|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$167.5M
-93.34%
YoY
|
$2.516B
214.16%
YoY
|
$800.9M
-651.14%
YoY
|
-$145.3M
N/A
|
| Depreciation, Depletion And Amortization |
$20.93M
-65.63%
YoY
|
$60.90M
487.31%
YoY
|
$10.37M
111.33%
YoY
|
$4.907M
N/A
|
| Cash From Operating Activities |
$235.1M
-91.71%
YoY
|
$2.838B
46.75%
YoY
|
$1.934B
4393.21%
YoY
|
$43.03M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$59.64M
-73.55%
YoY
|
$225.5M
607.77%
YoY
|
$31.86M
196.82%
YoY
|
$10.73M
N/A
|
| Acquisitions |
$16.51M
52.66%
YoY
|
$10.81M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$372.7M
-3263.72%
YoY
|
$11.78M
-110.26%
YoY
|
-$114.9M
46210.48%
YoY
|
-$248.0K
N/A
|
| Cash From Investing Activities |
-$118.0M
-48.59%
YoY
|
-$229.5M
56.42%
YoY
|
-$146.7M
1235.92%
YoY
|
-$10.98M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.182B
1414.53%
YoY
|
$210.1M
-36.61%
YoY
|
$331.4M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$292.7M
-268.27%
YoY
|
-$173.9M
-150.53%
YoY
|
$344.2M
-1043121.21%
YoY
|
-$33.00K
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$235.1M
-91.71%
YoY
|
$2.838B
46.75%
YoY
|
$1.934B
4393.21%
YoY
|
$43.03M
N/A
|
| Cash From Investing Activities |
-$118.0M
-48.59%
YoY
|
-$229.5M
56.42%
YoY
|
-$146.7M
1235.92%
YoY
|
-$10.98M
N/A
|
| Cash From Financing Activities |
$292.7M
-268.27%
YoY
|
-$173.9M
-150.53%
YoY
|
$344.2M
-1043121.21%
YoY
|
-$33.00K
N/A
|
| Net Change In Cash |
$409.7M
-83.25%
YoY
|
$2.446B
15.27%
YoY
|
$2.122B
6527.11%
YoY
|
$32.02M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$235.1M
-91.71%
YoY
|
$2.838B
46.75%
YoY
|
$1.934B
4393.21%
YoY
|
$43.03M
N/A
|
| Capital Expenditures |
$59.64M
-73.55%
YoY
|
$225.5M
607.77%
YoY
|
$31.86M
196.82%
YoY
|
$10.73M
N/A
|
| Free Cash Flow |
$175.5M
-93.28%
YoY
|
$2.612B
37.36%
YoY
|
$1.902B
5787.76%
YoY
|
$32.30M
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 |
|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
| Net Income |
$28.54M
-95.33%
YoY
|
$394.2M
-35.78%
YoY
|
$62.75M
-89.39%
YoY
|
$649.9M
N/A
|
$611.2M
N/A
|
$613.8M
N/A
|
$591.5M
N/A
|
| Depreciation, Depletion And Amortization |
$146.4M
140.34%
YoY
|
N/A
|
N/A
|
N/A
|
$60.90M
487.31%
YoY
|
N/A
|
$9.186M
N/A
|
| Cash From Operating Activities |
$216.5M
-62.2%
YoY
|
$456.5M
-39.5%
YoY
|
$611.1M
-38.08%
YoY
|
$360.0M
-31.22%
YoY
|
$572.7M
-70.38%
YoY
|
$754.5M
N/A
|
$987.0M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
| Capital Expenditures |
$452.3M
902.86%
YoY
|
N/A
|
N/A
|
N/A
|
$45.10M
41.56%
YoY
|
$100.6M
N/A
|
$62.51M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$132.1M
5338.74%
YoY
|
-$195.5M
-1073.07%
YoY
|
-$116.8M
-584225.0%
YoY
|
-$192.5M
1689.0%
YoY
|
$2.429M
-102.11%
YoY
|
$20.09M
N/A
|
$20.00K
N/A
|
| Cash From Investing Activities |
-$320.2M
650.38%
YoY
|
-$195.5M
142.92%
YoY
|
-$116.8M
86.94%
YoY
|
-$192.5M
339.08%
YoY
|
-$42.68M
-70.91%
YoY
|
-$80.47M
N/A
|
-$62.49M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.182B
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$115.1M
N/A
|
-$95.00M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.201B
194623.18%
YoY
|
$9.717M
-109.88%
YoY
|
$3.036B
-3517.88%
YoY
|
$202.2M
1357.2%
YoY
|
-$617.0K
-100.18%
YoY
|
-$98.36M
N/A
|
-$88.83M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
| Cash From Operating Activities |
$216.5M
-62.2%
YoY
|
$456.5M
-39.5%
YoY
|
$611.1M
-38.08%
YoY
|
$360.0M
-31.22%
YoY
|
$572.7M
-70.38%
YoY
|
$754.5M
N/A
|
$987.0M
N/A
|
| Cash From Investing Activities |
-$320.2M
650.38%
YoY
|
-$195.5M
142.92%
YoY
|
-$116.8M
86.94%
YoY
|
-$192.5M
339.08%
YoY
|
-$42.68M
-70.91%
YoY
|
-$80.47M
N/A
|
-$62.49M
N/A
|
| Cash From Financing Activities |
-$1.201B
194623.18%
YoY
|
$9.717M
-109.88%
YoY
|
$3.036B
-3517.88%
YoY
|
$202.2M
1357.2%
YoY
|
-$617.0K
-100.18%
YoY
|
-$98.36M
N/A
|
-$88.83M
N/A
|
| Net Change In Cash |
-$1.305B
-346.56%
YoY
|
$270.7M
-52.98%
YoY
|
$3.531B
322.46%
YoY
|
$369.7M
-25.08%
YoY
|
$529.4M
-75.16%
YoY
|
$575.7M
N/A
|
$835.7M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$216.5M
-62.2%
YoY
|
$456.5M
-39.5%
YoY
|
$611.1M
-38.08%
YoY
|
$360.0M
-31.22%
YoY
|
$572.7M
-70.38%
YoY
|
$754.5M
N/A
|
$987.0M
N/A
|
| Capital Expenditures |
$452.3M
902.86%
YoY
|
N/A
|
N/A
|
N/A
|
$45.10M
41.56%
YoY
|
$100.6M
N/A
|
$62.51M
N/A
|
| Free Cash Flow |
-$235.9M
-144.71%
YoY
|
N/A
|
N/A
|
N/A
|
$527.6M
-72.26%
YoY
|
$653.9M
N/A
|
$924.5M
N/A
|
Loading...