|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$31.13M
89.49%
YoY
|
$36.81M
47.19%
YoY
|
$39.33M
78.7%
YoY
|
$10.74M
-62.35%
YoY
|
$16.43M
-52.62%
YoY
|
$25.01M
-16.42%
YoY
|
$22.01M
-33.24%
YoY
|
$28.53M
-23.28%
YoY
|
$34.67M
-10.66%
YoY
|
$29.92M
-28.01%
YoY
|
$32.97M
-29.26%
YoY
|
$37.19M
-18.75%
YoY
|
$38.81M
-24.65%
YoY
|
$41.56M
-24.05%
YoY
|
$46.61M
460.89%
YoY
|
$45.77M
305.05%
YoY
|
$51.51M
285.17%
YoY
|
$54.72M
954.56%
YoY
|
$8.310M
58.5%
YoY
|
| Cash & Equivalents |
$31.13M
89.49%
YoY
|
$36.81M
47.19%
YoY
|
$39.33M
78.7%
YoY
|
$10.74M
-62.35%
YoY
|
$16.43M
-52.62%
YoY
|
$25.01M
-16.42%
YoY
|
$22.01M
-33.24%
YoY
|
$28.53M
-23.28%
YoY
|
$34.67M
-10.66%
YoY
|
$29.92M
-28.01%
YoY
|
$32.97M
-29.27%
YoY
|
$37.19M
-18.75%
YoY
|
$38.81M
-24.65%
YoY
|
$41.56M
-24.05%
YoY
|
$46.61M
461.57%
YoY
|
$45.77M
305.05%
YoY
|
$51.51M
285.17%
YoY
|
$54.72M
954.56%
YoY
|
$8.300M
58.31%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$1.027M
-38.13%
YoY
|
$1.258M
-32.37%
YoY
|
$1.649M
13.72%
YoY
|
$2.021M
5.37%
YoY
|
$1.660M
-31.86%
YoY
|
$1.860M
-38.39%
YoY
|
$1.450M
1.4%
YoY
|
$1.918M
-2.54%
YoY
|
$2.436M
2.27%
YoY
|
$3.019M
25.11%
YoY
|
$1.430M
-20.29%
YoY
|
$1.968M
17.35%
YoY
|
$2.382M
11.46%
YoY
|
$2.413M
21836.36%
YoY
|
$1.794M
17840.0%
YoY
|
$1.677M
N/A
|
$2.137M
715.65%
YoY
|
$11.00K
-52.17%
YoY
|
$10.00K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$932.0K
-43.86%
YoY
|
$1.068M
-42.58%
YoY
|
$1.160M
-20.0%
YoY
|
$1.207M
-37.07%
YoY
|
$1.660M
-31.86%
YoY
|
$1.860M
-38.39%
YoY
|
$1.450M
1.19%
YoY
|
$1.918M
-2.54%
YoY
|
$2.436M
2.27%
YoY
|
$3.019M
25.11%
YoY
|
$1.433M
-20.12%
YoY
|
$1.968M
17.35%
YoY
|
$2.382M
11.46%
YoY
|
$2.413M
20.35%
YoY
|
$1.794M
214.19%
YoY
|
$1.677M
N/A
|
$2.137M
N/A
|
$2.005M
268.57%
YoY
|
$571.0K
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.000K
-99.33%
YoY
|
N/A
|
N/A
|
$467.0K
-20.58%
YoY
|
$300.0K
N/A
|
| Total Short-Term Assets |
$35.81M
56.63%
YoY
|
$47.99M
62.38%
YoY
|
$42.88M
59.83%
YoY
|
$19.05M
-43.22%
YoY
|
$22.87M
-39.78%
YoY
|
$29.56M
-13.64%
YoY
|
$26.83M
-25.55%
YoY
|
$33.55M
-19.26%
YoY
|
$37.97M
-11.29%
YoY
|
$34.22M
-28.18%
YoY
|
$36.04M
-29.24%
YoY
|
$41.55M
-18.11%
YoY
|
$42.80M
-24.17%
YoY
|
$47.65M
-19.23%
YoY
|
$50.93M
407.39%
YoY
|
$50.74M
N/A
|
$56.44M
253.81%
YoY
|
$58.99M
753.97%
YoY
|
$10.04M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$77.00K
-59.47%
YoY
|
$93.00K
-48.62%
YoY
|
$159.0K
-23.19%
YoY
|
$174.0K
-25.64%
YoY
|
$190.0K
-26.07%
YoY
|
$181.0K
-80.77%
YoY
|
$207.0K
-26.33%
YoY
|
$234.0K
-5.65%
YoY
|
$257.0K
1.58%
YoY
|
$941.0K
303.86%
YoY
|
$281.0K
14.23%
YoY
|
$248.0K
1.22%
YoY
|
$253.0K
-3.07%
YoY
|
$233.0K
60.69%
YoY
|
$246.0K
74.47%
YoY
|
$245.0K
N/A
|
$261.0K
38.83%
YoY
|
$145.0K
-31.28%
YoY
|
$141.0K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.760M
4.27%
YoY
|
$1.425M
10.89%
YoY
|
$1.835M
29.5%
YoY
|
$1.732M
N/A
|
$1.688M
-47.41%
YoY
|
$1.285M
N/A
|
$1.417M
280.91%
YoY
|
N/A
|
$3.210M
N/A
|
| Total Long-Term Assets |
$326.0K
-48.58%
YoY
|
$399.0K
-41.24%
YoY
|
$512.0K
-31.64%
YoY
|
$573.0K
-30.04%
YoY
|
$634.0K
-28.2%
YoY
|
$679.0K
-27.84%
YoY
|
$749.0K
-72.58%
YoY
|
$819.0K
-66.0%
YoY
|
$883.0K
-69.15%
YoY
|
$941.0K
-66.13%
YoY
|
$2.732M
4.08%
YoY
|
$2.409M
16.43%
YoY
|
$2.862M
26.86%
YoY
|
$2.778M
1815.86%
YoY
|
$2.625M
-21.67%
YoY
|
$2.069M
N/A
|
$2.256M
302.86%
YoY
|
$145.0K
-31.28%
YoY
|
$3.351M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$35.81M
56.63%
YoY
|
$47.99M
62.38%
YoY
|
$42.88M
59.83%
YoY
|
$19.05M
-43.22%
YoY
|
$22.87M
-39.78%
YoY
|
$29.56M
-13.64%
YoY
|
$26.83M
-25.55%
YoY
|
$33.55M
-19.26%
YoY
|
$37.97M
-11.29%
YoY
|
$34.22M
-28.18%
YoY
|
$36.04M
-29.24%
YoY
|
$41.55M
-18.11%
YoY
|
$42.80M
-24.17%
YoY
|
$47.65M
-19.23%
YoY
|
$50.93M
407.39%
YoY
|
$50.74M
N/A
|
$56.44M
253.81%
YoY
|
$58.99M
753.97%
YoY
|
$10.04M
N/A
|
| Total Long-Term Assets |
$326.0K
|
$399.0K
|
$512.0K
|
$573.0K
|
$634.0K
|
$679.0K
|
$749.0K
|
$819.0K
|
$883.0K
|
$941.0K
|
$2.732M
|
$2.409M
|
$2.862M
|
$2.778M
|
$2.625M
|
$2.069M
|
$2.256M
|
$145.0K
|
$3.351M
|
| Total Assets |
$36.14M
53.79%
YoY
|
$48.39M
60.05%
YoY
|
$43.40M
57.35%
YoY
|
$19.62M
-42.91%
YoY
|
$23.50M
-39.51%
YoY
|
$30.23M
-14.02%
YoY
|
$27.58M
-28.87%
YoY
|
$34.37M
-21.82%
YoY
|
$38.85M
-14.92%
YoY
|
$35.16M
-30.27%
YoY
|
$38.77M
-27.61%
YoY
|
$43.96M
-16.76%
YoY
|
$45.66M
-22.2%
YoY
|
$50.43M
-14.73%
YoY
|
$53.56M
300.01%
YoY
|
$52.81M
N/A
|
$58.70M
255.47%
YoY
|
$59.14M
730.69%
YoY
|
$13.39M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$3.850M
111.42%
YoY
|
$1.119M
-43.6%
YoY
|
$827.0K
-56.36%
YoY
|
$771.0K
-74.59%
YoY
|
$1.821M
-31.0%
YoY
|
$1.984M
-46.31%
YoY
|
$1.895M
-33.72%
YoY
|
$3.034M
-25.27%
YoY
|
$2.639M
-15.42%
YoY
|
$3.695M
14.89%
YoY
|
$2.859M
-64.65%
YoY
|
$4.060M
22.88%
YoY
|
$3.120M
-21.94%
YoY
|
$3.216M
-22.84%
YoY
|
$8.087M
191.42%
YoY
|
$3.304M
N/A
|
$3.997M
25.42%
YoY
|
$4.168M
108.09%
YoY
|
$2.775M
N/A
|
| Accrued Expenses |
$1.694M
-78.02%
YoY
|
$12.00M
57.41%
YoY
|
$3.923M
-58.73%
YoY
|
$9.372M
54.55%
YoY
|
$7.708M
62.82%
YoY
|
$7.620M
80.18%
YoY
|
$9.505M
121.67%
YoY
|
$6.064M
151.1%
YoY
|
$4.734M
123.83%
YoY
|
$4.229M
101.96%
YoY
|
$4.288M
85.31%
YoY
|
$2.415M
44.87%
YoY
|
$2.115M
52.93%
YoY
|
$2.094M
19.59%
YoY
|
$2.314M
212.7%
YoY
|
$1.667M
N/A
|
$1.383M
20.16%
YoY
|
$1.751M
76.16%
YoY
|
$740.0K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$6.053M
-44.72%
YoY
|
$13.92M
24.97%
YoY
|
$6.654M
-47.63%
YoY
|
$12.36M
13.22%
YoY
|
$10.95M
15.23%
YoY
|
$11.14M
9.57%
YoY
|
$12.71M
54.39%
YoY
|
$10.92M
37.98%
YoY
|
$9.503M
27.3%
YoY
|
$10.17M
30.46%
YoY
|
$8.229M
-32.08%
YoY
|
$7.914M
16.08%
YoY
|
$7.465M
-2.35%
YoY
|
$7.795M
-0.88%
YoY
|
$12.12M
173.62%
YoY
|
$6.818M
N/A
|
$7.645M
76.23%
YoY
|
$7.864M
141.97%
YoY
|
$4.428M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$176.0K
-37.14%
YoY
|
$195.0K
-42.98%
YoY
|
$212.0K
N/A
|
$229.0K
N/A
|
$280.0K
N/A
|
$342.0K
-34.23%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$520.0K
-69.16%
YoY
|
$1.052M
-30.7%
YoY
|
$1.052M
-37.79%
YoY
|
$1.764M
-5.42%
YoY
|
$1.686M
N/A
|
$1.518M
-86.1%
YoY
|
$1.691M
N/A
|
$1.865M
-84.42%
YoY
|
$0.00
N/A
|
$10.92M
N/A
|
| Total Long-Term Liabilities |
$176.0K
-37.14%
YoY
|
$195.0K
-42.98%
YoY
|
$212.0K
N/A
|
$229.0K
N/A
|
$280.0K
N/A
|
$342.0K
-34.23%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$520.0K
-69.16%
YoY
|
$1.052M
-30.7%
YoY
|
$1.052M
-37.79%
YoY
|
$1.764M
-5.42%
YoY
|
$1.686M
N/A
|
$1.518M
-86.1%
YoY
|
$1.691M
N/A
|
$1.865M
-92.44%
YoY
|
$0.00
N/A
|
$10.92M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$6.053M
-44.72%
YoY
|
$13.92M
24.97%
YoY
|
$6.654M
-47.63%
YoY
|
$12.36M
13.22%
YoY
|
$10.95M
15.23%
YoY
|
$11.14M
9.57%
YoY
|
$12.71M
54.39%
YoY
|
$10.92M
37.98%
YoY
|
$9.503M
27.3%
YoY
|
$10.17M
30.46%
YoY
|
$8.229M
-32.08%
YoY
|
$7.914M
16.08%
YoY
|
$7.465M
-2.35%
YoY
|
$7.795M
-0.88%
YoY
|
$12.12M
173.62%
YoY
|
$6.818M
N/A
|
$7.645M
76.23%
YoY
|
$7.864M
141.97%
YoY
|
$4.428M
N/A
|
| Total Long-Term Liabilities |
$176.0K
-37.14%
YoY
|
$195.0K
-42.98%
YoY
|
$212.0K
N/A
|
$229.0K
N/A
|
$280.0K
N/A
|
$342.0K
-34.23%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$520.0K
-69.16%
YoY
|
$1.052M
-30.7%
YoY
|
$1.052M
-37.79%
YoY
|
$1.764M
-5.42%
YoY
|
$1.686M
N/A
|
$1.518M
-86.1%
YoY
|
$1.691M
N/A
|
$1.865M
-92.44%
YoY
|
$0.00
N/A
|
$10.92M
N/A
|
| Total Liabilities |
$6.229M
-44.53%
YoY
|
$14.12M
22.94%
YoY
|
$6.866M
-47.58%
YoY
|
$12.59M
10.85%
YoY
|
$11.23M
12.4%
YoY
|
$11.48M
7.44%
YoY
|
$13.10M
33.02%
YoY
|
$11.36M
18.65%
YoY
|
$9.991M
1.12%
YoY
|
$10.69M
5.04%
YoY
|
$9.846M
-30.84%
YoY
|
$9.574M
7.42%
YoY
|
$9.880M
-0.76%
YoY
|
$10.18M
29.4%
YoY
|
$14.24M
-7.23%
YoY
|
$8.913M
N/A
|
$9.956M
-65.66%
YoY
|
$7.864M
-60.55%
YoY
|
$15.35M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$203.2M
10.66%
YoY
|
-$198.6M
13.41%
YoY
|
-$195.3M
16.73%
YoY
|
-$190.4M
20.96%
YoY
|
-$183.6M
22.15%
YoY
|
-$175.2M
24.06%
YoY
|
-$167.3M
25.76%
YoY
|
-$157.4M
24.61%
YoY
|
-$150.3M
23.66%
YoY
|
-$141.2M
22.35%
YoY
|
-$133.0M
20.71%
YoY
|
-$126.3M
21.92%
YoY
|
-$121.6M
24.25%
YoY
|
-$115.4M
22.76%
YoY
|
-$110.2M
27.18%
YoY
|
-$103.6M
N/A
|
-$97.84M
N/A
|
-$94.00M
37.8%
YoY
|
-$86.67M
N/A
|
| Common Stock |
$90.00K
45.16%
YoY
|
$90.00K
50.0%
YoY
|
$88.00K
114.63%
YoY
|
$65.00K
62.5%
YoY
|
$62.00K
55.0%
YoY
|
$60.00K
87.5%
YoY
|
$41.00K
36.67%
YoY
|
$40.00K
33.33%
YoY
|
$40.00K
37.93%
YoY
|
$32.00K
10.34%
YoY
|
$30.00K
25.0%
YoY
|
$30.00K
36.36%
YoY
|
$29.00K
31.82%
YoY
|
$29.00K
31.82%
YoY
|
$24.00K
2300.0%
YoY
|
$22.00K
N/A
|
$22.00K
N/A
|
$22.00K
2100.0%
YoY
|
$1.000K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$29.91M
143.77%
YoY
|
$34.27M
82.78%
YoY
|
$36.53M
152.24%
YoY
|
$7.029M
-69.45%
YoY
|
$12.27M
-57.48%
YoY
|
$18.75M
-23.39%
YoY
|
$14.48M
-49.93%
YoY
|
$23.01M
-33.09%
YoY
|
$28.86M
-19.35%
YoY
|
$24.47M
-39.19%
YoY
|
$28.93M
-26.43%
YoY
|
$34.39M
-21.67%
YoY
|
$35.78M
-26.58%
YoY
|
$40.25M
-21.5%
YoY
|
$39.32M
-145.34%
YoY
|
$43.90M
-152.46%
YoY
|
$48.74M
-171.83%
YoY
|
$51.27M
-175.2%
YoY
|
-$86.72M
30.42%
YoY
|
| Total Liabilities & Shareholders Equity |
$36.14M
53.79%
YoY
|
$48.39M
60.05%
YoY
|
$43.40M
57.35%
YoY
|
$19.62M
-42.91%
YoY
|
$23.50M
-39.51%
YoY
|
$30.23M
-14.02%
YoY
|
$27.58M
-28.87%
YoY
|
$34.37M
-21.82%
YoY
|
$38.85M
-14.92%
YoY
|
$35.16M
-30.27%
YoY
|
$38.77M
-27.61%
YoY
|
$43.96M
-16.76%
YoY
|
$45.66M
-22.2%
YoY
|
$50.43M
-14.73%
YoY
|
$53.56M
300.01%
YoY
|
$52.81M
N/A
|
$58.70M
255.47%
YoY
|
$59.14M
730.69%
YoY
|
$13.39M
N/A
|
Loading...