|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$85.56M
-6.2%
YoY
|
$91.22M
23.47%
YoY
|
$73.88M
6.08%
YoY
|
$69.65M
2.97%
YoY
|
$67.64M
-1.83%
YoY
|
| Cost Of Revenue |
$62.27M
-19.07%
YoY
|
$76.94M
18.69%
YoY
|
$64.82M
6.07%
YoY
|
$61.11M
0.54%
YoY
|
$60.78M
1.47%
YoY
|
| Gross Profit |
$23.30M
63.11%
YoY
|
$14.28M
57.59%
YoY
|
$9.064M
6.16%
YoY
|
$8.538M
24.55%
YoY
|
$6.855M
-23.83%
YoY
|
| Selling, General & Admin |
$26.21M
-18.55%
YoY
|
$32.18M
27.94%
YoY
|
$25.15M
9.43%
YoY
|
$22.98M
24.95%
YoY
|
$18.39M
-17.16%
YoY
|
| Research & Development |
$2.667M
8.28%
YoY
|
$2.463M
3.66%
YoY
|
$2.376M
-29.26%
YoY
|
$3.359M
38.97%
YoY
|
$2.417M
-32.86%
YoY
|
| Depreciation & Amortization |
$3.858M
-3.26%
YoY
|
$3.988M
25.53%
YoY
|
$3.177M
65.9%
YoY
|
$1.915M
31.89%
YoY
|
$1.452M
-10.37%
YoY
|
| Operating Expenses |
$28.87M
-16.65%
YoY
|
$34.64M
25.85%
YoY
|
$27.52M
4.5%
YoY
|
$26.34M
26.58%
YoY
|
$20.81M
-19.66%
YoY
|
| Operating Profit |
-$5.600M
-72.55%
YoY
|
-$20.40M
10.51%
YoY
|
-$18.46M
3.7%
YoY
|
-$17.80M
27.58%
YoY
|
-$13.95M
-17.44%
YoY
|
| Interest Expense |
-$3.758M
-30.65%
YoY
|
-$5.419M
-187.93%
YoY
|
$6.163M
23.16%
YoY
|
$5.004M
-2.95%
YoY
|
$5.156M
-199.15%
YoY
|
| Other Income/Expense, Net |
$2.317M
243.77%
YoY
|
$674.0K
-2142.42%
YoY
|
-$33.00K
-105.14%
YoY
|
$642.0K
-87.14%
YoY
|
$4.993M
4893.0%
YoY
|
| Pretax Income |
-$7.015M
-194.72%
YoY
|
$7.406M
-130.21%
YoY
|
-$24.52M
21.41%
YoY
|
-$20.19M
9.93%
YoY
|
-$18.37M
-16.13%
YoY
|
| Income Tax |
$175.0K
1150.0%
YoY
|
$14.00K
100.0%
YoY
|
$7.000K
-63.16%
YoY
|
$19.00K
0.0%
YoY
|
$19.00K
N/A
|
| Net Earnings |
-$7.200M
-197.3%
YoY
|
$7.400M
-130.2%
YoY
|
-$24.50M
21.29%
YoY
|
-$20.20M
9.86%
YoY
|
-$18.39M
-16.04%
YoY
|
| Basic Earnings Per Share |
-$0.38
-197.44%
YoY
|
$0.39
-127.27%
YoY
|
-$1.43
4.38%
YoY
|
-$1.37
-15.95%
YoY
|
-$1.63
N/A
|
| Diluted Earnings Per Share |
-$0.38
-197.44%
YoY
|
$0.39
-127.27%
YoY
|
-$1.43
4.38%
YoY
|
-$1.37
-15.95%
YoY
|
-$1.63
-100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
19.06M
1.62%
YoY
|
18.75M
8.99%
YoY
|
17.21M
16.83%
YoY
|
14.73M
30.56%
YoY
|
11.28M
N/A
|
| Diluted Shares Outstanding |
19.06M
1.62%
YoY
|
18.75M
8.99%
YoY
|
17.21M
16.83%
YoY
|
14.73M
30.56%
YoY
|
11.28M
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$26.76M
32.83%
YoY
|
$28.39M
24.92%
YoY
|
$27.87M
78.17%
YoY
|
$27.05M
N/A
|
$20.15M
38.0%
YoY
|
$22.72M
-19.9%
YoY
|
$15.64M
-34.56%
YoY
|
N/A
|
$14.60M
-25.53%
YoY
|
$28.37M
36.55%
YoY
|
$23.90M
28.15%
YoY
|
N/A
|
$19.61M
-4.87%
YoY
|
$20.78M
20.81%
YoY
|
$18.65M
15.98%
YoY
|
$15.76M
-11.78%
YoY
|
$20.61M
-0.32%
YoY
|
$17.20M
15.36%
YoY
|
$16.08M
13.31%
YoY
|
$17.86M
54.52%
YoY
|
| Cost Of Revenue |
$16.33M
7.79%
YoY
|
$19.42M
23.62%
YoY
|
$20.31M
71.28%
YoY
|
$19.54M
N/A
|
$15.15M
30.84%
YoY
|
$15.71M
-32.02%
YoY
|
$11.86M
-42.07%
YoY
|
N/A
|
$11.58M
-31.62%
YoY
|
$23.11M
24.27%
YoY
|
$20.47M
46.75%
YoY
|
N/A
|
$16.94M
-7.91%
YoY
|
$18.60M
28.39%
YoY
|
$13.95M
3.81%
YoY
|
$14.80M
-27.53%
YoY
|
$18.39M
6.91%
YoY
|
$14.49M
17.35%
YoY
|
$13.43M
24.16%
YoY
|
$20.41M
83.91%
YoY
|
| Gross Profit |
$10.43M
108.81%
YoY
|
$8.962M
27.85%
YoY
|
$7.564M
99.74%
YoY
|
$7.508M
N/A
|
$4.994M
65.47%
YoY
|
$7.010M
33.4%
YoY
|
$3.787M
10.18%
YoY
|
N/A
|
$3.018M
13.08%
YoY
|
$5.255M
141.5%
YoY
|
$3.437M
-26.97%
YoY
|
N/A
|
$2.669M
20.39%
YoY
|
$2.176M
-19.7%
YoY
|
$4.706M
77.72%
YoY
|
$963.0K
-137.74%
YoY
|
$2.217M
-36.15%
YoY
|
$2.710M
5.78%
YoY
|
$2.648M
-21.49%
YoY
|
-$2.552M
-654.78%
YoY
|
| Selling, General & Admin |
$7.409M
17.36%
YoY
|
$6.794M
6.16%
YoY
|
$6.921M
2.03%
YoY
|
$6.709M
N/A
|
$6.313M
-35.24%
YoY
|
$6.400M
-30.13%
YoY
|
$6.783M
-0.31%
YoY
|
N/A
|
$9.749M
80.64%
YoY
|
$9.160M
79.36%
YoY
|
$6.804M
38.32%
YoY
|
N/A
|
$5.397M
1.96%
YoY
|
$5.107M
-20.67%
YoY
|
$4.919M
-7.61%
YoY
|
$5.925M
14.89%
YoY
|
$5.293M
9.9%
YoY
|
$6.438M
32.14%
YoY
|
$5.324M
50.14%
YoY
|
$5.157M
-0.83%
YoY
|
| Research & Development |
$971.0K
30.51%
YoY
|
$809.0K
36.66%
YoY
|
$814.0K
48.54%
YoY
|
$785.0K
N/A
|
$744.0K
28.5%
YoY
|
$592.0K
-9.34%
YoY
|
$548.0K
-17.59%
YoY
|
N/A
|
$579.0K
-8.68%
YoY
|
$653.0K
8.29%
YoY
|
$665.0K
35.71%
YoY
|
N/A
|
$634.0K
-17.34%
YoY
|
$603.0K
-38.91%
YoY
|
$490.0K
-44.51%
YoY
|
$722.0K
1.12%
YoY
|
$767.0K
4.35%
YoY
|
$987.0K
64.77%
YoY
|
$883.0K
138.65%
YoY
|
$714.0K
-15.0%
YoY
|
| Depreciation & Amortization |
$1.000M
11.11%
YoY
|
$1.000M
-9.09%
YoY
|
$926.0K
-8.68%
YoY
|
$1.874M
N/A
|
$900.0K
-10.0%
YoY
|
$1.100M
10.0%
YoY
|
$1.014M
7.42%
YoY
|
N/A
|
$1.000M
11.11%
YoY
|
$1.000M
25.0%
YoY
|
$944.0K
42.81%
YoY
|
N/A
|
$900.0K
80.0%
YoY
|
$800.0K
100.0%
YoY
|
$661.0K
71.24%
YoY
|
$578.0K
51.31%
YoY
|
$500.0K
66.67%
YoY
|
$400.0K
33.33%
YoY
|
$386.0K
9.04%
YoY
|
$382.0K
-4.5%
YoY
|
| Operating Expenses |
$8.380M
18.75%
YoY
|
$7.603M
8.74%
YoY
|
$7.735M
5.51%
YoY
|
$7.494M
N/A
|
$7.057M
-31.67%
YoY
|
$6.992M
-28.75%
YoY
|
$7.331M
-1.85%
YoY
|
N/A
|
$10.33M
71.25%
YoY
|
$9.813M
71.86%
YoY
|
$7.469M
38.08%
YoY
|
N/A
|
$6.031M
-0.48%
YoY
|
$5.710M
-23.1%
YoY
|
$5.409M
-12.86%
YoY
|
$6.647M
13.22%
YoY
|
$6.060M
9.17%
YoY
|
$7.425M
35.72%
YoY
|
$6.207M
58.5%
YoY
|
$5.871M
-2.8%
YoY
|
| Operating Profit |
$2.048M
-199.27%
YoY
|
$1.359M
7450.0%
YoY
|
-$171.0K
-95.17%
YoY
|
$14.00K
N/A
|
-$2.063M
-71.78%
YoY
|
$18.00K
-100.39%
YoY
|
-$3.544M
-12.1%
YoY
|
N/A
|
-$7.310M
117.43%
YoY
|
-$4.558M
28.98%
YoY
|
-$4.032M
473.54%
YoY
|
N/A
|
-$3.362M
-12.52%
YoY
|
-$3.534M
-25.05%
YoY
|
-$703.0K
-80.25%
YoY
|
-$5.684M
-32.52%
YoY
|
-$3.843M
84.85%
YoY
|
-$4.715M
62.08%
YoY
|
-$3.559M
555.43%
YoY
|
-$8.423M
50.95%
YoY
|
| Interest Expense |
N/A
|
N/A
|
-$958.0K
N/A
|
-$761.0K
N/A
|
-$982.0K
-189.27%
YoY
|
N/A
|
N/A
|
N/A
|
$1.100M
-42.11%
YoY
|
$1.822M
34.37%
YoY
|
$1.697M
24.6%
YoY
|
N/A
|
$1.900M
47.63%
YoY
|
$1.356M
6.1%
YoY
|
$1.362M
10.28%
YoY
|
-$1.199M
-8.75%
YoY
|
$1.287M
4.63%
YoY
|
$1.278M
-2.67%
YoY
|
$1.235M
-4.34%
YoY
|
-$1.314M
-1.94%
YoY
|
| Other Income/Expense, Net |
$208.0K
-42.86%
YoY
|
$541.0K
-13.02%
YoY
|
$436.0K
-26.23%
YoY
|
$740.0K
N/A
|
$364.0K
586.79%
YoY
|
$622.0K
-15650.0%
YoY
|
$591.0K
5810.0%
YoY
|
N/A
|
$53.00K
960.0%
YoY
|
-$4.000K
-92.0%
YoY
|
$10.00K
400.0%
YoY
|
N/A
|
$5.000K
-123.81%
YoY
|
-$50.00K
900.0%
YoY
|
$2.000K
-99.7%
YoY
|
$3.000K
-99.94%
YoY
|
-$21.00K
90.91%
YoY
|
-$5.000K
-145.45%
YoY
|
$665.0K
16525.0%
YoY
|
$4.989M
-16730.0%
YoY
|
| Pretax Income |
$1.190M
-144.39%
YoY
|
$838.0K
-310.55%
YoY
|
-$693.0K
-82.36%
YoY
|
-$7.000K
N/A
|
-$2.681M
-111.06%
YoY
|
-$398.0K
-93.24%
YoY
|
-$3.929M
-30.6%
YoY
|
N/A
|
$24.24M
-564.88%
YoY
|
-$5.890M
19.86%
YoY
|
-$5.661M
175.21%
YoY
|
N/A
|
-$5.214M
1.32%
YoY
|
-$4.914M
-17.99%
YoY
|
-$2.057M
-5.38%
YoY
|
-$6.880M
44.9%
YoY
|
-$5.146M
-32.24%
YoY
|
-$5.992M
42.56%
YoY
|
-$2.174M
19.32%
YoY
|
-$4.748M
-31.68%
YoY
|
| Income Tax |
$5.000K
-78.26%
YoY
|
$4.000K
-84.0%
YoY
|
$5.000K
-37.5%
YoY
|
$119.0K
N/A
|
$23.00K
-2400.0%
YoY
|
$25.00K
-933.33%
YoY
|
$8.000K
-55.56%
YoY
|
N/A
|
-$1.000K
N/A
|
-$3.000K
-175.0%
YoY
|
$18.00K
800.0%
YoY
|
N/A
|
$0.00
N/A
|
$4.000K
100.0%
YoY
|
$2.000K
-75.0%
YoY
|
$9.000K
0.0%
YoY
|
$0.00
N/A
|
$2.000K
-77.78%
YoY
|
$8.000K
700.0%
YoY
|
$9.000K
N/A
|
| Net Earnings |
$1.185M
-143.89%
YoY
|
$834.0K
-308.5%
YoY
|
-$700.0K
-82.22%
YoY
|
-$126.0K
N/A
|
-$2.700M
-111.14%
YoY
|
-$400.0K
-93.21%
YoY
|
-$3.937M
-30.67%
YoY
|
N/A
|
$24.24M
-564.9%
YoY
|
-$5.887M
19.7%
YoY
|
-$5.679M
170.43%
YoY
|
N/A
|
-$5.214M
1.32%
YoY
|
-$4.918M
-17.95%
YoY
|
-$2.100M
-3.76%
YoY
|
-$6.889M
44.82%
YoY
|
-$5.146M
-32.24%
YoY
|
-$5.994M
42.31%
YoY
|
-$2.182M
19.69%
YoY
|
-$4.757M
-31.55%
YoY
|
| Basic Earnings Per Share |
-$1.79
1178.57%
YoY
|
-$0.89
4350.0%
YoY
|
-$0.04
-80.95%
YoY
|
N/A
|
-$0.14
-111.02%
YoY
|
-$0.02
-93.75%
YoY
|
-$0.21
-32.26%
YoY
|
N/A
|
$1.27
-553.57%
YoY
|
-$0.32
6.67%
YoY
|
-$0.31
138.46%
YoY
|
N/A
|
-$0.28
-17.65%
YoY
|
-$0.30
-25.0%
YoY
|
-$0.13
-18.75%
YoY
|
N/A
|
-$0.34
-50.72%
YoY
|
-$0.40
5.26%
YoY
|
-$0.16
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$1.79
1178.57%
YoY
|
-$0.89
4350.0%
YoY
|
-$0.04
-80.95%
YoY
|
-$0.01
N/A
|
-$0.14
-111.02%
YoY
|
-$0.02
-93.75%
YoY
|
-$0.21
-32.26%
YoY
|
N/A
|
$1.27
-553.57%
YoY
|
-$0.32
6.67%
YoY
|
-$0.31
138.46%
YoY
|
N/A
|
-$0.28
-17.65%
YoY
|
-$0.30
-25.0%
YoY
|
-$0.13
-18.75%
YoY
|
-$451.3K
16.84%
YoY
|
-$0.34
-50.72%
YoY
|
-$0.40
5.26%
YoY
|
-$0.16
-100.0%
YoY
|
-$386.3K
-47.7%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
21.05M
10.51%
YoY
|
19.41M
1.91%
YoY
|
19.37M
4.42%
YoY
|
N/A
|
19.05M
0.01%
YoY
|
19.05M
3.01%
YoY
|
18.55M
0.67%
YoY
|
N/A
|
19.05M
3.9%
YoY
|
18.49M
20.7%
YoY
|
18.42M
20.27%
YoY
|
18.35M
20.19%
YoY
|
18.33M
20.32%
YoY
|
15.32M
1.01%
YoY
|
15.32M
15.82%
YoY
|
15.27M
N/A
|
15.24M
37.5%
YoY
|
15.17M
37.38%
YoY
|
13.23M
N/A
|
N/A
|
| Diluted Shares Outstanding |
21.05M
10.51%
YoY
|
19.41M
1.91%
YoY
|
19.37M
1.66%
YoY
|
N/A
|
19.05M
0.01%
YoY
|
19.05M
3.01%
YoY
|
19.05M
3.4%
YoY
|
N/A
|
19.05M
3.79%
YoY
|
18.49M
10.17%
YoY
|
18.42M
20.27%
YoY
|
N/A
|
18.35M
20.44%
YoY
|
16.79M
10.67%
YoY
|
15.32M
15.82%
YoY
|
N/A
|
15.24M
37.5%
YoY
|
15.17M
37.38%
YoY
|
13.23M
N/A
|
N/A
|
Loading...