|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$638.0K
-94.71%
YoY
|
-$12.05M
-22.6%
YoY
|
-$15.57M
-86.36%
YoY
|
-$114.1M
666.5%
YoY
|
-$14.89M
-204.86%
YoY
|
| Depreciation, Depletion And Amortization |
$11.98M
-12.27%
YoY
|
$13.65M
-1.19%
YoY
|
$13.82M
-23.46%
YoY
|
$18.05M
-15.17%
YoY
|
$21.28M
-5.52%
YoY
|
| Cash From Operating Activities |
$40.33M
-13.79%
YoY
|
$46.78M
35.36%
YoY
|
$34.56M
-193.44%
YoY
|
-$36.99M
-1506.35%
YoY
|
$2.630M
-96.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$10.40M
-1.8%
YoY
|
$10.59M
16.74%
YoY
|
$9.069M
9.61%
YoY
|
$8.274M
-146.5%
YoY
|
-$17.79M
25.3%
YoY
|
| Acquisitions |
$4.275M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.452M
-146.05%
YoY
|
$7.497M
-59.32%
YoY
|
$18.43M
N/A
|
$0.00
-100.0%
YoY
|
-$59.00K
-100.19%
YoY
|
| Cash From Investing Activities |
-$14.09M
147.6%
YoY
|
-$5.691M
-160.81%
YoY
|
$9.358M
-53.51%
YoY
|
$20.13M
-212.75%
YoY
|
-$17.85M
-208.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$24.85M
212.45%
YoY
|
-$7.952M
224.31%
YoY
|
-$2.452M
-97.62%
YoY
|
-$102.9M
-275.23%
YoY
|
$58.74M
-128.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$40.33M
-13.79%
YoY
|
$46.78M
35.36%
YoY
|
$34.56M
-193.44%
YoY
|
-$36.99M
-1506.35%
YoY
|
$2.630M
-96.31%
YoY
|
| Cash From Investing Activities |
-$14.09M
147.6%
YoY
|
-$5.691M
-160.81%
YoY
|
$9.358M
-53.51%
YoY
|
$20.13M
-212.75%
YoY
|
-$17.85M
-208.71%
YoY
|
| Cash From Financing Activities |
-$24.85M
212.45%
YoY
|
-$7.952M
224.31%
YoY
|
-$2.452M
-97.62%
YoY
|
-$102.9M
-275.23%
YoY
|
$58.74M
-128.57%
YoY
|
| Net Change In Cash |
$3.974M
-87.78%
YoY
|
$32.51M
-21.61%
YoY
|
$41.47M
-134.79%
YoY
|
-$119.2M
-373.83%
YoY
|
$43.52M
-136.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$40.33M
-13.79%
YoY
|
$46.78M
35.36%
YoY
|
$34.56M
-193.44%
YoY
|
-$36.99M
-1506.35%
YoY
|
$2.630M
-96.31%
YoY
|
| Capital Expenditures |
$10.40M
-1.8%
YoY
|
$10.59M
16.74%
YoY
|
$9.069M
9.61%
YoY
|
$8.274M
-146.5%
YoY
|
-$17.79M
25.3%
YoY
|
| Free Cash Flow |
$29.94M
-17.3%
YoY
|
$36.20M
41.99%
YoY
|
$25.49M
-156.32%
YoY
|
-$45.26M
-321.63%
YoY
|
$20.42M
-76.12%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.759M
-406.11%
YoY
|
-$4.885M
29.51%
YoY
|
$1.469M
-175.96%
YoY
|
-$981.0K
-80.83%
YoY
|
-$1.228M
-53.02%
YoY
|
-$3.772M
-172.22%
YoY
|
-$1.934M
-79.48%
YoY
|
-$5.117M
-41.54%
YoY
|
-$2.614M
-90.36%
YoY
|
$5.223M
-118.8%
YoY
|
-$9.426M
-67.35%
YoY
|
-$8.753M
-71.18%
YoY
|
-$27.10M
118.02%
YoY
|
-$27.79M
-1353.88%
YoY
|
-$28.87M
10031.23%
YoY
|
-$30.37M
591.91%
YoY
|
-$12.43M
-187.53%
YoY
|
$2.216M
N/A
|
-$285.0K
-114.05%
YoY
|
-$4.389M
N/A
|
| Depreciation, Depletion And Amortization |
$3.009M
-7.93%
YoY
|
$3.146M
-1.84%
YoY
|
$3.035M
-22.26%
YoY
|
$2.787M
-14.9%
YoY
|
$3.268M
-5.82%
YoY
|
$3.205M
-8.06%
YoY
|
$3.904M
11.16%
YoY
|
$3.275M
-2.03%
YoY
|
$3.470M
-23.7%
YoY
|
$3.486M
-20.95%
YoY
|
$3.512M
-25.75%
YoY
|
$3.343M
-23.36%
YoY
|
$4.548M
-6.69%
YoY
|
$4.410M
-0.63%
YoY
|
$4.730M
-1.77%
YoY
|
$4.362M
-39.0%
YoY
|
$4.874M
-61.86%
YoY
|
$4.438M
N/A
|
$4.815M
-50.56%
YoY
|
$7.151M
N/A
|
| Cash From Operating Activities |
$19.97M
6.84%
YoY
|
$24.97M
103.09%
YoY
|
-$6.319M
11.68%
YoY
|
$1.710M
-92.03%
YoY
|
$18.69M
91.44%
YoY
|
$12.30M
-2820.35%
YoY
|
-$5.658M
-189.57%
YoY
|
$21.45M
13.35%
YoY
|
$9.763M
6.7%
YoY
|
-$452.0K
-97.58%
YoY
|
$6.317M
-133.64%
YoY
|
$18.93M
-317.26%
YoY
|
$9.150M
-231.48%
YoY
|
-$18.65M
-302.42%
YoY
|
-$18.78M
46.19%
YoY
|
-$8.712M
-165.88%
YoY
|
-$6.959M
-112.43%
YoY
|
$9.211M
N/A
|
-$12.85M
-183.74%
YoY
|
$13.22M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.202M
-48.27%
YoY
|
$1.731M
-63.05%
YoY
|
$2.536M
7.41%
YoY
|
$4.170M
121.22%
YoY
|
$4.257M
70.35%
YoY
|
$4.685M
154.62%
YoY
|
$2.361M
-8.13%
YoY
|
$1.885M
-12.57%
YoY
|
$2.499M
7.58%
YoY
|
$1.840M
-164.13%
YoY
|
$2.570M
-174.32%
YoY
|
$2.156M
-171.11%
YoY
|
$2.323M
-150.02%
YoY
|
-$2.869M
-41.33%
YoY
|
-$3.458M
-3.54%
YoY
|
-$3.032M
-35.12%
YoY
|
-$4.644M
-16.32%
YoY
|
-$4.890M
N/A
|
-$3.585M
-58.55%
YoY
|
-$4.673M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$110.0K
-90.86%
YoY
|
$84.00K
-146.67%
YoY
|
-$3.772M
-424.05%
YoY
|
$126.0K
-97.63%
YoY
|
$1.204M
-94.37%
YoY
|
-$180.0K
-104.65%
YoY
|
$1.164M
592.86%
YoY
|
$5.309M
-175.91%
YoY
|
$21.39M
-40.0%
YoY
|
$3.869M
25.49%
YoY
|
$168.0K
-106.48%
YoY
|
-$6.994M
61.56%
YoY
|
$35.65M
592.08%
YoY
|
$3.083M
0.52%
YoY
|
-$2.594M
-37.18%
YoY
|
-$4.329M
4.36%
YoY
|
$5.151M
-81.38%
YoY
|
$3.067M
N/A
|
-$4.129M
-239.97%
YoY
|
-$4.148M
N/A
|
| Cash From Investing Activities |
-$2.092M
-31.48%
YoY
|
-$1.647M
-66.15%
YoY
|
-$6.308M
426.98%
YoY
|
-$4.044M
-218.11%
YoY
|
-$3.053M
-116.16%
YoY
|
-$4.865M
-340.96%
YoY
|
-$1.197M
-50.17%
YoY
|
$3.424M
-137.42%
YoY
|
$18.89M
-43.32%
YoY
|
$2.019M
843.46%
YoY
|
-$2.402M
-60.31%
YoY
|
-$9.150M
24.3%
YoY
|
$33.33M
6473.18%
YoY
|
$214.0K
-111.74%
YoY
|
-$6.052M
-21.55%
YoY
|
-$7.361M
-16.55%
YoY
|
$507.0K
-97.71%
YoY
|
-$1.823M
N/A
|
-$7.714M
35.33%
YoY
|
-$8.821M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.652M
8.8%
YoY
|
-$1.345M
N/A
|
-$5.832M
N/A
|
-$9.017M
N/A
|
-$7.952M
224.31%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.452M
-95.24%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$51.49M
-152.26%
YoY
|
$28.56M
-882.38%
YoY
|
-$30.00M
2554.87%
YoY
|
-$50.00M
42.86%
YoY
|
$98.52M
-153.61%
YoY
|
-$3.650M
N/A
|
-$1.130M
-94.83%
YoY
|
-$35.00M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$19.97M
6.84%
YoY
|
$24.97M
103.09%
YoY
|
-$6.319M
11.68%
YoY
|
$1.710M
-92.03%
YoY
|
$18.69M
91.44%
YoY
|
$12.30M
-2820.35%
YoY
|
-$5.658M
-189.57%
YoY
|
$21.45M
13.35%
YoY
|
$9.763M
6.7%
YoY
|
-$452.0K
-97.58%
YoY
|
$6.317M
-133.64%
YoY
|
$18.93M
-317.26%
YoY
|
$9.150M
-231.48%
YoY
|
-$18.65M
-302.42%
YoY
|
-$18.78M
46.19%
YoY
|
-$8.712M
-165.88%
YoY
|
-$6.959M
-112.43%
YoY
|
$9.211M
N/A
|
-$12.85M
-183.74%
YoY
|
$13.22M
N/A
|
| Cash From Investing Activities |
-$2.092M
-31.48%
YoY
|
-$1.647M
-66.15%
YoY
|
-$6.308M
426.98%
YoY
|
-$4.044M
-218.11%
YoY
|
-$3.053M
-116.16%
YoY
|
-$4.865M
-340.96%
YoY
|
-$1.197M
-50.17%
YoY
|
$3.424M
-137.42%
YoY
|
$18.89M
-43.32%
YoY
|
$2.019M
843.46%
YoY
|
-$2.402M
-60.31%
YoY
|
-$9.150M
24.3%
YoY
|
$33.33M
6473.18%
YoY
|
$214.0K
-111.74%
YoY
|
-$6.052M
-21.55%
YoY
|
-$7.361M
-16.55%
YoY
|
$507.0K
-97.71%
YoY
|
-$1.823M
N/A
|
-$7.714M
35.33%
YoY
|
-$8.821M
N/A
|
| Cash From Financing Activities |
-$8.652M
8.8%
YoY
|
-$1.345M
N/A
|
-$5.832M
N/A
|
-$9.017M
N/A
|
-$7.952M
224.31%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.452M
-95.24%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$51.49M
-152.26%
YoY
|
$28.56M
-882.38%
YoY
|
-$30.00M
2554.87%
YoY
|
-$50.00M
42.86%
YoY
|
$98.52M
-153.61%
YoY
|
-$3.650M
N/A
|
-$1.130M
-94.83%
YoY
|
-$35.00M
N/A
|
| Net Change In Cash |
$9.224M
20.03%
YoY
|
$21.98M
195.79%
YoY
|
-$18.46M
169.28%
YoY
|
-$11.35M
-145.63%
YoY
|
$7.685M
-70.67%
YoY
|
$7.431M
374.22%
YoY
|
-$6.855M
-275.1%
YoY
|
$24.88M
154.43%
YoY
|
$26.20M
-390.63%
YoY
|
$1.567M
-84.52%
YoY
|
$3.915M
-107.14%
YoY
|
$9.778M
-114.8%
YoY
|
-$9.015M
-109.79%
YoY
|
$10.13M
170.89%
YoY
|
-$54.83M
152.8%
YoY
|
-$66.07M
115.95%
YoY
|
$92.07M
-187.11%
YoY
|
$3.738M
N/A
|
-$21.69M
77.79%
YoY
|
-$30.60M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$19.97M
6.84%
YoY
|
$24.97M
103.09%
YoY
|
-$6.319M
11.68%
YoY
|
$1.710M
-92.03%
YoY
|
$18.69M
91.44%
YoY
|
$12.30M
-2820.35%
YoY
|
-$5.658M
-189.57%
YoY
|
$21.45M
13.35%
YoY
|
$9.763M
6.7%
YoY
|
-$452.0K
-97.58%
YoY
|
$6.317M
-133.64%
YoY
|
$18.93M
-317.26%
YoY
|
$9.150M
-231.48%
YoY
|
-$18.65M
-302.42%
YoY
|
-$18.78M
46.19%
YoY
|
-$8.712M
-165.88%
YoY
|
-$6.959M
-112.43%
YoY
|
$9.211M
N/A
|
-$12.85M
-183.74%
YoY
|
$13.22M
N/A
|
| Capital Expenditures |
$2.202M
-48.27%
YoY
|
$1.731M
-63.05%
YoY
|
$2.536M
7.41%
YoY
|
$4.170M
121.22%
YoY
|
$4.257M
70.35%
YoY
|
$4.685M
154.62%
YoY
|
$2.361M
-8.13%
YoY
|
$1.885M
-12.57%
YoY
|
$2.499M
7.58%
YoY
|
$1.840M
-164.13%
YoY
|
$2.570M
-174.32%
YoY
|
$2.156M
-171.11%
YoY
|
$2.323M
-150.02%
YoY
|
-$2.869M
-41.33%
YoY
|
-$3.458M
-3.54%
YoY
|
-$3.032M
-35.12%
YoY
|
-$4.644M
-16.32%
YoY
|
-$4.890M
N/A
|
-$3.585M
-58.55%
YoY
|
-$4.673M
N/A
|
| Free Cash Flow |
$17.77M
23.09%
YoY
|
$23.24M
205.36%
YoY
|
-$8.855M
10.43%
YoY
|
-$2.460M
-112.57%
YoY
|
$14.43M
98.69%
YoY
|
$7.611M
-432.07%
YoY
|
-$8.019M
-314.01%
YoY
|
$19.57M
16.68%
YoY
|
$7.264M
6.4%
YoY
|
-$2.292M
-85.47%
YoY
|
$3.747M
-124.46%
YoY
|
$16.77M
-395.28%
YoY
|
$6.827M
-394.9%
YoY
|
-$15.78M
-211.88%
YoY
|
-$15.32M
65.45%
YoY
|
-$5.680M
-131.74%
YoY
|
-$2.315M
-103.76%
YoY
|
$14.10M
N/A
|
-$9.261M
-138.6%
YoY
|
$17.90M
N/A
|
Loading...