|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$17.05M
17.11%
YoY
|
$14.56M
87.05%
YoY
|
$7.784M
5.95%
YoY
|
$7.347M
-46.01%
YoY
|
$13.61M
553.65%
YoY
|
| Depreciation, Depletion And Amortization |
$306.0K
1.32%
YoY
|
$302.0K
42.45%
YoY
|
$212.0K
2.91%
YoY
|
$206.0K
119.15%
YoY
|
$94.00K
-6.0%
YoY
|
| Cash From Operating Activities |
$4.797M
-55.06%
YoY
|
$10.68M
18.57%
YoY
|
$9.003M
11.26%
YoY
|
$8.092M
-6.86%
YoY
|
$8.688M
142.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$380.0K
3.26%
YoY
|
$368.0K
48.99%
YoY
|
$247.0K
-60.54%
YoY
|
$626.0K
-432.98%
YoY
|
-$188.0K
88.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.382M
-7777.78%
YoY
|
$18.00K
-101.38%
YoY
|
-$1.300M
-11.74%
YoY
|
-$1.473M
-203.15%
YoY
|
$1.428M
-20.67%
YoY
|
| Cash From Investing Activities |
-$1.762M
403.43%
YoY
|
-$350.0K
-77.38%
YoY
|
-$1.547M
-26.3%
YoY
|
-$2.099M
-264.5%
YoY
|
$1.276M
-25.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$112.0K
-50.44%
YoY
|
$226.0K
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$514.0K
46.02%
YoY
|
-$352.0K
-9.74%
YoY
|
-$390.0K
-96.14%
YoY
|
-$10.09M
4346.7%
YoY
|
-$227.0K
-19.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.797M
-55.06%
YoY
|
$10.68M
18.57%
YoY
|
$9.003M
11.26%
YoY
|
$8.092M
-6.86%
YoY
|
$8.688M
142.75%
YoY
|
| Cash From Investing Activities |
-$1.762M
403.43%
YoY
|
-$350.0K
-77.38%
YoY
|
-$1.547M
-26.3%
YoY
|
-$2.099M
-264.5%
YoY
|
$1.276M
-25.07%
YoY
|
| Cash From Financing Activities |
-$514.0K
46.02%
YoY
|
-$352.0K
-9.74%
YoY
|
-$390.0K
-96.14%
YoY
|
-$10.09M
4346.7%
YoY
|
-$227.0K
-19.5%
YoY
|
| Net Change In Cash |
$4.797M
-51.9%
YoY
|
$9.973M
41.14%
YoY
|
$7.066M
-272.3%
YoY
|
-$4.101M
-146.65%
YoY
|
$8.791M
149.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.797M
-55.06%
YoY
|
$10.68M
18.57%
YoY
|
$9.003M
11.26%
YoY
|
$8.092M
-6.86%
YoY
|
$8.688M
142.75%
YoY
|
| Capital Expenditures |
$380.0K
3.26%
YoY
|
$368.0K
48.99%
YoY
|
$247.0K
-60.54%
YoY
|
$626.0K
-432.98%
YoY
|
-$188.0K
88.0%
YoY
|
| Free Cash Flow |
$4.417M
-57.15%
YoY
|
$10.31M
17.71%
YoY
|
$8.756M
17.28%
YoY
|
$7.466M
-15.89%
YoY
|
$8.876M
141.26%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.989M
25.17%
YoY
|
$13.48M
30.48%
YoY
|
$541.0K
-77.24%
YoY
|
$1.446M
52.85%
YoY
|
$1.589M
74.62%
YoY
|
$10.33M
452.25%
YoY
|
$2.377M
-49.26%
YoY
|
$946.0K
99.16%
YoY
|
$910.0K
20.69%
YoY
|
$1.870M
43.19%
YoY
|
$4.685M
30.5%
YoY
|
$475.0K
-32.53%
YoY
|
$754.0K
-56.84%
YoY
|
$1.306M
-271.17%
YoY
|
$3.590M
22.95%
YoY
|
$704.0K
-93.72%
YoY
|
$1.747M
607.29%
YoY
|
-$763.0K
-252.6%
YoY
|
$2.920M
590.31%
YoY
|
$11.21M
849.58%
YoY
|
| Depreciation, Depletion And Amortization |
$72.00K
-10.0%
YoY
|
$75.00K
-10.71%
YoY
|
$73.00K
-5.19%
YoY
|
$78.00K
6.85%
YoY
|
$80.00K
17.65%
YoY
|
$84.00K
600.0%
YoY
|
$77.00K
-23.0%
YoY
|
$73.00K
2.82%
YoY
|
$68.00K
1.49%
YoY
|
$12.00K
-78.95%
YoY
|
$100.0K
81.82%
YoY
|
$71.00K
42.0%
YoY
|
$67.00K
52.27%
YoY
|
$57.00K
96.55%
YoY
|
$55.00K
139.13%
YoY
|
$50.00K
19.05%
YoY
|
$44.00K
120.0%
YoY
|
$29.00K
N/A
|
$23.00K
-77.0%
YoY
|
$42.00K
N/A
|
| Cash From Operating Activities |
-$5.777M
-1092.61%
YoY
|
$5.257M
-32.34%
YoY
|
-$3.227M
-183.34%
YoY
|
$2.185M
71.51%
YoY
|
$582.0K
-125.97%
YoY
|
$7.770M
-17.37%
YoY
|
$3.872M
93.6%
YoY
|
$1.274M
560.1%
YoY
|
-$2.241M
-12.67%
YoY
|
$9.403M
43.67%
YoY
|
$2.000M
-15.29%
YoY
|
$193.0K
-85.6%
YoY
|
-$2.566M
19.13%
YoY
|
$6.545M
34.78%
YoY
|
$2.361M
15.91%
YoY
|
$1.340M
-52.38%
YoY
|
-$2.154M
12.01%
YoY
|
$4.856M
593.71%
YoY
|
$2.037M
1.85%
YoY
|
$2.814M
8.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$156.0K
147.62%
YoY
|
$35.00K
-68.47%
YoY
|
$26.00K
766.67%
YoY
|
$163.0K
-14.66%
YoY
|
$63.00K
-218.87%
YoY
|
$111.0K
11.0%
YoY
|
$3.000K
-95.65%
YoY
|
$191.0K
83.65%
YoY
|
-$53.00K
-179.1%
YoY
|
$100.0K
-238.89%
YoY
|
$69.00K
-121.3%
YoY
|
$104.0K
-163.8%
YoY
|
$67.00K
-169.07%
YoY
|
-$72.00K
132.26%
YoY
|
-$324.0K
440.0%
YoY
|
-$163.0K
N/A
|
-$97.00K
N/A
|
-$31.00K
N/A
|
-$60.00K
-40.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$49.00K
-133.11%
YoY
|
-$1.067M
1250.63%
YoY
|
-$12.00K
-81.54%
YoY
|
-$352.0K
-213.55%
YoY
|
-$148.0K
-90.13%
YoY
|
-$79.00K
N/A
|
-$65.00K
16.07%
YoY
|
$310.0K
2.99%
YoY
|
-$1.500M
1227.43%
YoY
|
$0.00
-100.0%
YoY
|
-$56.00K
-233.33%
YoY
|
$301.0K
-118.56%
YoY
|
-$113.0K
-105.59%
YoY
|
$220.0K
-107.09%
YoY
|
$42.00K
-94.8%
YoY
|
-$1.622M
-195.41%
YoY
|
$2.023M
12.39%
YoY
|
-$3.102M
N/A
|
$807.0K
-907.0%
YoY
|
| Cash From Investing Activities |
-$5.183M
906.41%
YoY
|
-$107.0K
-49.29%
YoY
|
-$1.102M
480.0%
YoY
|
-$38.00K
-44.12%
YoY
|
-$515.0K
-532.77%
YoY
|
-$211.0K
-86.36%
YoY
|
-$190.0K
90.0%
YoY
|
-$68.00K
-45.6%
YoY
|
$119.0K
-39.59%
YoY
|
-$1.547M
759.44%
YoY
|
-$100.0K
-167.57%
YoY
|
-$125.0K
-55.67%
YoY
|
$197.0K
-111.04%
YoY
|
-$180.0K
-109.35%
YoY
|
$148.0K
-104.72%
YoY
|
-$282.0K
-137.75%
YoY
|
-$1.785M
-208.05%
YoY
|
$1.926M
7.0%
YoY
|
-$3.133M
N/A
|
$747.0K
-473.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$99.00K
15.12%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$86.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$691.0K
30.13%
YoY
|
-$39.00K
-125.83%
YoY
|
$17.00K
-127.42%
YoY
|
$39.00K
1200.0%
YoY
|
-$531.0K
19.59%
YoY
|
$151.0K
1410.0%
YoY
|
-$62.00K
N/A
|
$3.000K
-103.13%
YoY
|
-$444.0K
51.02%
YoY
|
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
-$96.00K
-97.71%
YoY
|
-$294.0K
-9.26%
YoY
|
$0.00
-100.0%
YoY
|
-$5.579M
10043.64%
YoY
|
-$4.191M
4662.5%
YoY
|
-$324.0K
211.54%
YoY
|
-$13.00K
N/A
|
-$55.00K
-90.83%
YoY
|
-$88.00K
-98.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.777M
-1092.61%
YoY
|
$5.257M
-32.34%
YoY
|
-$3.227M
-183.34%
YoY
|
$2.185M
71.51%
YoY
|
$582.0K
-125.97%
YoY
|
$7.770M
-17.37%
YoY
|
$3.872M
93.6%
YoY
|
$1.274M
560.1%
YoY
|
-$2.241M
-12.67%
YoY
|
$9.403M
43.67%
YoY
|
$2.000M
-15.29%
YoY
|
$193.0K
-85.6%
YoY
|
-$2.566M
19.13%
YoY
|
$6.545M
34.78%
YoY
|
$2.361M
15.91%
YoY
|
$1.340M
-52.38%
YoY
|
-$2.154M
12.01%
YoY
|
$4.856M
593.71%
YoY
|
$2.037M
1.85%
YoY
|
$2.814M
8.23%
YoY
|
| Cash From Investing Activities |
-$5.183M
906.41%
YoY
|
-$107.0K
-49.29%
YoY
|
-$1.102M
480.0%
YoY
|
-$38.00K
-44.12%
YoY
|
-$515.0K
-532.77%
YoY
|
-$211.0K
-86.36%
YoY
|
-$190.0K
90.0%
YoY
|
-$68.00K
-45.6%
YoY
|
$119.0K
-39.59%
YoY
|
-$1.547M
759.44%
YoY
|
-$100.0K
-167.57%
YoY
|
-$125.0K
-55.67%
YoY
|
$197.0K
-111.04%
YoY
|
-$180.0K
-109.35%
YoY
|
$148.0K
-104.72%
YoY
|
-$282.0K
-137.75%
YoY
|
-$1.785M
-208.05%
YoY
|
$1.926M
7.0%
YoY
|
-$3.133M
N/A
|
$747.0K
-473.5%
YoY
|
| Cash From Financing Activities |
-$691.0K
30.13%
YoY
|
-$39.00K
-125.83%
YoY
|
$17.00K
-127.42%
YoY
|
$39.00K
1200.0%
YoY
|
-$531.0K
19.59%
YoY
|
$151.0K
1410.0%
YoY
|
-$62.00K
N/A
|
$3.000K
-103.13%
YoY
|
-$444.0K
51.02%
YoY
|
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
-$96.00K
-97.71%
YoY
|
-$294.0K
-9.26%
YoY
|
$0.00
-100.0%
YoY
|
-$5.579M
10043.64%
YoY
|
-$4.191M
4662.5%
YoY
|
-$324.0K
211.54%
YoY
|
-$13.00K
N/A
|
-$55.00K
-90.83%
YoY
|
-$88.00K
-98.63%
YoY
|
| Net Change In Cash |
-$11.65M
2410.99%
YoY
|
$5.111M
-33.71%
YoY
|
-$4.312M
-219.12%
YoY
|
$2.186M
80.81%
YoY
|
-$464.0K
-81.92%
YoY
|
$7.710M
-1.98%
YoY
|
$3.620M
90.53%
YoY
|
$1.209M
-4417.86%
YoY
|
-$2.566M
-3.64%
YoY
|
$7.866M
23.58%
YoY
|
$1.900M
-161.89%
YoY
|
-$28.00K
-99.11%
YoY
|
-$2.663M
-37.53%
YoY
|
$6.365M
-5.97%
YoY
|
-$3.070M
166.72%
YoY
|
-$3.133M
-190.21%
YoY
|
-$4.263M
1036.8%
YoY
|
$6.769M
170.76%
YoY
|
-$1.151M
-182.21%
YoY
|
$3.473M
-186.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.777M
-1092.61%
YoY
|
$5.257M
-32.34%
YoY
|
-$3.227M
-183.34%
YoY
|
$2.185M
71.51%
YoY
|
$582.0K
-125.97%
YoY
|
$7.770M
-17.37%
YoY
|
$3.872M
93.6%
YoY
|
$1.274M
560.1%
YoY
|
-$2.241M
-12.67%
YoY
|
$9.403M
43.67%
YoY
|
$2.000M
-15.29%
YoY
|
$193.0K
-85.6%
YoY
|
-$2.566M
19.13%
YoY
|
$6.545M
34.78%
YoY
|
$2.361M
15.91%
YoY
|
$1.340M
-52.38%
YoY
|
-$2.154M
12.01%
YoY
|
$4.856M
593.71%
YoY
|
$2.037M
1.85%
YoY
|
$2.814M
8.23%
YoY
|
| Capital Expenditures |
N/A
|
$156.0K
147.62%
YoY
|
$35.00K
-68.47%
YoY
|
$26.00K
766.67%
YoY
|
$163.0K
-14.66%
YoY
|
$63.00K
-218.87%
YoY
|
$111.0K
11.0%
YoY
|
$3.000K
-95.65%
YoY
|
$191.0K
83.65%
YoY
|
-$53.00K
-179.1%
YoY
|
$100.0K
-238.89%
YoY
|
$69.00K
-121.3%
YoY
|
$104.0K
-163.8%
YoY
|
$67.00K
-169.07%
YoY
|
-$72.00K
132.26%
YoY
|
-$324.0K
440.0%
YoY
|
-$163.0K
N/A
|
-$97.00K
N/A
|
-$31.00K
N/A
|
-$60.00K
-40.0%
YoY
|
| Free Cash Flow |
N/A
|
$5.101M
-33.81%
YoY
|
-$3.262M
-186.73%
YoY
|
$2.159M
69.87%
YoY
|
$419.0K
-117.23%
YoY
|
$7.707M
-18.5%
YoY
|
$3.761M
97.95%
YoY
|
$1.271M
925.0%
YoY
|
-$2.432M
-8.91%
YoY
|
$9.456M
45.97%
YoY
|
$1.900M
-21.91%
YoY
|
$124.0K
-92.55%
YoY
|
-$2.670M
34.1%
YoY
|
$6.478M
30.79%
YoY
|
$2.433M
17.65%
YoY
|
$1.664M
-42.1%
YoY
|
-$1.991M
3.54%
YoY
|
$4.953M
607.57%
YoY
|
$2.068M
3.4%
YoY
|
$2.874M
6.44%
YoY
|
Loading...