2013 Q1 Form 10-Q Financial Statement

#000002021213000023 Filed on April 24, 2013

View on sec.gov

Income Statement

Concept 2013 Q1 2012 Q1
Revenue $0.00 $138.2M
YoY Change -100.0% 5.01%
Cost Of Revenue $127.7M $119.8M
YoY Change 6.59% 1.18%
Gross Profit $20.20M $18.40M
YoY Change 9.78% 39.39%
Gross Profit Margin 13.31%
Selling, General & Admin $17.56M $16.20M
YoY Change 8.39% 1.24%
% of Gross Profit 86.92% 88.04%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $15.00M $13.80M
YoY Change 8.7% -1.43%
% of Gross Profit 74.26% 75.0%
Operating Expenses $17.56M $16.20M
YoY Change 8.39% 1.24%
Operating Profit $3.041M $3.720M
YoY Change -18.25% -232.86%
Interest Expense $1.476M $1.223M
YoY Change 20.69% -143.68%
% of Operating Profit 48.54% 32.88%
Other Income/Expense, Net -$1.623M -$1.392M
YoY Change 16.59% -378.4%
Pretax Income $1.418M $2.328M
YoY Change -39.09% -144.77%
Income Tax $329.0K $974.0K
% Of Pretax Income 23.2% 41.84%
Net Earnings $1.058M $1.353M
YoY Change -21.8% -142.28%
Net Earnings / Revenue 0.98%
Basic Earnings Per Share $0.06 $0.08
Diluted Earnings Per Share $0.06 $0.08
COMMON SHARES
Basic Shares Outstanding 17.21M shares 16.90M shares
Diluted Shares Outstanding 17.83M shares 17.43M shares

Balance Sheet

Concept 2013 Q1 2012 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $39.30M $28.90M
YoY Change 35.99% 5.86%
Cash & Equivalents $39.29M $28.88M
Short-Term Investments
Other Short-Term Assets $22.13M $67.50M
YoY Change -67.22% -29.91%
Inventory
Prepaid Expenses
Receivables $26.63M $24.10M
Other Receivables $3.400M $3.600M
Total Short-Term Assets $133.4M $124.0M
YoY Change 7.56% -14.66%
LONG-TERM ASSETS
Property, Plant & Equipment $539.2M $475.5M
YoY Change 13.4% -5.28%
Goodwill $250.4M
YoY Change
Intangibles $140.1M
YoY Change
Long-Term Investments
YoY Change
Other Assets $33.98M $14.00M
YoY Change 142.74% 17.65%
Total Long-Term Assets $963.8M $813.2M
YoY Change 18.52% -3.03%
TOTAL ASSETS
Total Short-Term Assets $133.4M $124.0M
Total Long-Term Assets $963.8M $813.2M
Total Assets $1.097B $937.2M
YoY Change 17.07% -4.75%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $63.52M $73.70M
YoY Change -13.82% 33.27%
Accrued Expenses $44.93M $39.60M
YoY Change 13.45% -12.2%
Deferred Revenue
YoY Change
Short-Term Debt $2.400M $2.200M
YoY Change 9.09% 37.5%
Long-Term Debt Due $187.3M
YoY Change
Total Short-Term Liabilities $378.3M $171.6M
YoY Change 120.43% -11.77%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $107.8M
YoY Change -100.0% -54.72%
Other Long-Term Liabilities $21.51M $49.50M
YoY Change -56.54% 39.04%
Total Long-Term Liabilities $21.51M $157.3M
YoY Change -86.32% -42.53%
TOTAL LIABILITIES
Total Short-Term Liabilities $378.3M $171.6M
Total Long-Term Liabilities $21.51M $157.3M
Total Liabilities $443.0M $344.4M
YoY Change 28.63% -27.87%
SHAREHOLDERS EQUITY
Retained Earnings $370.6M
YoY Change
Common Stock $283.5M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $654.1M $592.8M
YoY Change
Total Liabilities & Shareholders Equity $1.097B $937.2M
YoY Change 17.07% -4.75%

Cashflow Statement

Concept 2013 Q1 2012 Q1
OPERATING ACTIVITIES
Net Income $1.058M $1.353M
YoY Change -21.8% -142.28%
Depreciation, Depletion And Amortization $15.00M $13.80M
YoY Change 8.7% -1.43%
Cash From Operating Activities $46.72M $55.11M
YoY Change -15.23% -8.91%
INVESTING ACTIVITIES
Capital Expenditures $13.69M $9.120M
YoY Change 50.15% -265.82%
Acquisitions $0.00 $6.630M
YoY Change -100.0%
Other Investing Activities -$6.100M -$13.70M
YoY Change -55.47% -3525.0%
Cash From Investing Activities -$19.80M -$22.85M
YoY Change -13.33% 348.0%
FINANCING ACTIVITIES
Cash Dividend Paid $0.00 $10.11M
YoY Change -100.0%
Common Stock Issuance & Retirement, Net $954.0K -$123.0K
YoY Change -875.61% -38.5%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$24.80M -$30.70M
YoY Change -19.23% -44.07%
NET CHANGE
Cash From Operating Activities $46.72M $55.11M
Cash From Investing Activities -$19.80M -$22.85M
Cash From Financing Activities -$24.80M -$30.70M
Net Change In Cash $2.111M $1.557M
YoY Change 35.58% 211.4%
FREE CASH FLOW
Cash From Operating Activities $46.72M $55.11M
Capital Expenditures $13.69M $9.120M
Free Cash Flow $33.02M $45.99M
YoY Change -28.2% -30.32%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
63516000 USD
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
62278000 USD
CY2012Q4 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
19084000 USD
CY2013Q1 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
15766000 USD
CY2013Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
26630000 USD
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
47152000 USD
CY2013Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
44925000 USD
CY2012Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
65537000 USD
CY2013Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1780000 USD
CY2012Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1885000 USD
CY2012Q4 us-gaap Assets
Assets
1114337000 USD
CY2013Q1 us-gaap Assets
Assets
1097140000 USD
CY2013Q1 us-gaap Assets Current
AssetsCurrent
133374000 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
147064000 USD
CY2013Q1 us-gaap Bank Overdrafts
BankOverdrafts
2394000 USD
CY2012Q4 us-gaap Bank Overdrafts
BankOverdrafts
6027000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
39288000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
37177000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
27325000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
28882000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
2111000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
1557000 USD
CY2013Q1 us-gaap Casino Expenses
CasinoExpenses
50988000 USD
CY2012Q1 us-gaap Casino Expenses
CasinoExpenses
40940000 USD
CY2013Q1 us-gaap Casino Revenue
CasinoRevenue
72089000 USD
CY2012Q1 us-gaap Casino Revenue
CasinoRevenue
59336000 USD
CY2013Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2013Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
17448000 shares
CY2013Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
17964000 shares
CY2013Q1 us-gaap Common Stock Value
CommonStockValue
283496000 USD
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
274709000 USD
CY2012Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
43916000 USD
CY2013Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
64333000 USD
CY2013Q1 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
18587000 USD
CY2012Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
17794000 USD
CY2012Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
8227000 USD
CY2013Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
8227000 USD
CY2013Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
24648000 USD
CY2012Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
24648000 USD
CY2012Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
13807000 USD
CY2013Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
15035000 USD
CY2012Q1 us-gaap Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
-1000 USD
CY2013Q1 us-gaap Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
-1000 USD
CY2013Q1 us-gaap Distributed Earnings
DistributedEarnings
24000 USD
CY2012Q1 us-gaap Distributed Earnings
DistributedEarnings
24000 USD
CY2013Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.06
CY2012Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.08
CY2012Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.08
CY2013Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.06
CY2013Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.23
CY2012Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.42
CY2013Q1 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
0 USD
CY2012Q1 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
443000 USD
CY2012Q1 us-gaap Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
9356000 USD
CY2013Q1 us-gaap Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
0 USD
CY2013Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
32609000 USD
CY2012Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
29599000 USD
CY2012Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
75229000 USD
CY2013Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
75229000 USD
CY2013Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
42620000 USD
CY2012Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
45630000 USD
CY2013Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
1000 USD
CY2012Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
21000 USD
CY2012Q4 us-gaap Goodwill
Goodwill
250414000 USD
CY2013Q1 us-gaap Goodwill
Goodwill
250414000 USD
CY2012Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
1354000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
1059000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1370000 USD
CY2012Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2328000 USD
CY2012Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-1000 USD
CY2013Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-1000 USD
CY2012Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-220000 USD
CY2013Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-164000 USD
CY2012Q1 us-gaap Income Tax Credits And Adjustments
IncomeTaxCreditsAndAdjustments
0 USD
CY2013Q1 us-gaap Income Tax Credits And Adjustments
IncomeTaxCreditsAndAdjustments
1298000 USD
CY2012Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
974000 USD
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
311000 USD
CY2013Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
26000 USD
CY2012Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
297000 USD
CY2012Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
2915000 USD
CY2013Q1 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
3375000 USD
CY2012Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-2399000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-203000 USD
CY2012Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-8529000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-4413000 USD
CY2013Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-460000 USD
CY2012Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
110000 USD
CY2012Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-5462000 USD
CY2013Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-8980000 USD
CY2012Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
38782000 USD
CY2013Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
37378000 USD
CY2013Q1 us-gaap Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
-3318000 USD
CY2012Q1 us-gaap Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
209000 USD
CY2013Q1 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
8970000 USD
CY2012Q1 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
7280000 USD
CY2013Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-234000 USD
CY2012Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-782000 USD
CY2012Q1 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-4327000 USD
CY2013Q1 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-6758000 USD
CY2012Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
222000 shares
CY2013Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
222000 shares
CY2012Q4 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
97511000 USD
CY2013Q1 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
97511000 USD
CY2013Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
140131000 USD
CY2012Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
143141000 USD
CY2012Q1 us-gaap Interest Expense
InterestExpense
1223000 USD
CY2013Q1 us-gaap Interest Expense
InterestExpense
1476000 USD
CY2013Q1 us-gaap Interest Paid
InterestPaid
1004000 USD
CY2012Q1 us-gaap Interest Paid
InterestPaid
764000 USD
CY2013Q1 us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
-1623000 USD
CY2012Q1 us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
-1392000 USD
CY2013Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
10000 USD
CY2012Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
18000 USD
CY2012Q4 us-gaap Liabilities
Liabilities
470042000 USD
CY2013Q1 us-gaap Liabilities
Liabilities
443000000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1114337000 USD
CY2013Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1097140000 USD
CY2012Q1 us-gaap Liabilities Assumed1
LiabilitiesAssumed1
-395000 USD
CY2013Q1 us-gaap Liabilities Assumed1
LiabilitiesAssumed1
0 USD
CY2013Q1 us-gaap Liabilities Current
LiabilitiesCurrent
378252000 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
406570000 USD
CY2012Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
209728000 USD
CY2013Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
187318000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-24801000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-30704000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-19803000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-22848000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
46715000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
55109000 USD
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
1058000 USD
CY2012Q1 us-gaap Net Income Loss
NetIncomeLoss
1353000 USD
CY2013Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
1034000 USD
CY2012Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
1329000 USD
CY2012Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1392000 USD
CY2013Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1623000 USD
CY2013Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
4 Segments
CY2012Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
3720000 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
2993000 USD
CY2012Q4 us-gaap Other Assets
OtherAssets
2900000 USD
CY2013Q1 us-gaap Other Assets Current
OtherAssetsCurrent
22127000 USD
CY2012Q4 us-gaap Other Assets Current
OtherAssetsCurrent
13352000 USD
CY2013Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
33983000 USD
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
30836000 USD
CY2012Q1 us-gaap Other Expenses
OtherExpenses
5709000 USD
CY2013Q1 us-gaap Other Expenses
OtherExpenses
5427000 USD
CY2012Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
21030000 USD
CY2013Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
21513000 USD
CY2013Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-244000 USD
CY2012Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-228000 USD
CY2012Q1 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
33000 USD
CY2013Q1 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
7000 USD
CY2013Q1 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
5255000 USD
CY2012Q1 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
4643000 USD
CY2012Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
268000 USD
CY2013Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1007000 USD
CY2013Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
0 USD
CY2012Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
10110000 USD
CY2013Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
CY2012Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
6630000 USD
CY2012Q1 us-gaap Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
4275000 USD
CY2013Q1 us-gaap Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
3500000 USD
CY2012Q1 us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
1100000 USD
CY2013Q1 us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
0 USD
CY2013Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
13694000 USD
CY2012Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
9120000 USD
CY2013Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
250000 shares
CY2012Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
250000 shares
CY2012Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2012Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
391000 USD
CY2013Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
53000 USD
CY2012Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
79135000 USD
CY2013Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
103387000 USD
CY2012Q1 us-gaap Proceeds From Payments To Minority Shareholders
ProceedsFromPaymentsToMinorityShareholders
-1482000 USD
CY2013Q1 us-gaap Proceeds From Payments To Minority Shareholders
ProceedsFromPaymentsToMinorityShareholders
-365000 USD
CY2013Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0 USD
CY2012Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
65000 USD
CY2012Q1 us-gaap Promotional Allowances
PromotionalAllowances
4400000 USD
CY2013Q1 us-gaap Promotional Allowances
PromotionalAllowances
7300000 USD
CY2012Q1 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
9120000 USD
CY2013Q1 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
13694000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
542882000 USD
CY2013Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
539238000 USD
CY2013Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
125796000 USD
CY2012Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
98936000 USD
CY2013Q1 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
33727000 USD
CY2012Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
38241000 USD
CY2013Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
370644000 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
369586000 USD
CY2013Q1 us-gaap Revenue Recognition Loyalty Programs
RevenueRecognitionLoyaltyPrograms
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:8px;padding-top:8px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">he Company&#8217;s customer loyalty programs offer incentives to customers who wager at the Company&#8217;s racetracks, through its advance deposit wagering platform, TwinSpires.com, or at its gaming facilities. The TSC Elite program is for pari-mutuel wagering at the Company&#8217;s racetracks or through TwinSpires.com. The Player&#8217;s Club is offered at the Company&#8217;s gaming facilities in Louisiana, Florida and Mississippi. As of </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">March&#160;31, 2013</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">December&#160;31, 2012</font><font style="font-family:inherit;font-size:10pt;">, the outstanding reward point liabilities was $</font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">2.1 million</font><font style="font-family:inherit;font-size:10pt;">. </font></div></div>
CY2012Q1 us-gaap Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
0 USD
CY2013Q1 us-gaap Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
0 USD
CY2012Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
138196000 USD
CY2013Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
148073000 USD
CY2012Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
16199000 USD
CY2013Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
17558000 USD
CY2012Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1924000 USD
CY2013Q1 us-gaap Share Based Compensation
ShareBasedCompensation
3363000 USD
CY2013Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
75000 shares
CY2013Q1 us-gaap Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Amount Of Unrecorded Benefit
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit
8000000 USD
CY2012Q1 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
5110000 USD
CY2013Q1 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
26174000 USD
CY2013Q1 us-gaap Stock Issued During Period Shares Restricted Stock Award Gross
StockIssuedDuringPeriodSharesRestrictedStockAwardGross
282000 shares
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
644295000 USD
CY2013Q1 us-gaap Stockholders Equity
StockholdersEquity
654140000 USD
CY2013Q1 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
8800000 USD
CY2013Q1 us-gaap Unrecognized Tax Benefits Interest On Income Taxes Accrued
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued
200000 USD
CY2013Q1 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
900000 USD
CY2013Q1 us-gaap Unusual Or Infrequent Item Insurance Proceeds
UnusualOrInfrequentItemInsuranceProceeds
0 USD
CY2012Q1 us-gaap Unusual Or Infrequent Item Insurance Proceeds
UnusualOrInfrequentItemInsuranceProceeds
-1369000 USD
CY2012Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
17433000 shares
CY2013Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
17828000 shares
CY2012Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16903000 shares
CY2013Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
17209000 shares
CY2013Q1 chdn Change In Book Overdraft
ChangeInBookOverdraft
-3633000 USD
CY2012Q1 chdn Change In Book Overdraft
ChangeInBookOverdraft
-3241000 USD
CY2013Q1 chdn Common Stock Vesting Period
CommonStockVestingPeriod
P4Y
CY2012Q4 chdn Customer Loyalty Program Liability
CustomerLoyaltyProgramLiability
2100000 USD
CY2013Q1 chdn Customer Loyalty Program Liability
CustomerLoyaltyProgramLiability
2100000 USD
CY2012Q1 chdn Ebitda
Ebitda
3720000 USD
CY2013Q1 chdn Ebitda
Ebitda
2993000 USD
CY2012Q1 chdn Estimated Cost Of Providing Promotional Allowances
EstimatedCostOfProvidingPromotionalAllowances
1200000 USD
CY2013Q1 chdn Estimated Cost Of Providing Promotional Allowances
EstimatedCostOfProvidingPromotionalAllowances
2300000 USD
CY2013Q1 chdn Income Loss From Continuing Operations Basic
IncomeLossFromContinuingOperationsBasic
-1035000 USD
CY2012Q1 chdn Income Loss From Continuing Operations Basic
IncomeLossFromContinuingOperationsBasic
-1330000 USD
CY2012Q1 chdn Income Loss From Continuing Operations Diluted
IncomeLossFromContinuingOperationsDiluted
1353000 USD
CY2013Q1 chdn Income Loss From Continuing Operations Diluted
IncomeLossFromContinuingOperationsDiluted
1058000 USD
CY2012Q1 chdn Increase Decrease In Deposit Wagering Asset
IncreaseDecreaseInDepositWageringAsset
1675000 USD
CY2013Q1 chdn Increase Decrease In Deposit Wagering Asset
IncreaseDecreaseInDepositWageringAsset
2244000 USD
CY2013Q1 chdn Increase Decrease In Deposit Wagering Liability
IncreaseDecreaseInDepositWageringLiability
2244000 USD
CY2012Q1 chdn Increase Decrease In Deposit Wagering Liability
IncreaseDecreaseInDepositWageringLiability
1882000 USD
CY2012Q1 chdn Incremental Common Shares Attributable To Participating Securities
IncrementalCommonSharesAttributableToParticipatingSecurities
308000 shares
CY2013Q1 chdn Incremental Common Shares Attributable To Participating Securities
IncrementalCommonSharesAttributableToParticipatingSecurities
397000 shares
CY2012Q1 chdn Insurance Recoveries Net Of Losses
InsuranceRecoveriesNetOfLosses
1511000 USD
CY2013Q1 chdn Insurance Recoveries Net Of Losses
InsuranceRecoveriesNetOfLosses
375000 USD
CY2012Q4 chdn Intangible Assets Excluding Goodwill Gross
IntangibleAssetsExcludingGoodwillGross
172740000 USD
CY2013Q1 chdn Intangible Assets Excluding Goodwill Gross
IntangibleAssetsExcludingGoodwillGross
172740000 USD
CY2012Q1 chdn Live Racing Days
LiveRacingDays
56 D
CY2013Q1 chdn Live Racing Days
LiveRacingDays
56 D
CY2012Q1 chdn Loan Orgination Fees
LoanOrginationFees
0 USD
CY2013Q1 chdn Loan Orgination Fees
LoanOrginationFees
-49000 USD
CY2012Q1 chdn Net Earnings And Comprehensive Income
NetEarningsAndComprehensiveIncome
1353000 USD
CY2013Q1 chdn Net Earnings And Comprehensive Income
NetEarningsAndComprehensiveIncome
1058000 USD
CY2013Q1 chdn Online Expense
OnlineExpense
30362000 USD
CY2012Q1 chdn Online Expense
OnlineExpense
30151000 USD
CY2013Q1 chdn Online Revenue
OnlineRevenue
42916000 USD
CY2012Q1 chdn Online Revenue
OnlineRevenue
44035000 USD
CY2012Q1 chdn Participating Securities Distributed And Undistributed Earnings Continuing Operations
ParticipatingSecuritiesDistributedAndUndistributedEarningsContinuingOperations
24000 USD
CY2013Q1 chdn Participating Securities Distributed And Undistributed Earnings Continuing Operations
ParticipatingSecuritiesDistributedAndUndistributedEarningsContinuingOperations
24000 USD
CY2012Q1 chdn Payments To Acquire Businesses Net Of Cash Acquired Portion Attributable To Contingent Consideration
PaymentsToAcquireBusinessesNetOfCashAcquiredPortionAttributableToContingentConsideration
-2331000 USD
CY2013Q1 chdn Racing Expense
RacingExpense
41120000 USD
CY2013Q1 chdn Payments To Acquire Businesses Net Of Cash Acquired Portion Attributable To Contingent Consideration
PaymentsToAcquireBusinessesNetOfCashAcquiredPortionAttributableToContingentConsideration
0 USD
CY2012Q1 chdn Racing Expense
RacingExpense
42988000 USD
CY2013Q1 chdn Racing Revenue
RacingRevenue
27813000 USD
CY2012Q1 chdn Racing Revenue
RacingRevenue
30182000 USD
CY2013Q1 chdn Trading Days
TradingDays
P20D
CY2013Q1 chdn Unrecognized Tax Benefits Related To Hre Trust Fund
UnrecognizedTaxBenefitsRelatedToHreTrustFund
7200000 USD
CY2013Q1 dei Amendment Flag
AmendmentFlag
false
CY2013Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2013Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2013Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
CY2013Q1 dei Document Period End Date
DocumentPeriodEndDate
2013-03-31
CY2013Q1 dei Document Type
DocumentType
10-Q
CY2013Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000020212
CY2013Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
17964041 shares
CY2013Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2013Q1 dei Entity Registrant Name
EntityRegistrantName
CHURCHILL DOWNS INC

Files In Submission

Name View Source Status
0000020212-13-000023-index-headers.html Edgar Link pending
0000020212-13-000023-index.html Edgar Link pending
0000020212-13-000023.txt Edgar Link pending
0000020212-13-000023-xbrl.zip Edgar Link pending
cdilogo3a02.jpg Edgar Link pending
chdn-20130331.xml Edgar Link completed
chdn-20130331.xsd Edgar Link pending
chdn-20130331_cal.xml Edgar Link unprocessable
chdn-20130331_def.xml Edgar Link unprocessable
chdn-20130331_lab.xml Edgar Link unprocessable
chdn-20130331_pre.xml Edgar Link unprocessable
chdn2013033110q1.htm Edgar Link pending
exhibit31a20130310q.htm Edgar Link pending
exhibit31b201310q.htm Edgar Link pending
exhibit32201310q.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending