|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$161.0M
82.87%
YoY
|
-$88.04M
29.85%
YoY
|
-$67.80M
54.83%
YoY
|
-$43.79M
138.2%
YoY
|
-$18.38M
N/A
|
| Depreciation, Depletion And Amortization |
$1.445M
4415.63%
YoY
|
$32.00K
88.24%
YoY
|
$17.00K
13.33%
YoY
|
$15.00K
50.0%
YoY
|
$10.00K
N/A
|
| Cash From Operating Activities |
-$132.3M
68.11%
YoY
|
-$78.70M
72.29%
YoY
|
-$45.68M
53.26%
YoY
|
-$29.80M
118.28%
YoY
|
-$13.65M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$134.0K
-42.74%
YoY
|
$234.0K
N/A
|
N/A
|
$14.00K
-85.57%
YoY
|
$97.00K
N/A
|
| Acquisitions |
$21.97M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$245.7M
-18.25%
YoY
|
-$300.5M
147.97%
YoY
|
-$121.2M
119.01%
YoY
|
-$55.34M
N/A
|
N/A
|
| Cash From Investing Activities |
-$245.8M
-18.27%
YoY
|
-$300.8M
148.17%
YoY
|
-$121.2M
118.95%
YoY
|
-$55.35M
56963.92%
YoY
|
-$97.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$147.5M
-33.9%
YoY
|
$223.1M
109.03%
YoY
|
$106.7M
-10.85%
YoY
|
$119.7M
48753.88%
YoY
|
$245.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$153.6M
-75.55%
YoY
|
$628.3M
622.18%
YoY
|
$87.00M
-27.32%
YoY
|
$119.7M
674.91%
YoY
|
$15.45M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$132.3M
68.11%
YoY
|
-$78.70M
72.29%
YoY
|
-$45.68M
53.26%
YoY
|
-$29.80M
118.28%
YoY
|
-$13.65M
N/A
|
| Cash From Investing Activities |
-$245.8M
-18.27%
YoY
|
-$300.8M
148.17%
YoY
|
-$121.2M
118.95%
YoY
|
-$55.35M
56963.92%
YoY
|
-$97.00K
N/A
|
| Cash From Financing Activities |
$153.6M
-75.55%
YoY
|
$628.3M
622.18%
YoY
|
$87.00M
-27.32%
YoY
|
$119.7M
674.91%
YoY
|
$15.45M
N/A
|
| Net Change In Cash |
-$224.6M
-190.26%
YoY
|
$248.8M
-411.48%
YoY
|
-$79.88M
-331.29%
YoY
|
$34.54M
1937.52%
YoY
|
$1.695M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$132.3M
68.11%
YoY
|
-$78.70M
72.29%
YoY
|
-$45.68M
53.26%
YoY
|
-$29.80M
118.28%
YoY
|
-$13.65M
N/A
|
| Capital Expenditures |
$134.0K
-42.74%
YoY
|
$234.0K
N/A
|
N/A
|
$14.00K
-85.57%
YoY
|
$97.00K
N/A
|
| Free Cash Flow |
-$132.4M
67.78%
YoY
|
-$78.93M
N/A
|
N/A
|
-$29.82M
116.84%
YoY
|
-$13.75M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$60.20M
74.74%
YoY
|
-$41.31M
29.91%
YoY
|
-$43.81M
114.69%
YoY
|
-$41.43M
119.16%
YoY
|
-$34.45M
103.47%
YoY
|
-$31.80M
44.2%
YoY
|
-$20.41M
-55.4%
YoY
|
-$18.90M
62.77%
YoY
|
-$16.93M
95.36%
YoY
|
-$22.05M
81.31%
YoY
|
-$45.75M
44.65%
YoY
|
| Depreciation, Depletion And Amortization |
$841.0K
3404.17%
YoY
|
$849.0K
N/A
|
$500.0K
2280.95%
YoY
|
$156.0K
2128.57%
YoY
|
$24.00K
500.0%
YoY
|
$0.00
-100.0%
YoY
|
$21.00K
61.54%
YoY
|
$7.000K
N/A
|
$4.000K
0.0%
YoY
|
$4.000K
0.0%
YoY
|
$13.00K
18.18%
YoY
|
| Cash From Operating Activities |
-$56.90M
94.2%
YoY
|
-$36.22M
75.28%
YoY
|
-$38.89M
144.32%
YoY
|
-$27.96M
73.44%
YoY
|
-$29.30M
12.69%
YoY
|
-$20.66M
28.65%
YoY
|
-$15.92M
-46.25%
YoY
|
-$16.12M
N/A
|
-$26.00M
225.57%
YoY
|
-$16.06M
135.19%
YoY
|
-$29.62M
28.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$304.0K
1800.0%
YoY
|
$7.000K
-96.65%
YoY
|
$97.00K
-9800.0%
YoY
|
$14.00K
0.0%
YoY
|
$16.00K
33.33%
YoY
|
$209.0K
N/A
|
-$1.000K
N/A
|
$14.00K
N/A
|
$12.00K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$334.5M
79.14%
YoY
|
-$75.50M
-779.31%
YoY
|
$15.14M
-52.69%
YoY
|
$1.421M
-103.92%
YoY
|
-$186.8M
-39.25%
YoY
|
$11.11M
-34.4%
YoY
|
$32.00M
-123.17%
YoY
|
-$36.22M
N/A
|
-$307.4M
N/A
|
$16.94M
-130.62%
YoY
|
-$138.1M
N/A
|
| Cash From Investing Activities |
-$334.8M
79.28%
YoY
|
-$75.51M
-792.39%
YoY
|
$15.05M
-52.99%
YoY
|
$1.407M
-103.88%
YoY
|
-$186.8M
-39.25%
YoY
|
$10.91M
-35.64%
YoY
|
$32.00M
-123.17%
YoY
|
-$36.23M
N/A
|
-$307.4M
290.66%
YoY
|
$16.94M
-130.62%
YoY
|
-$138.1M
920820.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$391.6M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$106.4M
68.98%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$393.0M
87232.89%
YoY
|
$99.07M
-55.66%
YoY
|
$54.37M
2409.0%
YoY
|
-$296.0K
-840.0%
YoY
|
$450.0K
-99.89%
YoY
|
$223.4M
-7833.26%
YoY
|
$2.167M
-97.59%
YoY
|
$40.00K
N/A
|
$402.7M
-52735.03%
YoY
|
-$2.889M
-105.1%
YoY
|
$89.89M
42.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$56.90M
94.2%
YoY
|
-$36.22M
75.28%
YoY
|
-$38.89M
144.32%
YoY
|
-$27.96M
73.44%
YoY
|
-$29.30M
12.69%
YoY
|
-$20.66M
28.65%
YoY
|
-$15.92M
-46.25%
YoY
|
-$16.12M
N/A
|
-$26.00M
225.57%
YoY
|
-$16.06M
135.19%
YoY
|
-$29.62M
28.91%
YoY
|
| Cash From Investing Activities |
-$334.8M
79.28%
YoY
|
-$75.51M
-792.39%
YoY
|
$15.05M
-52.99%
YoY
|
$1.407M
-103.88%
YoY
|
-$186.8M
-39.25%
YoY
|
$10.91M
-35.64%
YoY
|
$32.00M
-123.17%
YoY
|
-$36.23M
N/A
|
-$307.4M
290.66%
YoY
|
$16.94M
-130.62%
YoY
|
-$138.1M
920820.0%
YoY
|
| Cash From Financing Activities |
$393.0M
87232.89%
YoY
|
$99.07M
-55.66%
YoY
|
$54.37M
2409.0%
YoY
|
-$296.0K
-840.0%
YoY
|
$450.0K
-99.89%
YoY
|
$223.4M
-7833.26%
YoY
|
$2.167M
-97.59%
YoY
|
$40.00K
N/A
|
$402.7M
-52735.03%
YoY
|
-$2.889M
-105.1%
YoY
|
$89.89M
42.69%
YoY
|
| Net Change In Cash |
$1.210M
-100.56%
YoY
|
-$12.66M
-105.92%
YoY
|
$30.52M
67.21%
YoY
|
-$26.85M
-48.68%
YoY
|
-$215.6M
-411.55%
YoY
|
$213.7M
-10745.59%
YoY
|
$18.25M
-123.44%
YoY
|
-$52.31M
N/A
|
$69.20M
-179.13%
YoY
|
-$2.007M
-63.3%
YoY
|
-$77.87M
-294.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$56.90M
94.2%
YoY
|
-$36.22M
75.28%
YoY
|
-$38.89M
144.32%
YoY
|
-$27.96M
73.44%
YoY
|
-$29.30M
12.69%
YoY
|
-$20.66M
28.65%
YoY
|
-$15.92M
-46.25%
YoY
|
-$16.12M
N/A
|
-$26.00M
225.57%
YoY
|
-$16.06M
135.19%
YoY
|
-$29.62M
28.91%
YoY
|
| Capital Expenditures |
$304.0K
1800.0%
YoY
|
$7.000K
-96.65%
YoY
|
$97.00K
-9800.0%
YoY
|
$14.00K
0.0%
YoY
|
$16.00K
33.33%
YoY
|
$209.0K
N/A
|
-$1.000K
N/A
|
$14.00K
N/A
|
$12.00K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$57.20M
95.13%
YoY
|
-$36.22M
73.56%
YoY
|
-$38.99M
144.95%
YoY
|
-$27.97M
73.38%
YoY
|
-$29.32M
12.7%
YoY
|
-$20.87M
N/A
|
-$15.92M
N/A
|
-$16.13M
N/A
|
-$26.01M
N/A
|
N/A
|
N/A
|
Loading...