|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$383.0M
-10.26%
YoY
|
$426.8M
2.28%
YoY
|
$417.3M
-5.03%
YoY
|
$439.4M
76.4%
YoY
|
$249.1M
-404.15%
YoY
|
| Depreciation, Depletion And Amortization |
$222.8M
18.51%
YoY
|
$188.0M
16.19%
YoY
|
$161.8M
48.44%
YoY
|
$109.0M
10.77%
YoY
|
$98.40M
11.82%
YoY
|
| Cash From Operating Activities |
$769.8M
-0.38%
YoY
|
$772.7M
27.55%
YoY
|
$605.8M
12.85%
YoY
|
$536.8M
60.0%
YoY
|
$335.5M
136.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$460.2M
-15.87%
YoY
|
$547.0M
-19.14%
YoY
|
$676.5M
48.1%
YoY
|
$456.8M
-597.6%
YoY
|
-$91.80M
-60.8%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$241.3M
-91.73%
YoY
|
$2.919B
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$11.30M
-727.78%
YoY
|
-$1.800M
-56.1%
YoY
|
-$4.100M
-155.41%
YoY
|
$7.400M
-13.95%
YoY
|
$8.600M
65.38%
YoY
|
| Cash From Investing Activities |
-$471.5M
-13.52%
YoY
|
-$545.2M
-24.07%
YoY
|
-$718.0M
-76.87%
YoY
|
-$3.104B
2991.33%
YoY
|
-$100.4M
-58.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$30.80M
5.48%
YoY
|
$29.20M
7.75%
YoY
|
$27.10M
4.23%
YoY
|
$26.00M
4.84%
YoY
|
$24.80M
5.98%
YoY
|
| Common Stock Issuance & Retirement, Net |
$427.8M
130.0%
YoY
|
$186.0M
232.74%
YoY
|
$55.90M
-68.04%
YoY
|
$174.9M
-41.21%
YoY
|
$297.5M
947.54%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$262.5M
33.52%
YoY
|
-$196.6M
-252.05%
YoY
|
$129.3M
-94.65%
YoY
|
$2.416B
-483300.0%
YoY
|
-$500.0K
-100.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$769.8M
-0.38%
YoY
|
$772.7M
27.55%
YoY
|
$605.8M
12.85%
YoY
|
$536.8M
60.0%
YoY
|
$335.5M
136.43%
YoY
|
| Cash From Investing Activities |
-$471.5M
-13.52%
YoY
|
-$545.2M
-24.07%
YoY
|
-$718.0M
-76.87%
YoY
|
-$3.104B
2991.33%
YoY
|
-$100.4M
-58.06%
YoY
|
| Cash From Financing Activities |
-$262.5M
33.52%
YoY
|
-$196.6M
-252.05%
YoY
|
$129.3M
-94.65%
YoY
|
$2.416B
-483300.0%
YoY
|
-$500.0K
-100.66%
YoY
|
| Net Change In Cash |
$35.80M
15.86%
YoY
|
$30.90M
-105.25%
YoY
|
-$588.7M
290.13%
YoY
|
-$150.9M
-164.32%
YoY
|
$234.6M
-1191.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$769.8M
-0.38%
YoY
|
$772.7M
27.55%
YoY
|
$605.8M
12.85%
YoY
|
$536.8M
60.0%
YoY
|
$335.5M
136.43%
YoY
|
| Capital Expenditures |
$460.2M
-15.87%
YoY
|
$547.0M
-19.14%
YoY
|
$676.5M
48.1%
YoY
|
$456.8M
-597.6%
YoY
|
-$91.80M
-60.8%
YoY
|
| Free Cash Flow |
$309.6M
37.17%
YoY
|
$225.7M
-419.24%
YoY
|
-$70.70M
-188.38%
YoY
|
$80.00M
-81.28%
YoY
|
$427.3M
13.61%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$83.00M
8.21%
YoY
|
$49.80M
-29.36%
YoY
|
$38.10M
-41.74%
YoY
|
$216.9M
3.63%
YoY
|
$76.70M
-4.6%
YoY
|
$70.50M
22.4%
YoY
|
$65.40M
7.21%
YoY
|
$209.3M
46.36%
YoY
|
$80.40M
-48.36%
YoY
|
$57.60M
5660.0%
YoY
|
$61.00M
7.02%
YoY
|
$143.0M
-57.85%
YoY
|
$155.7M
269.83%
YoY
|
$1.000M
-97.69%
YoY
|
$57.00M
-7.17%
YoY
|
$339.3M
213.3%
YoY
|
$42.10M
16.62%
YoY
|
$43.30M
153.22%
YoY
|
$61.40M
42.13%
YoY
|
| Depreciation, Depletion And Amortization |
$56.00M
-5.41%
YoY
|
$59.60M
11.61%
YoY
|
$56.50M
13.91%
YoY
|
$57.80M
17.48%
YoY
|
$59.20M
26.23%
YoY
|
$53.40M
13.14%
YoY
|
$49.60M
17.81%
YoY
|
$49.20M
17.7%
YoY
|
$46.90M
23.75%
YoY
|
$47.20M
34.86%
YoY
|
$42.10M
53.09%
YoY
|
$41.80M
60.15%
YoY
|
$37.90M
51.0%
YoY
|
$35.00M
38.34%
YoY
|
$27.50M
6.18%
YoY
|
$26.10M
0.38%
YoY
|
$25.10M
-3.46%
YoY
|
$25.30M
-4.17%
YoY
|
$25.90M
15.63%
YoY
|
| Cash From Operating Activities |
$295.0M
19.68%
YoY
|
$96.00M
-26.49%
YoY
|
$187.7M
10.8%
YoY
|
$239.6M
9.91%
YoY
|
$246.5M
-3.22%
YoY
|
$130.6M
22.63%
YoY
|
$169.4M
76.09%
YoY
|
$218.0M
16.45%
YoY
|
$254.7M
17.97%
YoY
|
$106.5M
-5.16%
YoY
|
$96.20M
120.14%
YoY
|
$187.2M
-23.78%
YoY
|
$215.9M
59.69%
YoY
|
$112.3M
63.94%
YoY
|
$43.70M
-22.93%
YoY
|
$245.6M
6.74%
YoY
|
$135.2M
-782.83%
YoY
|
$68.50M
1389.13%
YoY
|
$56.70M
-6.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$59.00M
-26.34%
YoY
|
$50.30M
-61.13%
YoY
|
$245.1M
95.14%
YoY
|
$84.70M
-38.18%
YoY
|
$80.10M
-48.32%
YoY
|
$129.4M
-27.47%
YoY
|
$125.6M
-32.36%
YoY
|
$137.0M
-22.9%
YoY
|
$155.0M
15.07%
YoY
|
$178.4M
11.64%
YoY
|
$185.7M
-242.96%
YoY
|
$177.7M
-259.23%
YoY
|
$134.7M
-342.7%
YoY
|
$159.8M
-502.52%
YoY
|
-$129.9M
477.33%
YoY
|
-$111.6M
545.09%
YoY
|
-$55.50M
351.22%
YoY
|
-$39.70M
64.73%
YoY
|
-$22.50M
-71.45%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.000M
N/A
|
$200.0K
N/A
|
-$10.20M
10100.0%
YoY
|
-$1.300M
-533.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$100.0K
-99.96%
YoY
|
$300.0K
-92.86%
YoY
|
$1.600M
-75.38%
YoY
|
$9.900M
-100.35%
YoY
|
-$244.8M
199.63%
YoY
|
$4.200M
-98.49%
YoY
|
$6.500M
-10.96%
YoY
|
-$2.837B
51480.0%
YoY
|
-$81.70M
3613.64%
YoY
|
$279.0M
-31100.0%
YoY
|
$7.300M
N/A
|
-$5.500M
120.0%
YoY
|
-$2.200M
0.0%
YoY
|
| Cash From Investing Activities |
-$61.00M
-23.85%
YoY
|
-$50.10M
-61.28%
YoY
|
-$255.3M
103.1%
YoY
|
-$86.00M
-37.09%
YoY
|
-$80.10M
-47.78%
YoY
|
-$129.4M
-23.2%
YoY
|
-$125.7M
-70.8%
YoY
|
-$136.7M
-21.21%
YoY
|
-$153.4M
-381.47%
YoY
|
-$168.5M
-94.38%
YoY
|
-$430.5M
103.45%
YoY
|
-$173.5M
-203.64%
YoY
|
$54.50M
-186.78%
YoY
|
-$2.997B
6529.87%
YoY
|
-$211.6M
756.68%
YoY
|
$167.4M
-1019.78%
YoY
|
-$62.80M
410.57%
YoY
|
-$45.20M
69.92%
YoY
|
-$24.70M
-69.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$31.00M
2.99%
YoY
|
N/A
|
N/A
|
N/A
|
$30.10M
5.24%
YoY
|
N/A
|
N/A
|
N/A
|
$28.60M
7.12%
YoY
|
N/A
|
N/A
|
N/A
|
$26.70M
3.89%
YoY
|
N/A
|
N/A
|
N/A
|
$25.70M
3.63%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$86.40M
-39.03%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$141.7M
28240.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$500.0K
-97.94%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$24.30M
-87.47%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$232.0M
56.86%
YoY
|
-$25.90M
-228.86%
YoY
|
$50.50M
-216.9%
YoY
|
-$139.2M
92.27%
YoY
|
-$147.9M
46.29%
YoY
|
$20.10M
-77.81%
YoY
|
-$43.20M
-150.0%
YoY
|
-$72.40M
-138.11%
YoY
|
-$101.1M
-57.47%
YoY
|
$90.60M
-93.51%
YoY
|
$86.40M
-325.0%
YoY
|
$190.0M
-83.13%
YoY
|
-$237.7M
249.56%
YoY
|
$1.396B
-2685.0%
YoY
|
-$38.40M
-32.75%
YoY
|
$1.127B
29544.74%
YoY
|
-$68.00M
-163.67%
YoY
|
-$54.00M
-89.94%
YoY
|
-$57.10M
-4858.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$295.0M
19.68%
YoY
|
$96.00M
-26.49%
YoY
|
$187.7M
10.8%
YoY
|
$239.6M
9.91%
YoY
|
$246.5M
-3.22%
YoY
|
$130.6M
22.63%
YoY
|
$169.4M
76.09%
YoY
|
$218.0M
16.45%
YoY
|
$254.7M
17.97%
YoY
|
$106.5M
-5.16%
YoY
|
$96.20M
120.14%
YoY
|
$187.2M
-23.78%
YoY
|
$215.9M
59.69%
YoY
|
$112.3M
63.94%
YoY
|
$43.70M
-22.93%
YoY
|
$245.6M
6.74%
YoY
|
$135.2M
-782.83%
YoY
|
$68.50M
1389.13%
YoY
|
$56.70M
-6.13%
YoY
|
| Cash From Investing Activities |
-$61.00M
-23.85%
YoY
|
-$50.10M
-61.28%
YoY
|
-$255.3M
103.1%
YoY
|
-$86.00M
-37.09%
YoY
|
-$80.10M
-47.78%
YoY
|
-$129.4M
-23.2%
YoY
|
-$125.7M
-70.8%
YoY
|
-$136.7M
-21.21%
YoY
|
-$153.4M
-381.47%
YoY
|
-$168.5M
-94.38%
YoY
|
-$430.5M
103.45%
YoY
|
-$173.5M
-203.64%
YoY
|
$54.50M
-186.78%
YoY
|
-$2.997B
6529.87%
YoY
|
-$211.6M
756.68%
YoY
|
$167.4M
-1019.78%
YoY
|
-$62.80M
410.57%
YoY
|
-$45.20M
69.92%
YoY
|
-$24.70M
-69.51%
YoY
|
| Cash From Financing Activities |
-$232.0M
56.86%
YoY
|
-$25.90M
-228.86%
YoY
|
$50.50M
-216.9%
YoY
|
-$139.2M
92.27%
YoY
|
-$147.9M
46.29%
YoY
|
$20.10M
-77.81%
YoY
|
-$43.20M
-150.0%
YoY
|
-$72.40M
-138.11%
YoY
|
-$101.1M
-57.47%
YoY
|
$90.60M
-93.51%
YoY
|
$86.40M
-325.0%
YoY
|
$190.0M
-83.13%
YoY
|
-$237.7M
249.56%
YoY
|
$1.396B
-2685.0%
YoY
|
-$38.40M
-32.75%
YoY
|
$1.127B
29544.74%
YoY
|
-$68.00M
-163.67%
YoY
|
-$54.00M
-89.94%
YoY
|
-$57.10M
-4858.33%
YoY
|
| Net Change In Cash |
$2.000M
-89.19%
YoY
|
$20.00M
-6.1%
YoY
|
-$17.10M
-3520.0%
YoY
|
$14.40M
61.8%
YoY
|
$18.50M
9150.0%
YoY
|
$21.30M
-25.52%
YoY
|
$500.0K
-100.2%
YoY
|
$8.900M
-95.63%
YoY
|
$200.0K
-99.39%
YoY
|
$28.60M
-101.92%
YoY
|
-$247.9M
20.16%
YoY
|
$203.7M
-86.77%
YoY
|
$32.70M
643.18%
YoY
|
-$1.489B
4748.53%
YoY
|
-$206.3M
721.91%
YoY
|
$1.540B
613.72%
YoY
|
$4.400M
-94.11%
YoY
|
-$30.70M
-94.5%
YoY
|
-$25.10M
29.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$295.0M
19.68%
YoY
|
$96.00M
-26.49%
YoY
|
$187.7M
10.8%
YoY
|
$239.6M
9.91%
YoY
|
$246.5M
-3.22%
YoY
|
$130.6M
22.63%
YoY
|
$169.4M
76.09%
YoY
|
$218.0M
16.45%
YoY
|
$254.7M
17.97%
YoY
|
$106.5M
-5.16%
YoY
|
$96.20M
120.14%
YoY
|
$187.2M
-23.78%
YoY
|
$215.9M
59.69%
YoY
|
$112.3M
63.94%
YoY
|
$43.70M
-22.93%
YoY
|
$245.6M
6.74%
YoY
|
$135.2M
-782.83%
YoY
|
$68.50M
1389.13%
YoY
|
$56.70M
-6.13%
YoY
|
| Capital Expenditures |
$59.00M
-26.34%
YoY
|
$50.30M
-61.13%
YoY
|
$245.1M
95.14%
YoY
|
$84.70M
-38.18%
YoY
|
$80.10M
-48.32%
YoY
|
$129.4M
-27.47%
YoY
|
$125.6M
-32.36%
YoY
|
$137.0M
-22.9%
YoY
|
$155.0M
15.07%
YoY
|
$178.4M
11.64%
YoY
|
$185.7M
-242.96%
YoY
|
$177.7M
-259.23%
YoY
|
$134.7M
-342.7%
YoY
|
$159.8M
-502.52%
YoY
|
-$129.9M
477.33%
YoY
|
-$111.6M
545.09%
YoY
|
-$55.50M
351.22%
YoY
|
-$39.70M
64.73%
YoY
|
-$22.50M
-71.45%
YoY
|
| Free Cash Flow |
$236.0M
41.83%
YoY
|
$45.70M
3708.33%
YoY
|
-$57.40M
-231.05%
YoY
|
$154.9M
91.23%
YoY
|
$166.4M
66.9%
YoY
|
$1.200M
-101.67%
YoY
|
$43.80M
-148.94%
YoY
|
$81.00M
752.63%
YoY
|
$99.70M
22.78%
YoY
|
-$71.90M
51.37%
YoY
|
-$89.50M
-151.56%
YoY
|
$9.500M
-97.34%
YoY
|
$81.20M
-57.42%
YoY
|
-$47.50M
-143.9%
YoY
|
$173.6M
119.19%
YoY
|
$357.2M
44.38%
YoY
|
$190.7M
-2642.67%
YoY
|
$108.2M
277.0%
YoY
|
$79.20M
-43.1%
YoY
|
Loading...