|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$23.49M
-30.86%
YoY
|
-$33.97M
31.73%
YoY
|
-$25.79M
20.52%
YoY
|
-$21.40M
82.63%
YoY
|
-$11.72M
49.46%
YoY
|
| Depreciation, Depletion And Amortization |
$36.00K
-66.36%
YoY
|
$107.0K
11.46%
YoY
|
$96.00K
15.66%
YoY
|
$83.00K
-10.75%
YoY
|
$93.00K
-5.1%
YoY
|
| Cash From Operating Activities |
-$24.59M
-13.65%
YoY
|
-$28.47M
77.76%
YoY
|
-$16.02M
-13.57%
YoY
|
-$18.53M
410.41%
YoY
|
-$3.631M
5.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$4.000K
-97.28%
YoY
|
$147.0K
-14.04%
YoY
|
$171.0K
533.33%
YoY
|
$27.00K
170.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$9.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$9.000K
-325.0%
YoY
|
-$4.000K
-97.28%
YoY
|
-$147.0K
-14.04%
YoY
|
-$171.0K
533.33%
YoY
|
-$27.00K
170.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$5.332M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$36.57M
55.19%
YoY
|
$23.57M
421.23%
YoY
|
$4.521M
-18.48%
YoY
|
$5.546M
-89.58%
YoY
|
$53.20M
822.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$24.59M
-13.65%
YoY
|
-$28.47M
77.76%
YoY
|
-$16.02M
-13.57%
YoY
|
-$18.53M
410.41%
YoY
|
-$3.631M
5.77%
YoY
|
| Cash From Investing Activities |
$9.000K
-325.0%
YoY
|
-$4.000K
-97.28%
YoY
|
-$147.0K
-14.04%
YoY
|
-$171.0K
533.33%
YoY
|
-$27.00K
170.0%
YoY
|
| Cash From Financing Activities |
$36.57M
55.19%
YoY
|
$23.57M
421.23%
YoY
|
$4.521M
-18.48%
YoY
|
$5.546M
-89.58%
YoY
|
$53.20M
822.83%
YoY
|
| Net Change In Cash |
$11.99M
-344.07%
YoY
|
-$4.913M
-57.81%
YoY
|
-$11.64M
-11.51%
YoY
|
-$13.16M
-126.57%
YoY
|
$49.53M
2054.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$24.59M
-13.65%
YoY
|
-$28.47M
77.76%
YoY
|
-$16.02M
-13.57%
YoY
|
-$18.53M
410.41%
YoY
|
-$3.631M
5.77%
YoY
|
| Capital Expenditures |
N/A
|
$4.000K
-97.28%
YoY
|
$147.0K
-14.04%
YoY
|
$171.0K
533.33%
YoY
|
$27.00K
170.0%
YoY
|
| Free Cash Flow |
N/A
|
-$28.48M
76.17%
YoY
|
-$16.17M
-13.57%
YoY
|
-$18.70M
411.32%
YoY
|
-$3.658M
6.24%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.570M
-46.11%
YoY
|
-$3.343M
-57.37%
YoY
|
-$4.930M
-50.39%
YoY
|
-$6.734M
-4.36%
YoY
|
-$8.480M
-7.33%
YoY
|
-$7.842M
-3.67%
YoY
|
-$9.937M
47.24%
YoY
|
-$7.041M
48.98%
YoY
|
-$9.151M
48.27%
YoY
|
-$8.141M
57.1%
YoY
|
-$6.749M
1.87%
YoY
|
-$4.726M
-17.84%
YoY
|
-$6.172M
60.81%
YoY
|
-$5.182M
-29.39%
YoY
|
-$6.625M
113.02%
YoY
|
-$5.752M
286.04%
YoY
|
-$3.838M
-1821.08%
YoY
|
-$7.339M
292.88%
YoY
|
-$3.110M
73.65%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$14.00K
-80.28%
YoY
|
$15.00K
-44.44%
YoY
|
$52.00K
100.0%
YoY
|
$54.00K
100.0%
YoY
|
$71.00K
173.08%
YoY
|
$27.00K
-10.0%
YoY
|
$26.00K
13.04%
YoY
|
$27.00K
28.57%
YoY
|
$26.00K
13.04%
YoY
|
$30.00K
36.36%
YoY
|
$23.00K
15.0%
YoY
|
$21.00K
16.67%
YoY
|
$23.00K
0.0%
YoY
|
$22.00K
-4.35%
YoY
|
$20.00K
-16.67%
YoY
|
$18.00K
-21.74%
YoY
|
$23.00K
-4.17%
YoY
|
$23.00K
-53.06%
YoY
|
| Cash From Operating Activities |
-$5.542M
-43.89%
YoY
|
-$3.437M
-59.0%
YoY
|
-$5.651M
-17.52%
YoY
|
-$5.623M
-6.24%
YoY
|
-$9.877M
36.35%
YoY
|
-$8.382M
53.57%
YoY
|
-$6.851M
64.69%
YoY
|
-$5.997M
62.26%
YoY
|
-$7.244M
167.8%
YoY
|
-$5.458M
-46.41%
YoY
|
-$4.160M
103900.0%
YoY
|
-$3.696M
-31.01%
YoY
|
-$2.705M
-9.47%
YoY
|
-$10.18M
-10183.17%
YoY
|
-$4.000K
-99.8%
YoY
|
-$5.357M
488.68%
YoY
|
-$2.988M
287.05%
YoY
|
$101.0K
-121.04%
YoY
|
-$2.050M
-41.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$1.000K
-96.3%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-83.33%
YoY
|
$0.00
-100.0%
YoY
|
$27.00K
170.0%
YoY
|
$60.00K
-360.87%
YoY
|
$18.00K
-550.0%
YoY
|
$41.00K
-69.4%
YoY
|
$10.00K
-137.04%
YoY
|
-$23.00K
N/A
|
-$4.000K
N/A
|
$134.0K
N/A
|
-$27.00K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$9.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$9.000K
-1000.0%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
-$1.000K
-96.3%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000K
-83.33%
YoY
|
$0.00
-100.0%
YoY
|
-$27.00K
170.0%
YoY
|
-$60.00K
160.87%
YoY
|
-$18.00K
350.0%
YoY
|
-$41.00K
-69.4%
YoY
|
-$10.00K
-62.96%
YoY
|
-$23.00K
N/A
|
-$4.000K
N/A
|
-$134.0K
N/A
|
-$27.00K
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$197.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$233.0K
-117.98%
YoY
|
$605.0K
-94.68%
YoY
|
$33.92M
10209.12%
YoY
|
$752.0K
-644.93%
YoY
|
$1.296M
-89.19%
YoY
|
$11.38M
366.24%
YoY
|
$329.0K
-3390.0%
YoY
|
-$138.0K
-106.59%
YoY
|
$11.99M
-120030.0%
YoY
|
$2.441M
-52.53%
YoY
|
-$10.00K
-101.15%
YoY
|
$2.095M
-660.16%
YoY
|
-$10.00K
-89.01%
YoY
|
$5.142M
-88.91%
YoY
|
$869.0K
-190.43%
YoY
|
-$374.0K
-67.62%
YoY
|
-$91.00K
-101.02%
YoY
|
$46.36M
10318.2%
YoY
|
-$961.0K
-162.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.542M
-43.89%
YoY
|
-$3.437M
-59.0%
YoY
|
-$5.651M
-17.52%
YoY
|
-$5.623M
-6.24%
YoY
|
-$9.877M
36.35%
YoY
|
-$8.382M
53.57%
YoY
|
-$6.851M
64.69%
YoY
|
-$5.997M
62.26%
YoY
|
-$7.244M
167.8%
YoY
|
-$5.458M
-46.41%
YoY
|
-$4.160M
103900.0%
YoY
|
-$3.696M
-31.01%
YoY
|
-$2.705M
-9.47%
YoY
|
-$10.18M
-10183.17%
YoY
|
-$4.000K
-99.8%
YoY
|
-$5.357M
488.68%
YoY
|
-$2.988M
287.05%
YoY
|
$101.0K
-121.04%
YoY
|
-$2.050M
-41.14%
YoY
|
| Cash From Investing Activities |
N/A
|
$9.000K
-1000.0%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
-$1.000K
-96.3%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000K
-83.33%
YoY
|
$0.00
-100.0%
YoY
|
-$27.00K
170.0%
YoY
|
-$60.00K
160.87%
YoY
|
-$18.00K
350.0%
YoY
|
-$41.00K
-69.4%
YoY
|
-$10.00K
-62.96%
YoY
|
-$23.00K
N/A
|
-$4.000K
N/A
|
-$134.0K
N/A
|
-$27.00K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$233.0K
-117.98%
YoY
|
$605.0K
-94.68%
YoY
|
$33.92M
10209.12%
YoY
|
$752.0K
-644.93%
YoY
|
$1.296M
-89.19%
YoY
|
$11.38M
366.24%
YoY
|
$329.0K
-3390.0%
YoY
|
-$138.0K
-106.59%
YoY
|
$11.99M
-120030.0%
YoY
|
$2.441M
-52.53%
YoY
|
-$10.00K
-101.15%
YoY
|
$2.095M
-660.16%
YoY
|
-$10.00K
-89.01%
YoY
|
$5.142M
-88.91%
YoY
|
$869.0K
-190.43%
YoY
|
-$374.0K
-67.62%
YoY
|
-$91.00K
-101.02%
YoY
|
$46.36M
10318.2%
YoY
|
-$961.0K
-162.48%
YoY
|
| Net Change In Cash |
-$5.775M
-32.7%
YoY
|
-$2.823M
-194.16%
YoY
|
$28.27M
-533.39%
YoY
|
-$4.871M
-20.64%
YoY
|
-$8.581M
-280.69%
YoY
|
$2.998M
-198.49%
YoY
|
-$6.522M
54.18%
YoY
|
-$6.138M
279.12%
YoY
|
$4.749M
-272.57%
YoY
|
-$3.044M
-39.75%
YoY
|
-$4.230M
-602.38%
YoY
|
-$1.619M
-71.77%
YoY
|
-$2.752M
-14.32%
YoY
|
-$5.052M
-110.88%
YoY
|
$842.0K
-127.96%
YoY
|
-$5.735M
177.72%
YoY
|
-$3.212M
-139.25%
YoY
|
$46.44M
-132771.43%
YoY
|
-$3.011M
54.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.542M
-43.89%
YoY
|
-$3.437M
-59.0%
YoY
|
-$5.651M
-17.52%
YoY
|
-$5.623M
-6.24%
YoY
|
-$9.877M
36.35%
YoY
|
-$8.382M
53.57%
YoY
|
-$6.851M
64.69%
YoY
|
-$5.997M
62.26%
YoY
|
-$7.244M
167.8%
YoY
|
-$5.458M
-46.41%
YoY
|
-$4.160M
103900.0%
YoY
|
-$3.696M
-31.01%
YoY
|
-$2.705M
-9.47%
YoY
|
-$10.18M
-10183.17%
YoY
|
-$4.000K
-99.8%
YoY
|
-$5.357M
488.68%
YoY
|
-$2.988M
287.05%
YoY
|
$101.0K
-121.04%
YoY
|
-$2.050M
-41.14%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$1.000K
-96.3%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-83.33%
YoY
|
$0.00
-100.0%
YoY
|
$27.00K
170.0%
YoY
|
$60.00K
-360.87%
YoY
|
$18.00K
-550.0%
YoY
|
$41.00K
-69.4%
YoY
|
$10.00K
-137.04%
YoY
|
-$23.00K
N/A
|
-$4.000K
N/A
|
$134.0K
N/A
|
-$27.00K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$5.651M
-17.52%
YoY
|
N/A
|
N/A
|
-$8.383M
52.84%
YoY
|
-$6.851M
62.35%
YoY
|
-$6.000M
61.55%
YoY
|
-$7.244M
163.8%
YoY
|
-$5.485M
-46.19%
YoY
|
-$4.220M
-22310.53%
YoY
|
-$3.714M
-30.62%
YoY
|
-$2.746M
-12.04%
YoY
|
-$10.19M
-8064.06%
YoY
|
$19.00K
-100.93%
YoY
|
-$5.353M
488.24%
YoY
|
-$3.122M
304.4%
YoY
|
$128.0K
-126.67%
YoY
|
-$2.050M
-41.14%
YoY
|
Loading...