53M
-103.6%
YoY
|
$1.265B
-2312.64%
YoY
|
| Net Change In Cash |
-$56.49M
-88.85%
YoY
|
-$506.7M
411.84%
YoY
|
-$99.00M
-73.85%
YoY
|
-$378.6M
154.94%
YoY
|
-$148.5M
-87.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$165.8M
-41.21%
YoY
|
-$282.0M
-49.43%
YoY
|
-$557.5M
2.15%
YoY
|
-$545.8M
17.19%
YoY
|
-$465.7M
-39.72%
YoY
|
| Capital Expenditures |
$10.81M
213.51%
YoY
|
$3.449M
-62.58%
YoY
|
$9.217M
-74.87%
YoY
|
$36.68M
-77.7%
YoY
|
$164.5M
-76.66%
YoY
|
| Free Cash Flow |
-$176.6M
-38.13%
YoY
|
-$285.4M
-49.64%
YoY
|
-$566.8M
-2.7%
YoY
|
-$582.5M
-7.57%
YoY
|
-$630.2M
-57.35%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$62.63M
-48.62%
YoY
|
-$1.639M
-98.72%
YoY
|
-$41.53M
-67.34%
YoY
|
-$220.8M
139.11%
YoY
|
-$121.9M
-43.77%
YoY
|
-$128.3M
-58.62%
YoY
|
-$127.1M
233.51%
YoY
|
-$92.34M
-87.02%
YoY
|
-$216.8M
-17.12%
YoY
|
-$310.0M
39.77%
YoY
|
-$38.12M
-98.17%
YoY
|
-$711.6M
23.84%
YoY
|
-$261.6M
140.15%
YoY
|
-$221.8M
1905.84%
YoY
|
-$2.083B
-630.85%
YoY
|
-$574.6M
-17.91%
YoY
|
-$108.9M
-87.96%
YoY
|
-$11.06M
-65.51%
YoY
|
$392.4M
-461.67%
YoY
|
| Depreciation, Depletion And Amortization |
$8.905M
-13.66%
YoY
|
$9.245M
-10.3%
YoY
|
$4.753M
-16.35%
YoY
|
$11.47M
1.52%
YoY
|
$10.31M
-15.74%
YoY
|
$10.31M
-6.89%
YoY
|
$5.682M
-49.91%
YoY
|
$11.30M
-45.62%
YoY
|
$12.24M
-40.58%
YoY
|
$11.07M
-48.01%
YoY
|
$11.34M
-48.09%
YoY
|
$20.77M
-31.87%
YoY
|
$20.60M
-31.37%
YoY
|
$21.29M
-26.01%
YoY
|
$21.85M
-13.06%
YoY
|
$30.49M
5.46%
YoY
|
$30.02M
-7.35%
YoY
|
$28.78M
-9.35%
YoY
|
$25.13M
44.31%
YoY
|
| Cash From Operating Activities |
-$17.24M
-36.08%
YoY
|
-$17.98M
-66.61%
YoY
|
-$10.34M
-80.04%
YoY
|
-$33.15M
50.29%
YoY
|
-$26.97M
-17.21%
YoY
|
-$53.85M
-31.53%
YoY
|
-$51.78M
-65.17%
YoY
|
-$22.06M
-84.21%
YoY
|
-$32.57M
-77.36%
YoY
|
-$78.65M
-41.04%
YoY
|
-$148.7M
5.8%
YoY
|
-$139.7M
10.3%
YoY
|
-$143.9M
-14.03%
YoY
|
-$133.4M
55.18%
YoY
|
-$140.5M
-15.24%
YoY
|
-$126.7M
29.5%
YoY
|
-$167.4M
91.07%
YoY
|
-$85.97M
-46.85%
YoY
|
-$165.8M
39.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.892M
17.52%
YoY
|
$1.463M
-43.49%
YoY
|
$1.306M
-66.68%
YoY
|
$3.147M
3833.75%
YoY
|
$1.610M
238.24%
YoY
|
$2.589M
129.12%
YoY
|
$3.920M
95.22%
YoY
|
$80.00K
-97.43%
YoY
|
$476.0K
-78.31%
YoY
|
$1.130M
-148.15%
YoY
|
$2.008M
-169.27%
YoY
|
$3.113M
-144.93%
YoY
|
$2.195M
-178.48%
YoY
|
-$2.347M
-86.41%
YoY
|
-$2.899M
-114.3%
YoY
|
-$6.929M
-76.04%
YoY
|
-$2.797M
-94.1%
YoY
|
-$17.28M
-47.9%
YoY
|
$20.28M
-67.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.164M
-154.34%
YoY
|
$18.19M
401.85%
YoY
|
$784.0K
-102.69%
YoY
|
$2.146M
-94.58%
YoY
|
-$13.18M
9453.62%
YoY
|
$3.625M
-94.08%
YoY
|
-$29.10M
-385.55%
YoY
|
$39.56M
-58.07%
YoY
|
-$138.0K
-100.1%
YoY
|
$61.27M
-30.32%
YoY
|
$10.19M
-91.8%
YoY
|
$94.37M
-69.45%
YoY
|
$137.3M
-723.95%
YoY
|
$87.93M
-74.55%
YoY
|
$124.3M
-135.17%
YoY
|
$308.9M
-158.69%
YoY
|
-$22.01M
-107.68%
YoY
|
$345.5M
-417.06%
YoY
|
-$353.4M
-2.19%
YoY
|
| Cash From Investing Activities |
$5.272M
-135.64%
YoY
|
$16.73M
1514.77%
YoY
|
-$705.0K
-97.87%
YoY
|
-$1.001M
-102.54%
YoY
|
-$14.79M
2309.45%
YoY
|
$1.036M
-98.28%
YoY
|
-$33.03M
-123.17%
YoY
|
$39.48M
-56.73%
YoY
|
-$614.0K
-100.45%
YoY
|
$60.15M
-29.72%
YoY
|
$142.6M
17.43%
YoY
|
$91.25M
-69.78%
YoY
|
$135.1M
-644.75%
YoY
|
$85.58M
-73.93%
YoY
|
$121.4M
-132.42%
YoY
|
$301.9M
-154.38%
YoY
|
-$24.81M
-110.37%
YoY
|
$328.3M
-330.93%
YoY
|
-$374.6M
-12.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$210.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$916.0K
-92.26%
YoY
|
N/A
|
N/A
|
N/A
|
$11.84M
-89.99%
YoY
|
N/A
|
N/A
|
N/A
|
$118.3M
55955.45%
YoY
|
N/A
|
N/A
|
N/A
|
$211.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$91.34M
-403.47%
YoY
|
$169.0M
90.01%
YoY
|
$25.46M
-75.93%
YoY
|
-$15.96M
-288.43%
YoY
|
-$30.10M
-54.55%
YoY
|
$88.94M
-132.44%
YoY
|
$105.8M
-179.46%
YoY
|
$8.469M
-93.29%
YoY
|
-$66.22M
-50.4%
YoY
|
-$274.2M
2311.73%
YoY
|
-$133.1M
12650.0%
YoY
|
$126.2M
15580.37%
YoY
|
-$133.5M
-39023.62%
YoY
|
-$11.37M
563.69%
YoY
|
-$1.044M
-97.68%
YoY
|
$805.0K
-99.92%
YoY
|
$343.0K
-98.13%
YoY
|
-$1.713M
-148.8%
YoY
|
-$44.97M
-118.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$17.24M
-36.08%
YoY
|
-$17.98M
-66.61%
YoY
|
-$10.34M
-80.04%
YoY
|
-$33.15M
50.29%
YoY
|
-$26.97M
-17.21%
YoY
|
-$53.85M
-31.53%
YoY
|
-$51.78M
-65.17%
YoY
|
-$22.06M
-84.21%
YoY
|
-$32.57M
-77.36%
YoY
|
-$78.65M
-41.04%
YoY
|
-$148.7M
5.8%
YoY
|
-$139.7M
10.3%
YoY
|
-$143.9M
-14.03%
YoY
|
-$133.4M
55.18%
YoY
|
-$140.5M
-15.24%
YoY
|
-$126.7M
29.5%
YoY
|
-$167.4M
91.07%
YoY
|
-$85.97M
-46.85%
YoY
|
-$165.8M
39.84%
YoY
|
| Cash From Investing Activities |
$5.272M
-135.64%
YoY
|
$16.73M
1514.77%
YoY
|
-$705.0K
-97.87%
YoY
|
-$1.001M
-102.54%
YoY
|
-$14.79M
2309.45%
YoY
|
$1.036M
-98.28%
YoY
|
-$33.03M
-123.17%
YoY
|
$39.48M
-56.73%
YoY
|
-$614.0K
-100.45%
YoY
|
$60.15M
-29.72%
YoY
|
$142.6M
17.43%
YoY
|
$91.25M
-69.78%
YoY
|
$135.1M
-644.75%
YoY
|
$85.58M
-73.93%
YoY
|
$121.4M
-132.42%
YoY
|
$301.9M
-154.38%
YoY
|
-$24.81M
-110.37%
YoY
|
$328.3M
-330.93%
YoY
|
-$374.6M
-12.07%
YoY
|
| Cash From Financing Activities |
$91.34M
-403.47%
YoY
|
$169.0M
90.01%
YoY
|
$25.46M
-75.93%
YoY
|
-$15.96M
-288.43%
YoY
|
-$30.10M
-54.55%
YoY
|
$88.94M
-132.44%
YoY
|
$105.8M
-179.46%
YoY
|
$8.469M
-93.29%
YoY
|
-$66.22M
-50.4%
YoY
|
-$274.2M
2311.73%
YoY
|
-$133.1M
12650.0%
YoY
|
$126.2M
15580.37%
YoY
|
-$133.5M
-39023.62%
YoY
|
-$11.37M
563.69%
YoY
|
-$1.044M
-97.68%
YoY
|
$805.0K
-99.92%
YoY
|
$343.0K
-98.13%
YoY
|
-$1.713M
-148.8%
YoY
|
-$44.97M
-118.18%
YoY
|
| Net Change In Cash |
$79.38M
-210.46%
YoY
|
$167.7M
364.34%
YoY
|
$12.39M
-43.31%
YoY
|
-$50.11M
-293.52%
YoY
|
-$71.86M
-27.71%
YoY
|
$36.13M
-112.34%
YoY
|
$21.86M
-115.21%
YoY
|
$25.89M
-66.69%
YoY
|
-$99.41M
-30.13%
YoY
|
-$292.7M
394.53%
YoY
|
-$143.7M
613.64%
YoY
|
$77.74M
-55.84%
YoY
|
-$142.3M
-25.84%
YoY
|
-$59.19M
-124.6%
YoY
|
-$20.14M
-96.27%
YoY
|
$176.0M
-48.62%
YoY
|
-$191.8M
-212.89%
YoY
|
$240.6M
-180.09%
YoY
|
-$540.3M
65.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$17.24M
-36.08%
YoY
|
-$17.98M
-66.61%
YoY
|
-$10.34M
-80.04%
YoY
|
-$33.15M
50.29%
YoY
|
-$26.97M
-17.21%
YoY
|
-$53.85M
-31.53%
YoY
|
-$51.78M
-65.17%
YoY
|
-$22.06M
-84.21%
YoY
|
-$32.57M
-77.36%
YoY
|
-$78.65M
-41.04%
YoY
|
-$148.7M
5.8%
YoY
|
-$139.7M
10.3%
YoY
|
-$143.9M
-14.03%
YoY
|
-$133.4M
55.18%
YoY
|
-$140.5M
-15.24%
YoY
|
-$126.7M
29.5%
YoY
|
-$167.4M
91.07%
YoY
|
-$85.97M
-46.85%
YoY
|
-$165.8M
39.84%
YoY
|
| Capital Expenditures |
$1.892M
17.52%
YoY
|
$1.463M
-43.49%
YoY
|
$1.306M
-66.68%
YoY
|
$3.147M
3833.75%
YoY
|
$1.610M
238.24%
YoY
|
$2.589M
129.12%
YoY
|
$3.920M
95.22%
YoY
|
$80.00K
-97.43%
YoY
|
$476.0K
-78.31%
YoY
|
$1.130M
-148.15%
YoY
|
$2.008M
-169.27%
YoY
|
$3.113M
-144.93%
YoY
|
$2.195M
-178.48%
YoY
|
-$2.347M
-86.41%
YoY
|
-$2.899M
-114.3%
YoY
|
-$6.929M
-76.04%
YoY
|
-$2.797M
-94.1%
YoY
|
-$17.28M
-47.9%
YoY
|
$20.28M
-67.05%
YoY
|
| Free Cash Flow |
-$19.13M
-33.06%
YoY
|
-$19.44M
-65.55%
YoY
|
-$11.64M
-79.1%
YoY
|
-$36.30M
63.96%
YoY
|
-$28.58M
-13.53%
YoY
|
-$56.44M
-29.25%
YoY
|
-$55.70M
-63.03%
YoY
|
-$22.14M
-84.5%
YoY
|
-$33.05M
-77.38%
YoY
|
-$79.78M
-39.12%
YoY
|
-$150.7M
9.49%
YoY
|
-$142.9M
19.28%
YoY
|
-$146.1M
-11.24%
YoY
|
-$131.1M
90.79%
YoY
|
-$137.6M
-26.04%
YoY
|
-$119.8M
73.79%
YoY
|
-$164.6M
309.61%
YoY
|
-$68.69M
-46.58%
YoY
|
-$186.1M
3.31%
YoY
|
Loading...