2013 Q1 Form 10-Q Financial Statement
#000002021213000023 Filed on April 24, 2013
Income Statement
Concept | 2013 Q1 | 2012 Q1 |
---|---|---|
Revenue | $0.00 | $138.2M |
YoY Change | -100.0% | 5.01% |
Cost Of Revenue | $127.7M | $119.8M |
YoY Change | 6.59% | 1.18% |
Gross Profit | $20.20M | $18.40M |
YoY Change | 9.78% | 39.39% |
Gross Profit Margin | 13.31% | |
Selling, General & Admin | $17.56M | $16.20M |
YoY Change | 8.39% | 1.24% |
% of Gross Profit | 86.92% | 88.04% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $15.00M | $13.80M |
YoY Change | 8.7% | -1.43% |
% of Gross Profit | 74.26% | 75.0% |
Operating Expenses | $17.56M | $16.20M |
YoY Change | 8.39% | 1.24% |
Operating Profit | $3.041M | $3.720M |
YoY Change | -18.25% | -232.86% |
Interest Expense | $1.476M | $1.223M |
YoY Change | 20.69% | -143.68% |
% of Operating Profit | 48.54% | 32.88% |
Other Income/Expense, Net | -$1.623M | -$1.392M |
YoY Change | 16.59% | -378.4% |
Pretax Income | $1.418M | $2.328M |
YoY Change | -39.09% | -144.77% |
Income Tax | $329.0K | $974.0K |
% Of Pretax Income | 23.2% | 41.84% |
Net Earnings | $1.058M | $1.353M |
YoY Change | -21.8% | -142.28% |
Net Earnings / Revenue | 0.98% | |
Basic Earnings Per Share | $0.06 | $0.08 |
Diluted Earnings Per Share | $0.06 | $0.08 |
COMMON SHARES | ||
Basic Shares Outstanding | 17.21M shares | 16.90M shares |
Diluted Shares Outstanding | 17.83M shares | 17.43M shares |
Balance Sheet
Concept | 2013 Q1 | 2012 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $39.30M | $28.90M |
YoY Change | 35.99% | 5.86% |
Cash & Equivalents | $39.29M | $28.88M |
Short-Term Investments | ||
Other Short-Term Assets | $22.13M | $67.50M |
YoY Change | -67.22% | -29.91% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $26.63M | $24.10M |
Other Receivables | $3.400M | $3.600M |
Total Short-Term Assets | $133.4M | $124.0M |
YoY Change | 7.56% | -14.66% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $539.2M | $475.5M |
YoY Change | 13.4% | -5.28% |
Goodwill | $250.4M | |
YoY Change | ||
Intangibles | $140.1M | |
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $33.98M | $14.00M |
YoY Change | 142.74% | 17.65% |
Total Long-Term Assets | $963.8M | $813.2M |
YoY Change | 18.52% | -3.03% |
TOTAL ASSETS | ||
Total Short-Term Assets | $133.4M | $124.0M |
Total Long-Term Assets | $963.8M | $813.2M |
Total Assets | $1.097B | $937.2M |
YoY Change | 17.07% | -4.75% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $63.52M | $73.70M |
YoY Change | -13.82% | 33.27% |
Accrued Expenses | $44.93M | $39.60M |
YoY Change | 13.45% | -12.2% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $2.400M | $2.200M |
YoY Change | 9.09% | 37.5% |
Long-Term Debt Due | $187.3M | |
YoY Change | ||
Total Short-Term Liabilities | $378.3M | $171.6M |
YoY Change | 120.43% | -11.77% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $107.8M |
YoY Change | -100.0% | -54.72% |
Other Long-Term Liabilities | $21.51M | $49.50M |
YoY Change | -56.54% | 39.04% |
Total Long-Term Liabilities | $21.51M | $157.3M |
YoY Change | -86.32% | -42.53% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $378.3M | $171.6M |
Total Long-Term Liabilities | $21.51M | $157.3M |
Total Liabilities | $443.0M | $344.4M |
YoY Change | 28.63% | -27.87% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $370.6M | |
YoY Change | ||
Common Stock | $283.5M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $654.1M | $592.8M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $1.097B | $937.2M |
YoY Change | 17.07% | -4.75% |
Cashflow Statement
Concept | 2013 Q1 | 2012 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $1.058M | $1.353M |
YoY Change | -21.8% | -142.28% |
Depreciation, Depletion And Amortization | $15.00M | $13.80M |
YoY Change | 8.7% | -1.43% |
Cash From Operating Activities | $46.72M | $55.11M |
YoY Change | -15.23% | -8.91% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $13.69M | $9.120M |
YoY Change | 50.15% | -265.82% |
Acquisitions | $0.00 | $6.630M |
YoY Change | -100.0% | |
Other Investing Activities | -$6.100M | -$13.70M |
YoY Change | -55.47% | -3525.0% |
Cash From Investing Activities | -$19.80M | -$22.85M |
YoY Change | -13.33% | 348.0% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | $0.00 | $10.11M |
YoY Change | -100.0% | |
Common Stock Issuance & Retirement, Net | $954.0K | -$123.0K |
YoY Change | -875.61% | -38.5% |
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -$24.80M | -$30.70M |
YoY Change | -19.23% | -44.07% |
NET CHANGE | ||
Cash From Operating Activities | $46.72M | $55.11M |
Cash From Investing Activities | -$19.80M | -$22.85M |
Cash From Financing Activities | -$24.80M | -$30.70M |
Net Change In Cash | $2.111M | $1.557M |
YoY Change | 35.58% | 211.4% |
FREE CASH FLOW | ||
Cash From Operating Activities | $46.72M | $55.11M |
Capital Expenditures | $13.69M | $9.120M |
Free Cash Flow | $33.02M | $45.99M |
YoY Change | -28.2% | -30.32% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
63516000 | USD |
CY2012Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
62278000 | USD |
CY2012Q4 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
19084000 | USD |
CY2013Q1 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
15766000 | USD |
CY2013Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
26630000 | USD |
CY2012Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
47152000 | USD |
CY2013Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
44925000 | USD |
CY2012Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
65537000 | USD |
CY2013Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1780000 | USD |
CY2012Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1885000 | USD |
CY2012Q4 | us-gaap |
Assets
Assets
|
1114337000 | USD |
CY2013Q1 | us-gaap |
Assets
Assets
|
1097140000 | USD |
CY2013Q1 | us-gaap |
Assets Current
AssetsCurrent
|
133374000 | USD |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
147064000 | USD |
CY2013Q1 | us-gaap |
Bank Overdrafts
BankOverdrafts
|
2394000 | USD |
CY2012Q4 | us-gaap |
Bank Overdrafts
BankOverdrafts
|
6027000 | USD |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
39288000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
37177000 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
27325000 | USD |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
28882000 | USD |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
2111000 | USD |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1557000 | USD |
CY2013Q1 | us-gaap |
Casino Expenses
CasinoExpenses
|
50988000 | USD |
CY2012Q1 | us-gaap |
Casino Expenses
CasinoExpenses
|
40940000 | USD |
CY2013Q1 | us-gaap |
Casino Revenue
CasinoRevenue
|
72089000 | USD |
CY2012Q1 | us-gaap |
Casino Revenue
CasinoRevenue
|
59336000 | USD |
CY2013Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2012Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2013Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
17448000 | shares |
CY2013Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
17964000 | shares |
CY2013Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
283496000 | USD |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
274709000 | USD |
CY2012Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
43916000 | USD |
CY2013Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
64333000 | USD |
CY2013Q1 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
18587000 | USD |
CY2012Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
17794000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
8227000 | USD |
CY2013Q1 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
8227000 | USD |
CY2013Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
24648000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
24648000 | USD |
CY2012Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
13807000 | USD |
CY2013Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
15035000 | USD |
CY2012Q1 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
-1000 | USD |
CY2013Q1 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
-1000 | USD |
CY2013Q1 | us-gaap |
Distributed Earnings
DistributedEarnings
|
24000 | USD |
CY2012Q1 | us-gaap |
Distributed Earnings
DistributedEarnings
|
24000 | USD |
CY2013Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.06 | |
CY2012Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.08 | |
CY2012Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.08 | |
CY2013Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.06 | |
CY2013Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.23 | |
CY2012Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.42 | |
CY2013Q1 | us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
0 | USD |
CY2012Q1 | us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
443000 | USD |
CY2012Q1 | us-gaap |
Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
|
9356000 | USD |
CY2013Q1 | us-gaap |
Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
|
0 | USD |
CY2013Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
32609000 | USD |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
29599000 | USD |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
75229000 | USD |
CY2013Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
75229000 | USD |
CY2013Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
42620000 | USD |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
45630000 | USD |
CY2013Q1 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
1000 | USD |
CY2012Q1 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
21000 | USD |
CY2012Q4 | us-gaap |
Goodwill
Goodwill
|
250414000 | USD |
CY2013Q1 | us-gaap |
Goodwill
Goodwill
|
250414000 | USD |
CY2012Q1 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
1354000 | USD |
CY2013Q1 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
1059000 | USD |
CY2013Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1370000 | USD |
CY2012Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
2328000 | USD |
CY2012Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-1000 | USD |
CY2013Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-1000 | USD |
CY2012Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-220000 | USD |
CY2013Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-164000 | USD |
CY2012Q1 | us-gaap |
Income Tax Credits And Adjustments
IncomeTaxCreditsAndAdjustments
|
0 | USD |
CY2013Q1 | us-gaap |
Income Tax Credits And Adjustments
IncomeTaxCreditsAndAdjustments
|
1298000 | USD |
CY2012Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
974000 | USD |
CY2013Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
311000 | USD |
CY2013Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
26000 | USD |
CY2012Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
297000 | USD |
CY2012Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
2915000 | USD |
CY2013Q1 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
3375000 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-2399000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-203000 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-8529000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-4413000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-460000 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
110000 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-5462000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-8980000 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
38782000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
37378000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
|
-3318000 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
|
209000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
8970000 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
7280000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-234000 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-782000 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-4327000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-6758000 | USD |
CY2012Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
222000 | shares |
CY2013Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
222000 | shares |
CY2012Q4 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
97511000 | USD |
CY2013Q1 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
97511000 | USD |
CY2013Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
140131000 | USD |
CY2012Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
143141000 | USD |
CY2012Q1 | us-gaap |
Interest Expense
InterestExpense
|
1223000 | USD |
CY2013Q1 | us-gaap |
Interest Expense
InterestExpense
|
1476000 | USD |
CY2013Q1 | us-gaap |
Interest Paid
InterestPaid
|
1004000 | USD |
CY2012Q1 | us-gaap |
Interest Paid
InterestPaid
|
764000 | USD |
CY2013Q1 | us-gaap |
Interest Revenue Expense Net
InterestRevenueExpenseNet
|
-1623000 | USD |
CY2012Q1 | us-gaap |
Interest Revenue Expense Net
InterestRevenueExpenseNet
|
-1392000 | USD |
CY2013Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
10000 | USD |
CY2012Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
18000 | USD |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
470042000 | USD |
CY2013Q1 | us-gaap |
Liabilities
Liabilities
|
443000000 | USD |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1114337000 | USD |
CY2013Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1097140000 | USD |
CY2012Q1 | us-gaap |
Liabilities Assumed1
LiabilitiesAssumed1
|
-395000 | USD |
CY2013Q1 | us-gaap |
Liabilities Assumed1
LiabilitiesAssumed1
|
0 | USD |
CY2013Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
378252000 | USD |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
406570000 | USD |
CY2012Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
209728000 | USD |
CY2013Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
187318000 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-24801000 | USD |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-30704000 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-19803000 | USD |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-22848000 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
46715000 | USD |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
55109000 | USD |
CY2013Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1058000 | USD |
CY2012Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1353000 | USD |
CY2013Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
1034000 | USD |
CY2012Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
1329000 | USD |
CY2012Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1392000 | USD |
CY2013Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1623000 | USD |
CY2013Q1 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
4 | Segments |
CY2012Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3720000 | USD |
CY2013Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2993000 | USD |
CY2012Q4 | us-gaap |
Other Assets
OtherAssets
|
2900000 | USD |
CY2013Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
22127000 | USD |
CY2012Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
13352000 | USD |
CY2013Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
33983000 | USD |
CY2012Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
30836000 | USD |
CY2012Q1 | us-gaap |
Other Expenses
OtherExpenses
|
5709000 | USD |
CY2013Q1 | us-gaap |
Other Expenses
OtherExpenses
|
5427000 | USD |
CY2012Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
21030000 | USD |
CY2013Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
21513000 | USD |
CY2013Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-244000 | USD |
CY2012Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-228000 | USD |
CY2012Q1 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
33000 | USD |
CY2013Q1 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
7000 | USD |
CY2013Q1 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
5255000 | USD |
CY2012Q1 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
4643000 | USD |
CY2012Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
268000 | USD |
CY2013Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
1007000 | USD |
CY2013Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
0 | USD |
CY2012Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
10110000 | USD |
CY2013Q1 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | USD |
CY2012Q1 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
6630000 | USD |
CY2012Q1 | us-gaap |
Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
|
4275000 | USD |
CY2013Q1 | us-gaap |
Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
|
3500000 | USD |
CY2012Q1 | us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
1100000 | USD |
CY2013Q1 | us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
0 | USD |
CY2013Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
13694000 | USD |
CY2012Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
9120000 | USD |
CY2013Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
250000 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
250000 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2013Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2012Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
391000 | USD |
CY2013Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
53000 | USD |
CY2012Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
79135000 | USD |
CY2013Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
103387000 | USD |
CY2012Q1 | us-gaap |
Proceeds From Payments To Minority Shareholders
ProceedsFromPaymentsToMinorityShareholders
|
-1482000 | USD |
CY2013Q1 | us-gaap |
Proceeds From Payments To Minority Shareholders
ProceedsFromPaymentsToMinorityShareholders
|
-365000 | USD |
CY2013Q1 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
0 | USD |
CY2012Q1 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
65000 | USD |
CY2012Q1 | us-gaap |
Promotional Allowances
PromotionalAllowances
|
4400000 | USD |
CY2013Q1 | us-gaap |
Promotional Allowances
PromotionalAllowances
|
7300000 | USD |
CY2012Q1 | us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
9120000 | USD |
CY2013Q1 | us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
13694000 | USD |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
542882000 | USD |
CY2013Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
539238000 | USD |
CY2013Q1 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
125796000 | USD |
CY2012Q1 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
98936000 | USD |
CY2013Q1 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
33727000 | USD |
CY2012Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
38241000 | USD |
CY2013Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
370644000 | USD |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
369586000 | USD |
CY2013Q1 | us-gaap |
Revenue Recognition Loyalty Programs
RevenueRecognitionLoyaltyPrograms
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:8px;padding-top:8px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">he Company’s customer loyalty programs offer incentives to customers who wager at the Company’s racetracks, through its advance deposit wagering platform, TwinSpires.com, or at its gaming facilities. The TSC Elite program is for pari-mutuel wagering at the Company’s racetracks or through TwinSpires.com. The Player’s Club is offered at the Company’s gaming facilities in Louisiana, Florida and Mississippi. As of </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">March 31, 2013</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">December 31, 2012</font><font style="font-family:inherit;font-size:10pt;">, the outstanding reward point liabilities was $</font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">2.1 million</font><font style="font-family:inherit;font-size:10pt;">. </font></div></div> | |
CY2012Q1 | us-gaap |
Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
|
0 | USD |
CY2013Q1 | us-gaap |
Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
|
0 | USD |
CY2012Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
138196000 | USD |
CY2013Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
148073000 | USD |
CY2012Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
16199000 | USD |
CY2013Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
17558000 | USD |
CY2012Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1924000 | USD |
CY2013Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3363000 | USD |
CY2013Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
75000 | shares |
CY2013Q1 | us-gaap |
Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Amount Of Unrecorded Benefit
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit
|
8000000 | USD |
CY2012Q1 | us-gaap |
Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
|
5110000 | USD |
CY2013Q1 | us-gaap |
Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
|
26174000 | USD |
CY2013Q1 | us-gaap |
Stock Issued During Period Shares Restricted Stock Award Gross
StockIssuedDuringPeriodSharesRestrictedStockAwardGross
|
282000 | shares |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
644295000 | USD |
CY2013Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
654140000 | USD |
CY2013Q1 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
8800000 | USD |
CY2013Q1 | us-gaap |
Unrecognized Tax Benefits Interest On Income Taxes Accrued
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued
|
200000 | USD |
CY2013Q1 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
900000 | USD |
CY2013Q1 | us-gaap |
Unusual Or Infrequent Item Insurance Proceeds
UnusualOrInfrequentItemInsuranceProceeds
|
0 | USD |
CY2012Q1 | us-gaap |
Unusual Or Infrequent Item Insurance Proceeds
UnusualOrInfrequentItemInsuranceProceeds
|
-1369000 | USD |
CY2012Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
17433000 | shares |
CY2013Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
17828000 | shares |
CY2012Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
16903000 | shares |
CY2013Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17209000 | shares |
CY2013Q1 | chdn |
Change In Book Overdraft
ChangeInBookOverdraft
|
-3633000 | USD |
CY2012Q1 | chdn |
Change In Book Overdraft
ChangeInBookOverdraft
|
-3241000 | USD |
CY2013Q1 | chdn |
Common Stock Vesting Period
CommonStockVestingPeriod
|
P4Y | |
CY2012Q4 | chdn |
Customer Loyalty Program Liability
CustomerLoyaltyProgramLiability
|
2100000 | USD |
CY2013Q1 | chdn |
Customer Loyalty Program Liability
CustomerLoyaltyProgramLiability
|
2100000 | USD |
CY2012Q1 | chdn |
Ebitda
Ebitda
|
3720000 | USD |
CY2013Q1 | chdn |
Ebitda
Ebitda
|
2993000 | USD |
CY2012Q1 | chdn |
Estimated Cost Of Providing Promotional Allowances
EstimatedCostOfProvidingPromotionalAllowances
|
1200000 | USD |
CY2013Q1 | chdn |
Estimated Cost Of Providing Promotional Allowances
EstimatedCostOfProvidingPromotionalAllowances
|
2300000 | USD |
CY2013Q1 | chdn |
Income Loss From Continuing Operations Basic
IncomeLossFromContinuingOperationsBasic
|
-1035000 | USD |
CY2012Q1 | chdn |
Income Loss From Continuing Operations Basic
IncomeLossFromContinuingOperationsBasic
|
-1330000 | USD |
CY2012Q1 | chdn |
Income Loss From Continuing Operations Diluted
IncomeLossFromContinuingOperationsDiluted
|
1353000 | USD |
CY2013Q1 | chdn |
Income Loss From Continuing Operations Diluted
IncomeLossFromContinuingOperationsDiluted
|
1058000 | USD |
CY2012Q1 | chdn |
Increase Decrease In Deposit Wagering Asset
IncreaseDecreaseInDepositWageringAsset
|
1675000 | USD |
CY2013Q1 | chdn |
Increase Decrease In Deposit Wagering Asset
IncreaseDecreaseInDepositWageringAsset
|
2244000 | USD |
CY2013Q1 | chdn |
Increase Decrease In Deposit Wagering Liability
IncreaseDecreaseInDepositWageringLiability
|
2244000 | USD |
CY2012Q1 | chdn |
Increase Decrease In Deposit Wagering Liability
IncreaseDecreaseInDepositWageringLiability
|
1882000 | USD |
CY2012Q1 | chdn |
Incremental Common Shares Attributable To Participating Securities
IncrementalCommonSharesAttributableToParticipatingSecurities
|
308000 | shares |
CY2013Q1 | chdn |
Incremental Common Shares Attributable To Participating Securities
IncrementalCommonSharesAttributableToParticipatingSecurities
|
397000 | shares |
CY2012Q1 | chdn |
Insurance Recoveries Net Of Losses
InsuranceRecoveriesNetOfLosses
|
1511000 | USD |
CY2013Q1 | chdn |
Insurance Recoveries Net Of Losses
InsuranceRecoveriesNetOfLosses
|
375000 | USD |
CY2012Q4 | chdn |
Intangible Assets Excluding Goodwill Gross
IntangibleAssetsExcludingGoodwillGross
|
172740000 | USD |
CY2013Q1 | chdn |
Intangible Assets Excluding Goodwill Gross
IntangibleAssetsExcludingGoodwillGross
|
172740000 | USD |
CY2012Q1 | chdn |
Live Racing Days
LiveRacingDays
|
56 | D |
CY2013Q1 | chdn |
Live Racing Days
LiveRacingDays
|
56 | D |
CY2012Q1 | chdn |
Loan Orgination Fees
LoanOrginationFees
|
0 | USD |
CY2013Q1 | chdn |
Loan Orgination Fees
LoanOrginationFees
|
-49000 | USD |
CY2012Q1 | chdn |
Net Earnings And Comprehensive Income
NetEarningsAndComprehensiveIncome
|
1353000 | USD |
CY2013Q1 | chdn |
Net Earnings And Comprehensive Income
NetEarningsAndComprehensiveIncome
|
1058000 | USD |
CY2013Q1 | chdn |
Online Expense
OnlineExpense
|
30362000 | USD |
CY2012Q1 | chdn |
Online Expense
OnlineExpense
|
30151000 | USD |
CY2013Q1 | chdn |
Online Revenue
OnlineRevenue
|
42916000 | USD |
CY2012Q1 | chdn |
Online Revenue
OnlineRevenue
|
44035000 | USD |
CY2012Q1 | chdn |
Participating Securities Distributed And Undistributed Earnings Continuing Operations
ParticipatingSecuritiesDistributedAndUndistributedEarningsContinuingOperations
|
24000 | USD |
CY2013Q1 | chdn |
Participating Securities Distributed And Undistributed Earnings Continuing Operations
ParticipatingSecuritiesDistributedAndUndistributedEarningsContinuingOperations
|
24000 | USD |
CY2012Q1 | chdn |
Payments To Acquire Businesses Net Of Cash Acquired Portion Attributable To Contingent Consideration
PaymentsToAcquireBusinessesNetOfCashAcquiredPortionAttributableToContingentConsideration
|
-2331000 | USD |
CY2013Q1 | chdn |
Racing Expense
RacingExpense
|
41120000 | USD |
CY2013Q1 | chdn |
Payments To Acquire Businesses Net Of Cash Acquired Portion Attributable To Contingent Consideration
PaymentsToAcquireBusinessesNetOfCashAcquiredPortionAttributableToContingentConsideration
|
0 | USD |
CY2012Q1 | chdn |
Racing Expense
RacingExpense
|
42988000 | USD |
CY2013Q1 | chdn |
Racing Revenue
RacingRevenue
|
27813000 | USD |
CY2012Q1 | chdn |
Racing Revenue
RacingRevenue
|
30182000 | USD |
CY2013Q1 | chdn |
Trading Days
TradingDays
|
P20D | |
CY2013Q1 | chdn |
Unrecognized Tax Benefits Related To Hre Trust Fund
UnrecognizedTaxBenefitsRelatedToHreTrustFund
|
7200000 | USD |
CY2013Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2013Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2013Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2013Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | |
CY2013Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-03-31 | |
CY2013Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2013Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000020212 | |
CY2013Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
17964041 | shares |
CY2013Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
CY2013Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
CHURCHILL DOWNS INC |