Financial Snapshot

Revenue
$882.1M
TTM
Gross Margin
69.31%
TTM
Net Earnings
$96.74M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
393.64%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$1.567B
Q3 2024
Cash
Q3 2024
P/E
68.79
Nov 29, 2024 EST
Free Cash Flow
$119.8M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Revenue $837.5M $1.006B $1.037B $811.0M $725.6M $806.3M $748.0M $520.8M $450.6M $426.4M $307.7M $324.3M $321.9M $290.7M $175.7M $242.7M $225.7M $238.3M $216.9M $202.0M $150.1M $114.1M $140.7M $250.7M $152.1M $121.8M $155.3M $122.8M $104.5M $62.50M $43.40M $28.60M $31.50M $23.60M $15.90M $10.60M $6.300M $4.500M
YoY Change -16.75% -2.99% 27.88% 11.77% -10.01% 7.81% 43.63% 15.58% 5.65% 38.61% -5.13% 0.73% 10.74% 65.45% -27.61% 7.53% -5.29% 9.87% 7.38% 34.58% 31.55% -18.91% -43.88% 64.83% 24.88% -21.57% 26.47% 17.51% 67.2% 44.01% 51.75% -9.21% 33.47% 48.43% 50.0% 68.25% 40.0% -13.46%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Revenue $837.5M $1.006B $1.037B $811.0M $725.6M $806.3M $748.0M $520.8M $450.6M $426.4M $307.7M $324.3M $321.9M $290.7M $175.7M $242.7M $225.7M $238.3M $216.9M $202.0M $150.1M $114.1M $140.7M $250.7M $152.1M $121.8M $155.3M $122.8M $104.5M $62.50M $43.40M $28.60M $31.50M $23.60M $15.90M $10.60M $6.300M $4.500M
Cost Of Revenue $236.3M $284.2M $277.3M $206.4M $189.8M $206.1M $187.3M $131.1M $102.6M $94.07M $62.89M $79.50M $77.92M $77.59M $56.40M $68.40M $64.40M $64.80M $62.90M $57.40M $50.10M $39.90M $62.30M $63.80M $45.20M $37.30M $42.30M $38.90M $22.50M $13.90M $10.30M $6.500M $5.900M $4.300M $4.000M $2.600M $1.900M $2.600M
Gross Profit $601.2M $721.9M $759.8M $604.6M $535.9M $600.3M $578.8M $398.4M $348.0M $332.4M $244.8M $244.8M $244.0M $213.1M $119.3M $174.3M $161.3M $173.5M $154.0M $144.6M $100.0M $74.20M $78.40M $186.9M $106.9M $84.50M $113.1M $84.00M $82.00M $48.60M $33.10M $22.10M $25.60M $19.30M $11.90M $8.000M $4.400M $1.900M
Gross Profit Margin 71.79% 71.75% 73.26% 74.55% 73.85% 74.45% 77.38% 76.51% 77.23% 77.94% 79.56% 75.49% 75.8% 73.31% 67.9% 71.82% 71.47% 72.81% 71.0% 71.58% 66.62% 65.03% 55.72% 74.55% 70.28% 69.38% 72.83% 68.4% 78.47% 77.76% 76.27% 77.27% 81.27% 81.78% 74.84% 75.47% 69.84% 42.22%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Selling, General & Admin $339.1M $312.1M $309.4M $267.6M $273.8M $262.7M $220.7M $166.1M $156.7M $148.7M $123.5M $119.8M $117.7M $104.2M $95.40M $111.1M $99.80M $96.70M $82.30M $70.70M $55.70M $58.40M $61.30M $61.90M $43.50M $38.00M $35.80M $26.30M $24.00M $16.80M $12.20M $9.600M $8.700M $6.800M $4.900M $3.700M $3.000M $3.000M
YoY Change 8.66% 0.89% 15.61% -2.28% 4.24% 19.01% 32.88% 6.02% 5.36% 20.4% 3.07% 1.81% 12.91% 9.26% -14.13% 11.32% 3.21% 17.5% 16.41% 26.93% -4.62% -4.73% -0.97% 42.3% 14.47% 6.15% 36.12% 9.58% 42.86% 37.7% 27.08% 10.34% 27.94% 38.78% 32.43% 23.33% 0.0% -31.82%
% of Gross Profit 56.41% 43.23% 40.71% 44.26% 51.1% 43.76% 38.14% 41.69% 45.02% 44.74% 50.46% 48.95% 48.24% 48.91% 79.97% 63.74% 61.87% 55.73% 53.44% 48.89% 55.7% 78.71% 78.19% 33.12% 40.69% 44.97% 31.65% 31.31% 29.27% 34.57% 36.86% 43.44% 33.98% 35.23% 41.18% 46.25% 68.18% 157.89%
Research & Development $139.4M $141.1M $135.4M $131.0M $119.4M $116.4M $99.21M $78.27M $69.79M $55.83M $44.32M $41.55M $40.95M $33.08M $31.10M $36.30M $33.40M $32.30M $27.60M $27.10M $24.70M $25.60M $30.10M $33.30M $27.50M $24.50M $22.50M $19.40M $13.20M $9.900M $6.200M $5.600M $4.400M $3.800M $2.500M $1.900M $1.200M $1.100M
YoY Change -1.23% 4.26% 3.35% 9.68% 2.56% 17.38% 26.75% 12.15% 25.0% 25.99% 6.66% 1.47% 23.78% 6.37% -14.33% 8.68% 3.41% 17.03% 1.85% 9.72% -3.52% -14.95% -9.61% 21.09% 12.24% 8.89% 15.98% 46.97% 33.33% 59.68% 10.71% 27.27% 15.79% 52.0% 31.58% 58.33% 9.09% -15.38%
% of Gross Profit 23.19% 19.55% 17.82% 21.66% 22.29% 19.4% 17.14% 19.64% 20.06% 16.8% 18.11% 16.97% 16.78% 15.52% 26.07% 20.83% 20.71% 18.62% 17.92% 18.74% 24.7% 34.5% 38.39% 17.82% 25.72% 28.99% 19.89% 23.1% 16.1% 20.37% 18.73% 25.34% 17.19% 19.69% 21.01% 23.75% 27.27% 57.89%
Depreciation & Amortization $17.27M $16.35M $16.62M $22.14M $21.53M $18.47M $13.68M $11.68M $9.868M $8.443M $7.305M $6.721M $5.529M $4.685M $9.600M $11.30M $9.900M $10.20M $8.700M $6.000M $6.400M $7.000M $11.20M $9.900M $7.600M $7.200M $5.800M $5.100M $2.800M $1.800M $1.300M $900.0K $700.0K $500.0K $400.0K $300.0K $300.0K
YoY Change 5.65% -1.62% -24.95% 2.84% 16.53% 35.01% 17.17% 18.34% 16.88% 15.58% 8.69% 21.56% 18.01% -51.2% -15.04% 14.14% -2.94% 17.24% 45.0% -6.25% -8.57% -37.5% 13.13% 30.26% 5.56% 24.14% 13.73% 82.14% 55.56% 38.46% 44.44% 28.57% 40.0% 25.0% 33.33% 0.0%
% of Gross Profit 2.87% 2.26% 2.19% 3.66% 4.02% 3.08% 2.36% 2.93% 2.84% 2.54% 2.98% 2.75% 2.27% 2.2% 8.05% 6.48% 6.14% 5.88% 5.65% 4.15% 6.4% 9.43% 14.29% 5.3% 7.11% 8.52% 5.13% 6.07% 3.41% 3.7% 3.93% 4.07% 2.73% 2.59% 3.36% 3.75% 6.82%
Operating Expenses $478.5M $453.2M $444.7M $398.6M $393.3M $379.1M $319.9M $244.4M $226.5M $204.5M $167.8M $161.4M $158.6M $137.3M $126.5M $147.4M $133.1M $129.0M $110.0M $97.70M $80.50M $84.00M $94.50M $97.20M $71.30M $62.60M $58.30M $45.70M $37.20M $26.80M $18.40M $15.20M $13.00M $10.50M $7.300M $5.600M $4.300M $4.100M
YoY Change 5.58% 1.91% 11.58% 1.35% 3.73% 18.51% 30.92% 7.91% 10.72% 21.87% 3.99% 1.73% 15.53% 8.55% -14.18% 10.74% 3.18% 17.27% 12.59% 21.37% -4.17% -11.11% -2.78% 36.33% 13.9% 7.38% 27.57% 22.85% 38.81% 45.65% 21.05% 16.92% 23.81% 43.84% 30.36% 30.23% 4.88% -28.07%
Operating Profit $130.7M $246.2M $315.1M $170.5M $142.6M $221.1M $258.9M $154.1M $121.5M $127.9M $76.94M $83.41M $85.36M $75.71M -$7.200M $26.90M $28.20M $44.50M $44.00M $46.90M $19.50M -$9.800M -$16.10M $89.70M $35.60M $21.90M $54.80M $38.30M $44.80M $21.80M $14.70M $6.900M $12.60M $8.800M $4.600M $2.400M $100.0K -$2.200M
YoY Change -46.92% -21.86% 84.78% 19.58% -35.52% -14.57% 68.02% 26.78% -4.95% 66.18% -7.76% -2.28% 12.73% -1151.57% -126.77% -4.61% -36.63% 1.14% -6.18% 140.51% -298.98% -39.13% -117.95% 151.97% 62.56% -60.04% 43.08% -14.51% 105.5% 48.3% 113.04% -45.24% 43.18% 91.3% 91.67% 2300.0% -104.55% -15.38%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Interest Expense $4.054M $4.878M $4.390M $16.70M $19.20M $13.70M $7.900M $7.100M $4.800M $4.200M $2.000M $3.600M $2.400M $1.100M $900.0K $9.600M $8.200M $7.000M $4.200M $6.300M $3.700M $1.600M $11.30M $9.500M $6.600M $6.800M $5.900M $4.700M $3.100M -$100.0K -$100.0K $0.00 $0.00 -$100.0K
YoY Change -16.89% 11.12% -73.71% -13.02% 40.15% 73.42% 11.27% 47.92% 14.29% 110.0% -44.44% 50.0% 118.18% 22.22% -90.63% 17.07% 17.14% 66.67% -33.33% 70.27% 131.25% -85.84% 18.95% 43.94% -2.94% 15.25% 25.53% 51.61% 0.0% -100.0%
% of Operating Profit 3.1% 1.98% 1.39% 9.79% 13.46% 6.2% 3.05% 4.61% 3.95% 3.29% 2.6% 4.32% 2.81% 1.45% 35.69% 29.08% 15.73% 9.55% 13.43% 18.97% 10.59% 18.54% 31.05% 10.77% 12.27% 6.92% -1.14% -2.17% 0.0% 0.0%
Other Income/Expense, Net $592.0K -$412.0K -$591.0K -$309.0K $1.212M -$219.0K -$338.0K $871.0K $645.0K -$283.0K -$440.0K -$367.0K -$636.0K -$703.0K $1.400M $700.0K -$200.0K -$900.0K $1.000M $700.0K $700.0K $700.0K $700.0K -$200.0K $1.500M $1.300M $1.400M $1.400M $1.300M $700.0K $300.0K $200.0K $100.0K
YoY Change -243.69% -30.29% 91.26% -125.5% -653.42% -35.21% -138.81% 35.04% -327.92% -35.68% 19.89% -42.3% -9.53% -150.21% 100.0% -450.0% -77.78% 42.86% 0.0% 0.0% 0.0% -450.0% -113.33% 15.38% -7.14% 0.0% 7.69% 85.71% 133.33% 50.0% 100.0% 0.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Pretax Income $135.3M $250.7M $318.9M $186.9M $163.0M $39.04M $30.35M $23.94M $11.64M $25.59M $20.15M $36.75M $24.84M $19.42M -$10.40M $35.40M $36.10M $50.60M $48.20M $53.20M $23.20M -$8.200M -$15.70M $100.2M $42.90M $27.30M $58.30M $43.70M $37.60M $23.30M $16.00M $8.400M $14.00M $10.00M $5.200M $2.700M $300.0K -$2.200M
YoY Change -46.01% -21.39% 70.62% 14.67% 317.48% 28.66% 26.76% 105.71% -54.52% 27.0% -45.19% 47.99% 27.86% -286.77% -129.38% -1.94% -28.66% 4.98% -9.4% 129.31% -382.93% -47.77% -115.67% 133.57% 57.14% -53.17% 33.41% 16.22% 61.37% 45.63% 90.48% -40.0% 40.0% 92.31% 92.59% 800.0% -113.64% -12.0%
Income Tax $22.11M $35.17M $39.02M $10.73M -$40.87M $15.31M $89.75M $18.13M $19.30M $20.92M $11.27M $18.53M $17.25M $14.72M -$5.500M $4.900M $8.600M $10.50M $12.50M $15.40M $7.300M -$2.200M -$4.500M $32.10M $12.40M $7.100M $17.80M $13.30M $14.60M $7.200M $4.900M $2.300M $4.500M $3.500M $1.500M $300.0K $0.00 $0.00
% Of Pretax Income 16.34% 14.03% 12.24% 5.74% -25.08% 39.21% 295.77% 75.73% 165.83% 81.75% 55.96% 50.42% 69.45% 75.79% 13.84% 23.82% 20.75% 25.93% 28.95% 31.47% 32.04% 28.9% 26.01% 30.53% 30.43% 38.83% 30.9% 30.63% 27.38% 32.14% 35.0% 28.85% 11.11% 0.0%
Net Earnings $113.2M $215.5M $279.9M $176.2M $203.9M $219.3M $176.7M $143.7M $187.1M $121.5M $73.57M $68.10M $69.87M $61.38M -$4.900M $27.30M $26.90M $39.90M $35.70M $37.70M $16.00M -$6.000M -$11.10M $68.10M $30.40M $20.20M $40.50M $30.40M $23.00M $16.10M $11.10M $6.100M $9.500M $6.500M $3.700M $2.400M $300.0K -$2.200M
YoY Change -47.46% -22.99% 58.86% -13.58% -7.02% 24.08% 22.98% -23.19% 53.99% 65.12% 8.04% -2.53% 13.83% -1352.67% -117.95% 1.49% -32.58% 11.76% -5.31% 135.63% -366.67% -45.95% -116.3% 124.01% 50.5% -50.12% 33.22% 32.17% 42.86% 45.05% 81.97% -35.79% 46.15% 75.68% 54.17% 700.0% -113.64% -12.0%
Net Earnings / Revenue 13.52% 21.42% 26.99% 21.72% 28.1% 27.19% 23.63% 27.59% 41.52% 28.49% 23.91% 21.0% 21.7% 21.12% -2.79% 11.25% 11.92% 16.74% 16.46% 18.66% 10.66% -5.26% -7.89% 27.16% 19.99% 16.58% 26.08% 24.76% 22.01% 25.76% 25.58% 21.33% 30.16% 27.54% 23.27% 22.64% 4.76% -48.89%
Basic Earnings Per Share $0.66 $1.24 $1.59 $1.02 $1.19 $1.27 $1.02 $0.84 $1.08 $1.40 $0.85 $0.79 $0.83 $1.54
Diluted Earnings Per Share $0.65 $1.23 $1.56 $1.00 $1.16 $1.24 $0.98 $0.83 $1.06 $1.36 $0.83 $0.78 $0.82 $1.52 -$30.90K $164.3K $152.6K $213.8K $186.2K $199.0K $89.94K -$34.48K -$63.57K $372.5K $172.8K $116.9K $226.5K $173.4K $137.1K $108.3K $77.79K $43.82K $67.28K $46.80K $29.44K $22.24K $2.722K -$23.55K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Cash & Short-Term Investments $332.0M $400.1M $323.6M $372.3M $411.9M $535.6M $404.5M $420.8M $348.4M $146.2M $225.5M $150.3M $182.5M $181.0M $175.4M $179.7M $217.3M $215.7M $242.0M $234.7M $132.6M $136.6M $110.2M $128.4M $111.6M $158.5M $178.0M $134.0M $90.60M $81.50M $44.60M $37.50M $33.50M $21.30M $14.10M $4.600M
YoY Change -17.02% 23.64% -13.08% -9.61% -23.1% 32.41% -3.87% 20.78% 138.3% -35.17% 50.03% -17.64% 0.83% 3.19% -2.39% -17.3% 0.74% -10.87% 3.11% 77.0% -2.93% 23.96% -14.17% 15.05% -29.59% -10.96% 32.84% 47.9% 11.17% 82.74% 18.93% 11.94% 57.28% 51.06% 206.52%
Cash & Equivalents $19.41M $415.0K $537.0K $2.500M $15.90M $3.600M $8.600M $2.300M $6.000M $800.0K $500.0K $10.20M $1.700M $6.600M $119.8M $124.3M $104.1M $87.40M $72.90M $54.30M $50.00M $60.90M $31.70M $42.90M $48.70M $158.5M $178.0M $134.0M $23.90M $56.30M $21.80M $14.40M $13.40M $4.100M $6.000M $4.600M
Short-Term Investments $129.4M $218.8M $137.5M $103.2M $240.5M $427.3M $298.0M $341.2M $296.5M $90.50M $184.8M $105.1M $144.4M $147.8M $55.60M $52.60M $113.2M $128.3M $169.2M $180.4M $82.70M $75.80M $78.50M $85.40M $62.90M $0.00 $66.70M $25.20M $22.80M $23.10M $20.00M $17.20M $8.100M $0.00
Other Short-Term Assets $64.93M $63.87M $65.71M $35.70M $26.90M $34.00M $30.70M $20.80M $15.90M $56.50M $26.10M $20.80M $26.50M $29.40M $26.20M $29.10M $29.80M $26.70M $23.80M $24.40M $22.70M $19.70M $22.30M $16.70M $12.50M $17.00M $13.10M $9.500M $8.300M $2.900M $2.400M $2.400M $800.0K $800.0K $200.0K $500.0K
YoY Change 1.66% -2.79% 84.05% 32.71% -20.88% 10.75% 47.6% 30.82% -71.86% 116.48% 25.48% -21.51% -9.86% 12.21% -9.97% -2.35% 11.61% 12.18% -2.46% 7.49% 15.23% -11.66% 33.53% 33.6% -26.47% 29.77% 37.89% 14.46% 186.21% 20.83% 0.0% 200.0% 0.0% 300.0% -60.0%
Inventory $162.3M $122.5M $113.1M $60.80M $60.30M $83.30M $67.90M $27.00M $37.30M $29.20M $25.70M $26.20M $28.10M $22.70M $16.80M $25.10M $27.40M $30.60M $18.80M $20.10M $15.50M $19.00M $23.10M $27.70M $10.90M $10.80M $7.800M $7.000M $12.60M $4.400M $3.000M $1.600M $1.100M $900.0K $900.0K $1.100M
Prepaid Expenses
Receivables $116.6M $127.6M $134.3M $131.3M $108.2M $127.5M $126.8M $57.70M $42.80M $40.10M $54.80M $42.40M $45.50M $42.00M $29.70M $30.50M $38.90M $40.10M $42.10M $33.80M $26.70M $19.00M $17.10M $47.00M $28.70M $21.00M $25.10M $18.80M $24.30M $9.100M $7.400M $3.500M $4.200M $2.700M $1.700M $1.600M
Other Receivables $3.169M $3.620M $3.037M $1.600M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.700M $3.900M $1.300M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $679.0M $717.7M $639.8M $601.7M $607.2M $780.3M $630.0M $526.3M $444.5M $271.9M $332.1M $239.6M $285.3M $279.0M $249.4M $264.4M $313.4M $313.1M $326.7M $313.0M $197.6M $194.2M $172.6M $219.7M $163.8M $207.3M $224.0M $169.4M $135.8M $97.90M $57.40M $45.00M $39.40M $25.80M $16.90M $7.900M
YoY Change -5.39% 12.18% 6.33% -0.91% -22.18% 23.86% 19.7% 18.4% 63.48% -18.13% 38.61% -16.02% 2.26% 11.87% -5.67% -15.63% 0.1% -4.16% 4.38% 58.4% 1.75% 12.51% -21.44% 34.13% -20.98% -7.46% 32.23% 24.74% 38.71% 70.56% 27.56% 14.21% 52.71% 52.66% 113.92%
Property, Plant & Equipment $181.0M $117.4M $100.7M $101.8M $107.0M $91.40M $78.00M $54.00M $53.30M $46.00M $37.10M $34.80M $31.70M $29.60M $28.60M $27.80M $26.60M $26.00M $24.20M $24.00M $25.00M $27.40M $31.20M $34.00M $31.90M $34.30M $33.00M $28.30M $22.10M $14.50M $3.100M $2.600M $2.000M $1.700M $1.100M $500.0K
YoY Change 54.15% 16.58% -1.08% -4.86% 17.07% 17.18% 44.44% 1.31% 15.87% 23.99% 6.61% 9.78% 7.09% 3.5% 2.88% 4.51% 2.31% 7.44% 0.83% -4.0% -8.76% -12.18% -8.24% 6.58% -7.0% 3.94% 16.61% 28.05% 52.41% 367.74% 19.23% 30.0% 17.65% 54.55% 120.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $244.2M $454.1M $583.7M $395.1M $433.5M $262.0M $423.4M $324.3M $273.1M $400.8M $229.7M $238.3M $174.9M $102.1M $26.60M $41.40M $50.60M $50.50M $70.20M $156.4M $170.9M $139.4M $182.5M $149.4M $109.0M
YoY Change -46.22% -22.21% 47.75% -8.86% 65.46% -38.12% 30.56% 18.75% -31.86% 74.49% -3.61% 36.25% 71.3% 283.83% -35.75% -18.18% 0.2% -28.06% -55.12% -8.48% 22.6% -23.62% 22.16% 37.06%
Other Assets $407.5M $413.9M $425.8M $442.5M $455.4M $32.60M $29.90M $30.30M $29.10M $16.00M $14.40M $18.50M $18.90M $17.10M $24.40M $28.40M $28.40M $10.70M $13.60M $25.40M $23.30M $20.30M $15.70M $12.40M $8.500M $6.400M $4.800M $3.500M $4.200M $600.0K $400.0K $400.0K $300.0K $300.0K $200.0K $100.0K
YoY Change -1.55% -2.8% -3.77% -2.83% 1296.93% 9.03% -1.32% 4.12% 81.88% 11.11% -22.16% -2.12% 10.53% -29.92% -14.08% 0.0% 165.42% -21.32% -46.46% 9.01% 14.78% 29.3% 26.61% 45.88% 32.81% 33.33% 37.14% -16.67% 600.0% 50.0% 0.0% 33.33% 0.0% 50.0% 100.0%
Total Long-Term Assets $1.339B $1.240B $1.364B $1.199B $1.279B $509.4M $657.8M $512.3M $443.3M $549.8M $377.6M $388.0M $326.6M $254.1M $190.5M $209.6M $226.1M $215.6M $237.9M $220.3M $234.9M $191.7M $234.3M $216.4M $151.0M $40.60M $37.80M $31.90M $26.40M $15.00M $3.400M $3.000M $2.300M $2.000M $1.300M $700.0K
YoY Change 7.93% -9.05% 13.75% -6.23% 151.02% -22.56% 28.4% 15.57% -19.37% 45.6% -2.68% 18.8% 28.53% 33.39% -9.11% -7.3% 4.87% -9.37% 7.99% -6.22% 22.54% -18.18% 8.27% 43.31% 271.92% 7.41% 18.5% 20.83% 76.0% 341.18% 13.33% 30.43% 15.0% 53.85% 85.71%
Total Assets $2.018B $1.958B $2.004B $1.801B $1.886B $1.290B $1.288B $1.039B $887.8M $821.7M $709.7M $627.6M $611.9M $533.1M $439.9M $474.0M $539.5M $528.7M $564.6M $533.3M $432.5M $385.9M $406.9M $436.1M $314.8M $247.9M $261.8M $201.3M $162.2M $112.9M $60.80M $48.00M $41.70M $27.80M $18.20M $8.600M
YoY Change
Accounts Payable $21.45M $27.10M $44.05M $16.30M $17.90M $16.20M $23.50M $9.800M $7.900M $17.20M $9.500M $6.800M $7.100M $7.200M $5.000M $6.800M $7.200M $6.500M $7.100M $5.600M $5.600M $3.500M $4.400M $10.10M $4.200M $2.500M $3.300M $3.700M $2.800M $1.300M $400.0K $300.0K $300.0K $300.0K $200.0K $300.0K
YoY Change -20.84% -38.47% 170.25% -8.94% 10.49% -31.06% 139.8% 24.05% -54.07% 81.05% 39.71% -4.23% -1.39% 44.0% -26.47% -5.56% 10.77% -8.45% 26.79% 0.0% 60.0% -20.45% -56.44% 140.48% 68.0% -24.24% -10.81% 32.14% 115.38% 225.0% 33.33% 0.0% 0.0% 50.0% -33.33%
Accrued Expenses $82.00M $82.41M $100.2M $85.40M $57.80M $59.70M $68.20M $42.50M $33.00M $35.50M $34.20M $29.60M $32.30M $29.30M $18.80M $21.90M $20.10M $31.10M $43.50M $55.80M $32.10M $20.00M $16.40M $23.00M $18.50M $11.70M $13.70M $7.000M $9.300M $5.100M $3.600M $2.900M $2.600M $1.100M $800.0K $1.000M
YoY Change -0.5% -17.77% 17.35% 47.75% -3.18% -12.46% 60.47% 28.79% -7.04% 3.8% 15.54% -8.36% 10.24% 55.85% -14.16% 8.96% -35.37% -28.51% -22.04% 73.83% 60.5% 21.95% -28.7% 24.32% 58.12% -14.6% 95.71% -24.73% 82.35% 41.67% 24.14% 11.54% 136.36% 37.5% -20.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K
YoY Change -100.0%
Total Short-Term Liabilities $151.9M $187.7M $188.6M $132.3M $120.5M $91.40M $112.6M $65.80M $53.70M $80.70M $61.00M $50.10M $54.10M $54.40M $38.70M $51.10M $43.90M $46.40M $58.00M $70.50M $47.30M $31.40M $28.90M $51.80M $37.50M $24.00M $24.40M $16.60M $16.40M $9.200M $5.700M $6.900M $5.300M $3.900M $3.800M $3.000M
YoY Change -19.08% -0.47% 42.55% 9.79% 31.84% -18.83% 71.12% 22.53% -33.46% 32.3% 21.76% -7.39% -0.55% 40.57% -24.27% 16.4% -5.39% -20.0% -17.73% 49.05% 50.64% 8.65% -44.21% 38.13% 56.25% -1.64% 46.99% 1.22% 78.26% 61.4% -17.39% 30.19% 35.9% 2.63% 26.67%
Long-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $200.0K
YoY Change -100.0%
Other Long-Term Liabilities $114.3M $82.08M $91.21M $91.30M $77.40M $62.10M $79.10M $10.20M $8.100M $4.600M $4.800M $5.200M $4.800M $5.400M $6.700M $9.900M $19.30M $8.400M $0.00 $300.0K $0.00 $0.00 $400.0K $700.0K $1.100M $1.300M $1.600M $1.900M $0.00 $0.00 $0.00 $0.00 $100.0K $100.0K $0.00
YoY Change 39.26% -10.01% -0.1% 17.96% 24.64% -21.49% 675.49% 25.93% 76.09% -4.17% -7.69% 8.33% -11.11% -19.4% -32.32% -48.7% 129.76% -100.0% -100.0% -42.86% -36.36% -15.38% -18.75% -15.79% -100.0% 0.0%
Total Long-Term Liabilities $114.3M $82.08M $91.21M $91.30M $77.40M $62.10M $79.10M $10.20M $8.100M $4.600M $4.800M $5.200M $4.800M $5.400M $6.700M $9.900M $19.30M $8.400M $0.00 $0.00 $300.0K $0.00 $0.00 $400.0K $700.0K $1.100M $1.300M $1.600M $1.900M $0.00 $0.00 $0.00 $0.00 $100.0K $100.0K $200.0K
YoY Change 39.26% -10.01% -0.1% 17.96% 24.64% -21.49% 675.49% 25.93% 76.09% -4.17% -7.69% 8.33% -11.11% -19.4% -32.32% -48.7% 129.76% -100.0% -100.0% -42.86% -36.36% -15.38% -18.75% -15.79% -100.0% 0.0% -50.0%
Total Liabilities $513.1M $519.7M $573.6M $538.5M $530.2M $154.4M $192.1M $76.00M $62.10M $85.30M $65.80M $55.30M $58.90M $59.80M $45.40M $61.00M $63.20M $54.80M $58.00M $70.50M $47.50M $31.40M $28.90M $52.20M $38.20M $25.10M $25.70M $18.60M $18.30M $9.300M $5.700M $6.900M $5.300M $4.000M $3.800M $3.300M
YoY Change -1.29% -9.38% 6.51% 1.57% 243.39% -19.63% 152.76% 22.38% -27.2% 29.64% 18.99% -6.11% -1.51% 31.72% -25.57% -3.48% 15.33% -5.52% -17.73% 48.42% 51.27% 8.65% -44.64% 36.65% 52.19% -2.33% 38.17% 1.64% 96.77% 63.16% -17.39% 30.19% 32.5% 5.26% 15.15%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $6.6548 Billion

About COGNEX CORP

Cognex Corp. engages in the provision of machine vision products and solutions that improve efficiency and quality in a wide range of businesses across attractive industrial end markets. The company is headquartered in Natick, Massachusetts and currently employs 2,992 full-time employees. The firm is a global provider of machine vision products and solutions that improve efficiency and quality in businesses across industrial end markets. The company operates through the machine vision technology segment. Its solutions blend physical products and software to capture and analyze visual information, allowing for the automation of manufacturing and distribution tasks for customers worldwide. Machine vision products are used to automate the manufacturing or distribution and tracking of discrete items, such as mobile phones, electric vehicle batteries and e-commerce packages, by locating, identifying, inspecting, and measuring them. Machine vision is important for applications in which human vision is inadequate to meet requirements for size, accuracy, or speed, or in instances where substantial cost savings or quality improvements are maintained.

Industry: Industrial Instruments For Measurement, Display, and Control Peers: ADVANCED ENERGY INDUSTRIES INC NOVANTA INC COHERENT CORP. Keysight Technologies, Inc. NATIONAL INSTRUMENTS CORP TELEDYNE TECHNOLOGIES INC Vontier Corp TRIMBLE INC. ZEBRA TECHNOLOGIES CORP