|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$31.59M
25.01%
YoY
|
-$25.27M
95.42%
YoY
|
-$12.93M
-15.47%
YoY
|
-$15.30M
-35.24%
YoY
|
-$23.63M
73.83%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$1.680M
-4.28%
YoY
|
$1.755M
53.65%
YoY
|
$1.142M
13.27%
YoY
|
$1.008M
-21.23%
YoY
|
| Cash From Operating Activities |
-$6.651M
-55.9%
YoY
|
-$15.08M
80.8%
YoY
|
-$8.343M
-39.78%
YoY
|
-$13.85M
10.22%
YoY
|
-$12.57M
25.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$2.023M
-11.09%
YoY
|
$2.275M
-33.49%
YoY
|
$3.420M
-214.22%
YoY
|
-$2.994M
95.1%
YoY
|
| Acquisitions |
-$585.00
-99.99%
YoY
|
-$5.631M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$1.335M
N/A
|
$0.00
-100.0%
YoY
|
-$141.9K
16.31%
YoY
|
-$122.0K
N/A
|
| Cash From Investing Activities |
$3.009M
-189.63%
YoY
|
-$3.358M
47.6%
YoY
|
-$2.275M
-36.14%
YoY
|
-$3.562M
14.31%
YoY
|
-$3.116M
103.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$17.37M
85.0%
YoY
|
$9.389M
-61.09%
YoY
|
$24.13M
699.6%
YoY
|
$3.018M
-89.29%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
$17.72M
84.58%
YoY
|
$9.603M
-45.33%
YoY
|
$17.57M
1646.23%
YoY
|
$1.006M
-96.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.651M
-55.9%
YoY
|
-$15.08M
80.8%
YoY
|
-$8.343M
-39.78%
YoY
|
-$13.85M
10.22%
YoY
|
-$12.57M
25.81%
YoY
|
| Cash From Investing Activities |
$3.009M
-189.63%
YoY
|
-$3.358M
47.6%
YoY
|
-$2.275M
-36.14%
YoY
|
-$3.562M
14.31%
YoY
|
-$3.116M
103.05%
YoY
|
| Cash From Financing Activities |
N/A
N/A
|
$17.72M
84.58%
YoY
|
$9.603M
-45.33%
YoY
|
$17.57M
1646.23%
YoY
|
$1.006M
-96.03%
YoY
|
| Net Change In Cash |
$0.00
-100.0%
YoY
|
-$717.1K
-29.35%
YoY
|
-$1.015M
-772.08%
YoY
|
$151.0K
-101.03%
YoY
|
-$14.68M
-206.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.651M
-55.9%
YoY
|
-$15.08M
80.8%
YoY
|
-$8.343M
-39.78%
YoY
|
-$13.85M
10.22%
YoY
|
-$12.57M
25.81%
YoY
|
| Capital Expenditures |
N/A
|
$2.023M
-11.09%
YoY
|
$2.275M
-33.49%
YoY
|
$3.420M
-214.22%
YoY
|
-$2.994M
95.1%
YoY
|
| Free Cash Flow |
N/A
|
-$17.11M
61.11%
YoY
|
-$10.62M
-38.53%
YoY
|
-$17.27M
80.41%
YoY
|
-$9.574M
13.24%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$5.371M
757.54%
YoY
|
-$3.808M
-70.53%
YoY
|
-$3.789M
35.47%
YoY
|
-$8.923M
130.87%
YoY
|
-$626.3K
-66.24%
YoY
|
-$12.92M
453.82%
YoY
|
-$2.797M
-63.12%
YoY
|
-$3.865M
-41.34%
YoY
|
-$1.855M
251.39%
YoY
|
-$2.334M
-45.78%
YoY
|
-$7.583M
95.5%
YoY
|
-$6.588M
32.3%
YoY
|
-$528.0K
-90.69%
YoY
|
-$4.304M
-60.38%
YoY
|
-$3.879M
83.36%
YoY
|
-$4.980M
-63.36%
YoY
|
-$5.668M
125.81%
YoY
|
-$10.86M
1148.57%
YoY
|
-$2.115M
34.74%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$402.8K
-5.09%
YoY
|
$416.8K
-3.77%
YoY
|
$415.0K
2.56%
YoY
|
$417.7K
-6.41%
YoY
|
$424.4K
-5.41%
YoY
|
$433.1K
-4.49%
YoY
|
$404.7K
0.75%
YoY
|
$446.3K
34.86%
YoY
|
$448.6K
27.7%
YoY
|
$453.5K
35.21%
YoY
|
$401.6K
222.58%
YoY
|
$330.9K
48.63%
YoY
|
$351.3K
200.16%
YoY
|
$335.4K
-3.51%
YoY
|
$124.5K
-61.21%
YoY
|
$222.7K
-471.84%
YoY
|
$117.0K
-75.62%
YoY
|
$347.6K
-13.1%
YoY
|
$321.0K
-30.21%
YoY
|
| Cash From Operating Activities |
N/A
|
-$6.420M
-9.03%
YoY
|
-$5.981M
-5.63%
YoY
|
-$1.950M
71.42%
YoY
|
-$551.2K
-61.71%
YoY
|
-$7.057M
163.0%
YoY
|
-$6.338M
470.56%
YoY
|
-$1.137M
-63.46%
YoY
|
-$1.439M
151.29%
YoY
|
-$2.683M
27.43%
YoY
|
-$1.111M
-75.13%
YoY
|
-$3.113M
-53.59%
YoY
|
-$572.8K
-78.17%
YoY
|
-$2.106M
7.89%
YoY
|
-$4.467M
37.85%
YoY
|
-$6.707M
41.14%
YoY
|
-$2.624M
-60.78%
YoY
|
-$1.952M
68.26%
YoY
|
-$3.241M
-952.8%
YoY
|
-$4.752M
88.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$1.345M
130.36%
YoY
|
$674.4K
78.64%
YoY
|
$743.8K
273.94%
YoY
|
$862.3K
292.47%
YoY
|
$583.7K
-19.5%
YoY
|
$377.5K
-26.35%
YoY
|
$198.9K
-75.75%
YoY
|
$219.7K
-80.24%
YoY
|
$725.1K
-179.11%
YoY
|
$512.6K
-178.63%
YoY
|
$820.4K
-210.92%
YoY
|
$1.112M
-267.06%
YoY
|
-$916.5K
1352.06%
YoY
|
-$651.9K
-41.6%
YoY
|
-$739.6K
-35.64%
YoY
|
-$665.7K
-409.2%
YoY
|
-$63.12K
-89.82%
YoY
|
-$1.116M
71.74%
YoY
|
-$1.149M
139.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$35.10K
N/A
|
-$300.0K
N/A
|
-$1.000M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$5.900K
58900.0%
YoY
|
$18.99K
N/A
|
$0.00
N/A
|
-$155.0K
27.05%
YoY
|
-$10.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$122.0K
N/A
|
| Cash From Investing Activities |
N/A
|
-$1.345M
52.16%
YoY
|
-$674.4K
-51.04%
YoY
|
-$743.8K
273.94%
YoY
|
-$897.4K
308.45%
YoY
|
-$883.7K
21.88%
YoY
|
-$1.378M
168.75%
YoY
|
-$198.9K
-75.75%
YoY
|
-$219.7K
-80.35%
YoY
|
-$725.1K
-19.21%
YoY
|
-$512.6K
-21.37%
YoY
|
-$820.4K
-8.3%
YoY
|
-$1.118M
67.95%
YoY
|
-$897.5K
1321.94%
YoY
|
-$651.9K
-41.6%
YoY
|
-$894.6K
-29.62%
YoY
|
-$665.7K
-409.21%
YoY
|
-$63.12K
-89.82%
YoY
|
-$1.116M
71.74%
YoY
|
-$1.271M
164.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$3.726M
-28.89%
YoY
|
$14.07M
31.03%
YoY
|
$5.020M
N/A
|
$1.391M
14.44%
YoY
|
$5.239M
126.43%
YoY
|
$10.74M
377.33%
YoY
|
$0.00
-100.0%
YoY
|
$1.216M
-74.92%
YoY
|
$2.314M
-77227.33%
YoY
|
$2.250M
N/A
|
$3.609M
-81.29%
YoY
|
$4.846M
104.26%
YoY
|
-$3.000K
-108.32%
YoY
|
$0.00
N/A
|
$19.29M
3066.69%
YoY
|
$2.373M
-72.37%
YoY
|
$36.05K
-99.82%
YoY
|
$0.00
N/A
|
$609.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$4.791M
-13.01%
YoY
|
$12.59M
28.71%
YoY
|
$3.059M
198.99%
YoY
|
$1.410M
-35.71%
YoY
|
$5.508M
216.65%
YoY
|
$9.783M
296.02%
YoY
|
$1.023M
-68.02%
YoY
|
$2.193M
-10.87%
YoY
|
$1.739M
-4895.67%
YoY
|
$2.470M
-6461.89%
YoY
|
$3.199M
-78.93%
YoY
|
$2.461M
53.29%
YoY
|
-$36.27K
-82.4%
YoY
|
-$38.83K
-113.37%
YoY
|
$15.18M
-2320.57%
YoY
|
$1.605M
-81.2%
YoY
|
-$206.1K
-101.33%
YoY
|
$290.4K
-72.34%
YoY
|
-$683.6K
-397.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$6.420M
-9.03%
YoY
|
-$5.981M
-5.63%
YoY
|
-$1.950M
71.42%
YoY
|
-$551.2K
-61.71%
YoY
|
-$7.057M
163.0%
YoY
|
-$6.338M
470.56%
YoY
|
-$1.137M
-63.46%
YoY
|
-$1.439M
151.29%
YoY
|
-$2.683M
27.43%
YoY
|
-$1.111M
-75.13%
YoY
|
-$3.113M
-53.59%
YoY
|
-$572.8K
-78.17%
YoY
|
-$2.106M
7.89%
YoY
|
-$4.467M
37.85%
YoY
|
-$6.707M
41.14%
YoY
|
-$2.624M
-60.78%
YoY
|
-$1.952M
68.26%
YoY
|
-$3.241M
-952.8%
YoY
|
-$4.752M
88.58%
YoY
|
| Cash From Investing Activities |
N/A
|
-$1.345M
52.16%
YoY
|
-$674.4K
-51.04%
YoY
|
-$743.8K
273.94%
YoY
|
-$897.4K
308.45%
YoY
|
-$883.7K
21.88%
YoY
|
-$1.378M
168.75%
YoY
|
-$198.9K
-75.75%
YoY
|
-$219.7K
-80.35%
YoY
|
-$725.1K
-19.21%
YoY
|
-$512.6K
-21.37%
YoY
|
-$820.4K
-8.3%
YoY
|
-$1.118M
67.95%
YoY
|
-$897.5K
1321.94%
YoY
|
-$651.9K
-41.6%
YoY
|
-$894.6K
-29.62%
YoY
|
-$665.7K
-409.21%
YoY
|
-$63.12K
-89.82%
YoY
|
-$1.116M
71.74%
YoY
|
-$1.271M
164.81%
YoY
|
| Cash From Financing Activities |
N/A
|
$4.791M
-13.01%
YoY
|
$12.59M
28.71%
YoY
|
$3.059M
198.99%
YoY
|
$1.410M
-35.71%
YoY
|
$5.508M
216.65%
YoY
|
$9.783M
296.02%
YoY
|
$1.023M
-68.02%
YoY
|
$2.193M
-10.87%
YoY
|
$1.739M
-4895.67%
YoY
|
$2.470M
-6461.89%
YoY
|
$3.199M
-78.93%
YoY
|
$2.461M
53.29%
YoY
|
-$36.27K
-82.4%
YoY
|
-$38.83K
-113.37%
YoY
|
$15.18M
-2320.57%
YoY
|
$1.605M
-81.2%
YoY
|
-$206.1K
-101.33%
YoY
|
$290.4K
-72.34%
YoY
|
-$683.6K
-397.23%
YoY
|
| Net Change In Cash |
N/A
|
-$2.973M
22.21%
YoY
|
$5.937M
187.12%
YoY
|
$365.5K
-216.69%
YoY
|
-$38.50K
-107.21%
YoY
|
-$2.433M
45.77%
YoY
|
$2.068M
144.13%
YoY
|
-$313.2K
-57.33%
YoY
|
$534.1K
-30.62%
YoY
|
-$1.669M
-45.09%
YoY
|
$847.0K
-116.42%
YoY
|
-$734.1K
-109.69%
YoY
|
$769.8K
-145.7%
YoY
|
-$3.040M
36.86%
YoY
|
-$5.158M
26.84%
YoY
|
$7.579M
-213.0%
YoY
|
-$1.685M
-181.61%
YoY
|
-$2.221M
-116.15%
YoY
|
-$4.067M
-621.35%
YoY
|
-$6.707M
142.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$6.420M
-9.03%
YoY
|
-$5.981M
-5.63%
YoY
|
-$1.950M
71.42%
YoY
|
-$551.2K
-61.71%
YoY
|
-$7.057M
163.0%
YoY
|
-$6.338M
470.56%
YoY
|
-$1.137M
-63.46%
YoY
|
-$1.439M
151.29%
YoY
|
-$2.683M
27.43%
YoY
|
-$1.111M
-75.13%
YoY
|
-$3.113M
-53.59%
YoY
|
-$572.8K
-78.17%
YoY
|
-$2.106M
7.89%
YoY
|
-$4.467M
37.85%
YoY
|
-$6.707M
41.14%
YoY
|
-$2.624M
-60.78%
YoY
|
-$1.952M
68.26%
YoY
|
-$3.241M
-952.8%
YoY
|
-$4.752M
88.58%
YoY
|
| Capital Expenditures |
N/A
|
$1.345M
130.36%
YoY
|
$674.4K
78.64%
YoY
|
$743.8K
273.94%
YoY
|
$862.3K
292.47%
YoY
|
$583.7K
-19.5%
YoY
|
$377.5K
-26.35%
YoY
|
$198.9K
-75.75%
YoY
|
$219.7K
-80.24%
YoY
|
$725.1K
-179.11%
YoY
|
$512.6K
-178.63%
YoY
|
$820.4K
-210.92%
YoY
|
$1.112M
-267.06%
YoY
|
-$916.5K
1352.06%
YoY
|
-$651.9K
-41.6%
YoY
|
-$739.6K
-35.64%
YoY
|
-$665.7K
-409.2%
YoY
|
-$63.12K
-89.82%
YoY
|
-$1.116M
71.74%
YoY
|
-$1.149M
139.39%
YoY
|
| Free Cash Flow |
N/A
|
-$7.765M
1.62%
YoY
|
-$6.655M
-0.89%
YoY
|
-$2.694M
101.57%
YoY
|
-$1.414M
-14.81%
YoY
|
-$7.641M
124.18%
YoY
|
-$6.715M
313.67%
YoY
|
-$1.336M
-66.02%
YoY
|
-$1.659M
-1.53%
YoY
|
-$3.408M
186.61%
YoY
|
-$1.623M
-57.45%
YoY
|
-$3.933M
-34.1%
YoY
|
-$1.685M
-13.97%
YoY
|
-$1.189M
-37.03%
YoY
|
-$3.815M
79.6%
YoY
|
-$5.968M
65.63%
YoY
|
-$1.958M
-71.64%
YoY
|
-$1.889M
249.75%
YoY
|
-$2.124M
-306.24%
YoY
|
-$3.603M
76.62%
YoY
|
Loading...