|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$35.34M
-348.35%
YoY
|
-$14.23M
-24.12%
YoY
|
-$18.75M
-44.34%
YoY
|
-$33.69M
-1.49%
YoY
|
-$34.20M
15.16%
YoY
|
| Depreciation, Depletion And Amortization |
$475.0K
-2.26%
YoY
|
$486.0K
2.1%
YoY
|
$476.0K
-1.24%
YoY
|
$482.0K
4.56%
YoY
|
$461.0K
-35.97%
YoY
|
| Cash From Operating Activities |
$31.63M
-36.23%
YoY
|
$49.60M
-238.23%
YoY
|
-$35.89M
4.0%
YoY
|
-$34.51M
51.67%
YoY
|
-$22.75M
-19.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$306.0K
159.32%
YoY
|
$118.0K
-31.4%
YoY
|
$172.0K
-63.94%
YoY
|
$477.0K
-263.36%
YoY
|
-$292.0K
71.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$30.30M
-165.68%
YoY
|
-$46.13M
-229.29%
YoY
|
$35.68M
-4.97%
YoY
|
$37.55M
443.53%
YoY
|
$6.908M
-108.42%
YoY
|
| Cash From Investing Activities |
$30.00M
-164.85%
YoY
|
-$46.25M
-230.25%
YoY
|
$35.51M
-4.18%
YoY
|
$37.06M
460.16%
YoY
|
$6.616M
-108.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.54M
1836.58%
YoY
|
$544.0K
-82.34%
YoY
|
$3.081M
N/A
|
$0.00
-100.0%
YoY
|
$16.84M
-84.48%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.60M
1814.08%
YoY
|
$554.0K
-82.02%
YoY
|
$3.081M
772.8%
YoY
|
$353.0K
-97.9%
YoY
|
$16.84M
-84.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$31.63M
-36.23%
YoY
|
$49.60M
-238.23%
YoY
|
-$35.89M
4.0%
YoY
|
-$34.51M
51.67%
YoY
|
-$22.75M
-19.67%
YoY
|
| Cash From Investing Activities |
$30.00M
-164.85%
YoY
|
-$46.25M
-230.25%
YoY
|
$35.51M
-4.18%
YoY
|
$37.06M
460.16%
YoY
|
$6.616M
-108.05%
YoY
|
| Cash From Financing Activities |
$10.60M
1814.08%
YoY
|
$554.0K
-82.02%
YoY
|
$3.081M
772.8%
YoY
|
$353.0K
-97.9%
YoY
|
$16.84M
-84.48%
YoY
|
| Net Change In Cash |
$72.37M
1721.04%
YoY
|
$3.974M
40.23%
YoY
|
$2.834M
-2.51%
YoY
|
$2.907M
312.93%
YoY
|
$704.0K
-134.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$31.63M
-36.23%
YoY
|
$49.60M
-238.23%
YoY
|
-$35.89M
4.0%
YoY
|
-$34.51M
51.67%
YoY
|
-$22.75M
-19.67%
YoY
|
| Capital Expenditures |
$306.0K
159.32%
YoY
|
$118.0K
-31.4%
YoY
|
$172.0K
-63.94%
YoY
|
$477.0K
-263.36%
YoY
|
-$292.0K
71.76%
YoY
|
| Free Cash Flow |
$31.33M
-36.69%
YoY
|
$49.49M
-237.24%
YoY
|
-$36.06M
3.07%
YoY
|
-$34.98M
55.77%
YoY
|
-$22.46M
-20.22%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$56.85M
-1029.3%
YoY
|
-$6.979M
-646.94%
YoY
|
-$7.342M
245.83%
YoY
|
-$7.181M
-1.18%
YoY
|
-$6.117M
-162.98%
YoY
|
$1.276M
-112.95%
YoY
|
-$2.123M
-77.12%
YoY
|
-$7.267M
-22.19%
YoY
|
$9.713M
-414.13%
YoY
|
-$9.852M
-16.14%
YoY
|
-$9.280M
1.49%
YoY
|
-$9.340M
-3.81%
YoY
|
-$3.092M
-64.23%
YoY
|
-$11.75M
90.84%
YoY
|
-$9.144M
-3.72%
YoY
|
-$9.710M
-2.02%
YoY
|
-$8.645M
0.99%
YoY
|
-$6.156M
-20.67%
YoY
|
-$9.497M
51.95%
YoY
|
-$9.910M
38.99%
YoY
|
| Depreciation, Depletion And Amortization |
$240.0K
-3.23%
YoY
|
N/A
|
$235.0K
-1.26%
YoY
|
N/A
|
$248.0K
5.08%
YoY
|
N/A
|
$238.0K
0.42%
YoY
|
N/A
|
$236.0K
-5.6%
YoY
|
N/A
|
$237.0K
2.16%
YoY
|
N/A
|
$250.0K
13.12%
YoY
|
N/A
|
$232.0K
-3.33%
YoY
|
N/A
|
$221.0K
N/A
|
N/A
|
$240.0K
N/A
|
N/A
|
| Cash From Operating Activities |
$50.20M
407.0%
YoY
|
N/A
|
-$18.56M
-146.76%
YoY
|
N/A
|
$9.901M
-157.34%
YoY
|
N/A
|
$39.70M
-313.26%
YoY
|
N/A
|
-$17.27M
24.91%
YoY
|
N/A
|
-$18.62M
-9.99%
YoY
|
N/A
|
-$13.82M
51.55%
YoY
|
N/A
|
-$20.68M
51.76%
YoY
|
N/A
|
-$9.121M
N/A
|
N/A
|
-$13.63M
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$76.00K
-6.17%
YoY
|
N/A
|
$230.0K
521.62%
YoY
|
N/A
|
$81.00K
-27.68%
YoY
|
N/A
|
$37.00K
-41.27%
YoY
|
N/A
|
$112.0K
-51.09%
YoY
|
N/A
|
$63.00K
-124.42%
YoY
|
N/A
|
$229.0K
-409.46%
YoY
|
N/A
|
-$258.0K
18.35%
YoY
|
N/A
|
-$74.00K
N/A
|
N/A
|
-$218.0K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$32.34M
-932.65%
YoY
|
N/A
|
-$2.039M
-95.17%
YoY
|
N/A
|
-$3.884M
-132.12%
YoY
|
N/A
|
-$42.25M
-279.07%
YoY
|
N/A
|
$12.09M
-29.29%
YoY
|
N/A
|
$23.59M
15.4%
YoY
|
N/A
|
$17.10M
-353.44%
YoY
|
N/A
|
$20.45M
49.71%
YoY
|
N/A
|
-$6.748M
N/A
|
N/A
|
$13.66M
N/A
|
N/A
|
| Cash From Investing Activities |
$32.26M
-913.72%
YoY
|
N/A
|
-$2.269M
-94.63%
YoY
|
N/A
|
-$3.965M
-133.1%
YoY
|
N/A
|
-$42.29M
-279.71%
YoY
|
N/A
|
$11.98M
-29.0%
YoY
|
N/A
|
$23.53M
16.57%
YoY
|
N/A
|
$16.87M
-347.33%
YoY
|
N/A
|
$20.19M
50.22%
YoY
|
N/A
|
-$6.822M
N/A
|
N/A
|
$13.44M
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$8.905M
1481.71%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$563.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$353.0K
-61.17%
YoY
|
N/A
N/A
|
$15.93M
N/A
|
N/A
N/A
|
$909.0K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.699M
-18977.78%
YoY
|
N/A
|
$8.905M
1481.71%
YoY
|
N/A
|
-$9.000K
-100.52%
YoY
|
N/A
|
$563.0K
-58.33%
YoY
|
N/A
|
$1.731M
N/A
|
N/A
|
$1.351M
282.72%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$353.0K
-61.17%
YoY
|
N/A
|
$15.93M
N/A
|
N/A
|
$909.0K
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$50.20M
407.0%
YoY
|
N/A
|
-$18.56M
-146.76%
YoY
|
N/A
|
$9.901M
-157.34%
YoY
|
N/A
|
$39.70M
-313.26%
YoY
|
N/A
|
-$17.27M
24.91%
YoY
|
N/A
|
-$18.62M
-9.99%
YoY
|
N/A
|
-$13.82M
51.55%
YoY
|
N/A
|
-$20.68M
51.76%
YoY
|
N/A
|
-$9.121M
N/A
|
N/A
|
-$13.63M
N/A
|
N/A
|
| Cash From Investing Activities |
$32.26M
-913.72%
YoY
|
N/A
|
-$2.269M
-94.63%
YoY
|
N/A
|
-$3.965M
-133.1%
YoY
|
N/A
|
-$42.29M
-279.71%
YoY
|
N/A
|
$11.98M
-29.0%
YoY
|
N/A
|
$23.53M
16.57%
YoY
|
N/A
|
$16.87M
-347.33%
YoY
|
N/A
|
$20.19M
50.22%
YoY
|
N/A
|
-$6.822M
N/A
|
N/A
|
$13.44M
N/A
|
N/A
|
| Cash From Financing Activities |
$1.699M
-18977.78%
YoY
|
N/A
|
$8.905M
1481.71%
YoY
|
N/A
|
-$9.000K
-100.52%
YoY
|
N/A
|
$563.0K
-58.33%
YoY
|
N/A
|
$1.731M
N/A
|
N/A
|
$1.351M
282.72%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$353.0K
-61.17%
YoY
|
N/A
|
$15.93M
N/A
|
N/A
|
$909.0K
N/A
|
N/A
|
| Net Change In Cash |
$84.16M
1319.96%
YoY
|
N/A
|
-$11.93M
490.2%
YoY
|
N/A
|
$5.927M
-266.72%
YoY
|
N/A
|
-$2.021M
-132.26%
YoY
|
N/A
|
-$3.555M
-216.56%
YoY
|
N/A
|
$6.265M
-4481.12%
YoY
|
N/A
|
$3.050M
-21885.71%
YoY
|
N/A
|
-$143.0K
-119.92%
YoY
|
N/A
|
-$14.00K
N/A
|
N/A
|
$718.0K
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$50.20M
407.0%
YoY
|
N/A
|
-$18.56M
-146.76%
YoY
|
N/A
|
$9.901M
-157.34%
YoY
|
N/A
|
$39.70M
-313.26%
YoY
|
N/A
|
-$17.27M
24.91%
YoY
|
N/A
|
-$18.62M
-9.99%
YoY
|
N/A
|
-$13.82M
51.55%
YoY
|
N/A
|
-$20.68M
51.76%
YoY
|
N/A
|
-$9.121M
N/A
|
N/A
|
-$13.63M
N/A
|
N/A
|
| Capital Expenditures |
$76.00K
-6.17%
YoY
|
N/A
|
$230.0K
521.62%
YoY
|
N/A
|
$81.00K
-27.68%
YoY
|
N/A
|
$37.00K
-41.27%
YoY
|
N/A
|
$112.0K
-51.09%
YoY
|
N/A
|
$63.00K
-124.42%
YoY
|
N/A
|
$229.0K
-409.46%
YoY
|
N/A
|
-$258.0K
18.35%
YoY
|
N/A
|
-$74.00K
N/A
|
N/A
|
-$218.0K
N/A
|
N/A
|
| Free Cash Flow |
$50.12M
410.41%
YoY
|
N/A
|
-$18.79M
-147.38%
YoY
|
N/A
|
$9.820M
-156.51%
YoY
|
N/A
|
$39.67M
-312.34%
YoY
|
N/A
|
-$17.38M
23.67%
YoY
|
N/A
|
-$18.68M
-8.54%
YoY
|
N/A
|
-$14.05M
55.32%
YoY
|
N/A
|
-$20.43M
52.3%
YoY
|
N/A
|
-$9.047M
N/A
|
N/A
|
-$13.41M
N/A
|
N/A
|
Loading...