2021 Q3 Form 10-Q Financial Statement
#000156276221000385 Filed on November 01, 2021
Income Statement
Concept | 2021 Q3 | 2020 Q3 | 2020 Q2 |
---|---|---|---|
Revenue | $538.7M | $528.3M | $502.2M |
YoY Change | 1.96% | 9.92% | 6.04% |
Cost Of Revenue | $342.2M | $339.2M | $352.2M |
YoY Change | 0.86% | 3.37% | 8.81% |
Gross Profit | $196.5M | $189.1M | $150.0M |
YoY Change | 3.94% | 24.03% | 0.06% |
Gross Profit Margin | 36.48% | 35.79% | 29.88% |
Selling, General & Admin | $89.22M | $88.32M | $84.51M |
YoY Change | 1.02% | 14.94% | 18.11% |
% of Gross Profit | 45.4% | 46.71% | 56.33% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $11.84M | $11.71M | $11.66M |
YoY Change | 1.11% | 15.44% | 17.92% |
% of Gross Profit | 6.03% | 6.2% | 7.77% |
Operating Expenses | $89.22M | $88.32M | $84.51M |
YoY Change | 1.02% | 14.94% | 18.11% |
Operating Profit | $92.87M | $74.31M | $92.76M |
YoY Change | 24.98% | 14.45% | 41.56% |
Interest Expense | $583.0K | $379.0K | $651.0K |
YoY Change | 53.83% | -63.59% | -47.37% |
% of Operating Profit | 0.63% | 0.51% | 0.7% |
Other Income/Expense, Net | $3.134M | $7.675M | $7.514M |
YoY Change | -59.17% | 152.8% | 57700.0% |
Pretax Income | $95.42M | $81.60M | $99.62M |
YoY Change | 16.93% | 21.94% | 54.93% |
Income Tax | $23.42M | $13.88M | $17.52M |
% Of Pretax Income | 24.54% | 17.01% | 17.59% |
Net Earnings | $72.00M | $67.72M | $82.10M |
YoY Change | 6.32% | 14.89% | 61.84% |
Net Earnings / Revenue | 13.37% | 12.82% | 16.35% |
Basic Earnings Per Share | $4.62 | $4.25 | $5.16 |
Diluted Earnings Per Share | $4.55 | $4.14 | $5.01 |
COMMON SHARES | |||
Basic Shares Outstanding | 15.59M | 15.94M | 15.91M |
Diluted Shares Outstanding | 15.84M | 16.37M | 16.37M |
Balance Sheet
Concept | 2021 Q3 | 2020 Q3 | 2020 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $28.74M | $112.8M | $20.40M |
YoY Change | -74.52% | 1139.56% | 518.18% |
Cash & Equivalents | $28.74M | $112.8M | $20.38M |
Short-Term Investments | |||
Other Short-Term Assets | $45.23M | $39.40M | $29.00M |
YoY Change | 14.81% | 6.78% | -15.7% |
Inventory | $8.394M | $7.546M | $7.467M |
Prepaid Expenses | |||
Receivables | $118.2M | $110.8M | $132.5M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $200.6M | $270.6M | $189.3M |
YoY Change | -25.88% | 61.27% | 5.07% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $190.8M | $181.4M | $183.0M |
YoY Change | 5.18% | 4.89% | 22.08% |
Goodwill | $578.6M | $578.5M | $578.5M |
YoY Change | 0.02% | 0.33% | 13.29% |
Intangibles | $110.6M | $120.4M | $122.8M |
YoY Change | -8.14% | -6.87% | 81.88% |
Long-Term Investments | $102.0M | $86.90M | $80.10M |
YoY Change | 17.43% | 17.91% | 13.62% |
Other Assets | $8.450M | $8.805M | $9.055M |
YoY Change | -4.03% | -1.97% | 2.04% |
Total Long-Term Assets | $1.118B | $1.096B | $1.102B |
YoY Change | 1.93% | 2.96% | 20.57% |
TOTAL ASSETS | |||
Total Short-Term Assets | $200.6M | $270.6M | $189.3M |
Total Long-Term Assets | $1.118B | $1.096B | $1.102B |
Total Assets | $1.318B | $1.367B | $1.291B |
YoY Change | -3.57% | 10.9% | 18.02% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $60.04M | $39.27M | $36.70M |
YoY Change | 52.9% | -10.81% | -28.23% |
Accrued Expenses | $186.5M | $195.5M | $174.5M |
YoY Change | -4.58% | 19.21% | 27.28% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $3.100M | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $286.1M | $329.2M | $318.5M |
YoY Change | -13.09% | 30.88% | 42.41% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | |
Other Long-Term Liabilities | $27.62M | $31.05M | $18.79M |
YoY Change | -11.03% | 295.73% | 142.31% |
Total Long-Term Liabilities | $27.62M | $31.05M | $18.79M |
YoY Change | -11.03% | -77.48% | -79.74% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $286.1M | $329.2M | $318.5M |
Total Long-Term Liabilities | $27.62M | $31.05M | $18.79M |
Total Liabilities | $538.4M | $565.5M | $540.5M |
YoY Change | -4.8% | 0.95% | 13.67% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $1.901B | $1.615B | $1.553B |
YoY Change | 17.69% | 18.32% | 18.43% |
Common Stock | $1.044B | $961.4M | $940.5M |
YoY Change | 8.58% | 9.55% | 10.27% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $2.168B | $1.778B | $1.745B |
YoY Change | 21.93% | 13.03% | 12.74% |
Treasury Stock Shares | $21.07M | $20.26M | $20.20M |
Shareholders Equity | $779.7M | $801.4M | $750.7M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.318B | $1.367B | $1.291B |
YoY Change | -3.57% | 10.9% | 18.02% |
Cashflow Statement
Concept | 2021 Q3 | 2020 Q3 | 2020 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $72.00M | $67.72M | $82.10M |
YoY Change | 6.32% | 14.89% | 61.84% |
Depreciation, Depletion And Amortization | $11.84M | $11.71M | $11.66M |
YoY Change | 1.11% | 15.44% | 17.92% |
Cash From Operating Activities | $113.0M | $124.6M | $188.5M |
YoY Change | -9.32% | -3.19% | 433.99% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$10.87M | -$10.40M | -$12.40M |
YoY Change | 4.5% | -9.57% | -13.89% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $458.0K | $200.0K | -$1.500M |
YoY Change | 129.0% | -100.15% | |
Cash From Investing Activities | -$10.41M | -$10.20M | -$13.90M |
YoY Change | 2.06% | -93.17% | -4.14% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -166.0M | -22.00M | -183.2M |
YoY Change | 654.34% | -183.65% | 596.58% |
NET CHANGE | |||
Cash From Operating Activities | 113.0M | 124.6M | 188.5M |
Cash From Investing Activities | -10.41M | -10.20M | -13.90M |
Cash From Financing Activities | -166.0M | -22.00M | -183.2M |
Net Change In Cash | -63.38M | 92.40M | -8.600M |
YoY Change | -168.59% | 1521.05% | 56.36% |
FREE CASH FLOW | |||
Cash From Operating Activities | $113.0M | $124.6M | $188.5M |
Capital Expenditures | -$10.87M | -$10.40M | -$12.40M |
Free Cash Flow | $123.9M | $135.0M | $200.9M |
YoY Change | -8.25% | -3.71% | 304.23% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2021 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000019584 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
CY2021Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
15395049 | |
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
28743000 | |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
162675000 | |
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
CY2020Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2021Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2021-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
1-8351 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
CHEMED CORPORATION | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
31-0791746 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
255 E. Fifth Street | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 2600 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Cincinnati | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
OH | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
45202 | ||
dei |
City Area Code
CityAreaCode
|
513 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
762-6690 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
dei |
Security12b Title
Security12bTitle
|
Capital Stock $1 Par Value | ||
dei |
Trading Symbol
TradingSymbol
|
CHE | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NYSE | ||
CY2021Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
118193000 | |
CY2020Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
126853000 | |
CY2021Q3 | us-gaap |
Inventory Net
InventoryNet
|
8394000 | |
CY2020Q4 | us-gaap |
Inventory Net
InventoryNet
|
7095000 | |
CY2021Q3 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
12940000 | |
CY2020Q4 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
6603000 | |
CY2021Q3 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
32294000 | |
CY2020Q4 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
26177000 | |
CY2021Q3 | us-gaap |
Assets Current
AssetsCurrent
|
200564000 | |
CY2020Q4 | us-gaap |
Assets Current
AssetsCurrent
|
329403000 | |
CY2021Q3 | us-gaap |
Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
|
102045000 | |
CY2020Q4 | us-gaap |
Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
|
88811000 | |
CY2021Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
310972000 | |
CY2020Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
293380000 | |
CY2021Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
190781000 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
187820000 | |
CY2021Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
127077000 | |
CY2020Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
123448000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
55138000 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
47607000 | |
CY2021Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
110606000 | |
CY2020Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
118085000 | |
CY2021Q3 | us-gaap |
Goodwill
Goodwill
|
578610000 | |
CY2020Q4 | us-gaap |
Goodwill
Goodwill
|
578585000 | |
CY2021Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
8450000 | |
CY2020Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
8759000 | |
CY2021Q3 | us-gaap |
Assets
Assets
|
1318133000 | |
CY2020Q4 | us-gaap |
Assets
Assets
|
1434911000 | |
CY2021Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
60042000 | |
CY2020Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
54234000 | |
CY2021Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
180000 | |
CY2020Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
9464000 | |
CY2021Q3 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
52645000 | |
CY2020Q4 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
54703000 | |
CY2021Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
97256000 | |
CY2020Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
91282000 | |
CY2021Q3 | us-gaap |
Litigation Reserve Current
LitigationReserveCurrent
|
1497000 | |
CY2020Q4 | us-gaap |
Litigation Reserve Current
LitigationReserveCurrent
|
10632000 | |
CY2021Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
35148000 | |
CY2020Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
36200000 | |
CY2021Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
39318000 | |
CY2020Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
42593000 | |
CY2021Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
286086000 | |
CY2020Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
299108000 | |
CY2021Q3 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
20100000 | |
CY2020Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
20664000 | |
CY2021Q3 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
100409000 | |
CY2020Q4 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
88456000 | |
CY2021Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
104198000 | |
CY2020Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
99210000 | |
CY2021Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
27621000 | |
CY2020Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
26273000 | |
CY2021Q3 | us-gaap |
Liabilities
Liabilities
|
538414000 | |
CY2020Q4 | us-gaap |
Liabilities
Liabilities
|
533711000 | |
CY2020Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
80000000 | |
CY2021Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
80000000 | |
CY2020Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1 | |
CY2021Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1 | |
CY2021Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
36402025 | |
CY2020Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
36258638 | |
CY2021Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
36402000 | |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
36259000 | |
CY2021Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1007506000 | |
CY2020Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
961404000 | |
CY2021Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1901245000 | |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1723777000 | |
CY2021Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
21073917 | |
CY2020Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
20351562 | |
CY2021Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
2167640000 | |
CY2020Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1822579000 | |
CY2021Q3 | che |
Deferred Compensation Payable In Company Stock
DeferredCompensationPayableInCompanyStock
|
2206000 | |
CY2020Q4 | che |
Deferred Compensation Payable In Company Stock
DeferredCompensationPayableInCompanyStock
|
2339000 | |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
779719000 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
901200000 | |
CY2021Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1318133000 | |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1434911000 | |
CY2021Q3 | us-gaap |
Revenues
Revenues
|
538667000 | |
CY2020Q3 | us-gaap |
Revenues
Revenues
|
528297000 | |
us-gaap |
Revenues
Revenues
|
1598283000 | ||
us-gaap |
Revenues
Revenues
|
1546294000 | ||
CY2021Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
342164000 | |
CY2020Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
339240000 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1033130000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1043148000 | ||
CY2021Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
89217000 | |
CY2020Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
88317000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
274654000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
243413000 | ||
CY2021Q3 | us-gaap |
Depreciation
Depreciation
|
11844000 | |
CY2020Q3 | us-gaap |
Depreciation
Depreciation
|
11714000 | |
us-gaap |
Depreciation
Depreciation
|
37171000 | ||
us-gaap |
Depreciation
Depreciation
|
34761000 | ||
CY2021Q3 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
2510000 | |
CY2020Q3 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
2511000 | |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
7530000 | ||
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
7476000 | ||
CY2021Q3 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-63000 | |
CY2020Q3 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-12207000 | |
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-789000 | ||
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
28935000 | ||
CY2021Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
445798000 | |
CY2020Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
453989000 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
1353274000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
1299863000 | ||
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
92869000 | |
CY2020Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
74308000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
245009000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
246431000 | ||
CY2021Q3 | us-gaap |
Interest Expense
InterestExpense
|
583000 | |
CY2020Q3 | us-gaap |
Interest Expense
InterestExpense
|
379000 | |
us-gaap |
Interest Expense
InterestExpense
|
1343000 | ||
us-gaap |
Interest Expense
InterestExpense
|
2005000 | ||
CY2021Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
3134000 | |
CY2020Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
7675000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
10521000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
5723000 | ||
CY2021Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
95420000 | |
CY2020Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
81604000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
254187000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
250149000 | ||
CY2021Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
23417000 | |
CY2020Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
13882000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
60262000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
44435000 | ||
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
72003000 | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
67722000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
193925000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
205714000 | ||
CY2021Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
4.62 | |
CY2020Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
4.25 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
12.27 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
12.90 | ||
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
15587000 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
15940000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
15808000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
15948000 | ||
CY2021Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
4.55 | |
CY2020Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
4.14 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
12.06 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
12.53 | ||
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
15842000 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
16373000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
16083000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
16419000 | ||
CY2021Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.36 | |
CY2020Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.34 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
1.04 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.98 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
193925000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
205714000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
44701000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
42237000 | ||
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
16342000 | ||
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
13296000 | ||
us-gaap |
Payments For Legal Settlements
PaymentsForLegalSettlements
|
9440000 | ||
us-gaap |
Proceeds From Legal Settlements
ProceedsFromLegalSettlements
|
2684000 | ||
che |
Noncash Long Term Incentive Compensation
NoncashLongTermIncentiveCompensation
|
5344000 | ||
che |
Noncash Long Term Incentive Compensation
NoncashLongTermIncentiveCompensation
|
5301000 | ||
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
1173000 | ||
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
1171000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-561000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
831000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
229000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
229000 | ||
che |
Ununtilized Cares Act Grant Operating Activity
UnuntilizedCaresActGrantOperatingActivity
|
48041000 | ||
che |
Deferred Payroll Taxes
DeferredPayrollTaxes
|
22941000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-9247000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-27993000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1299000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
84000 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
6117000 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
2072000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
6330000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
34526000 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-15749000 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-4366000 | ||
che |
Increase Decrease In Lease Assets And Liabilities
IncreaseDecreaseInLeaseAssetsAndLiabilities
|
-15000 | ||
che |
Increase Decrease In Lease Assets And Liabilities
IncreaseDecreaseInLeaseAssetsAndLiabilities
|
-1583000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
13561000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
9646000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
13474000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
10735000 | ||
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
974000 | ||
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
1298000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
245027000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
402412000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
44472000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
42670000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
3600000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-760000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-672000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-43712000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-45598000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
330380000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
147123000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
17918000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
31498000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
16457000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
15639000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
9445000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
18707000 | ||
us-gaap |
Increase Decrease In Outstanding Checks Financing Activities
IncreaseDecreaseInOutstandingChecksFinancingActivities
|
3054000 | ||
us-gaap |
Increase Decrease In Outstanding Checks Financing Activities
IncreaseDecreaseInOutstandingChecksFinancingActivities
|
-9849000 | ||
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
1500000 | ||
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
264900000 | ||
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
1500000 | ||
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
174900000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
63000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-387000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-335247000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-250207000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-133932000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
106607000 | ||
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
162675000 | |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6158000 | |
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
28743000 | |
CY2020Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
112765000 | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
870774000 | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
72003000 | |
CY2021Q3 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.36 | |
CY2021Q3 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
5593000 | |
CY2021Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
6824000 | |
CY2021Q3 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
163731000 | |
CY2021Q3 | us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
-558000 | |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
779719000 | |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
750696000 | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
67722000 | |
CY2020Q3 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.34 | |
CY2020Q3 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
24975000 | |
CY2020Q3 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
5401000 | |
CY2020Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
13152000 | |
CY2020Q3 | us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
214000 | |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
801408000 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
901200000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
193925000 | ||
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
1.04 | ||
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
16457000 | ||
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
31332000 | ||
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
330380000 | ||
us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
99000 | ||
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
779719000 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
726608000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
205714000 | ||
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.98 | ||
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
15639000 | ||
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
32558000 | ||
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
147123000 | ||
us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
-710000 | ||
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
801408000 | |
CY2021Q3 | che |
Number Of Cloud Computing Arrangements
NumberOfCloudComputingArrangements
|
2 | |
CY2021Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.245 | |
CY2020Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.170 | |
CY2021Q3 | us-gaap |
Proceeds And Excess Tax Benefit From Sharebased Compensation
ProceedsAndExcessTaxBenefitFromSharebasedCompensation
|
1200000 | |
CY2020Q3 | us-gaap |
Proceeds And Excess Tax Benefit From Sharebased Compensation
ProceedsAndExcessTaxBenefitFromSharebasedCompensation
|
7200000 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.237 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.178 | ||
us-gaap |
Proceeds And Excess Tax Benefit From Sharebased Compensation
ProceedsAndExcessTaxBenefitFromSharebasedCompensation
|
5300000 | ||
us-gaap |
Proceeds And Excess Tax Benefit From Sharebased Compensation
ProceedsAndExcessTaxBenefitFromSharebasedCompensation
|
19900000 | ||
CY2021Q3 | us-gaap |
Accumulated Capitalized Interest Costs
AccumulatedCapitalizedInterestCosts
|
1000000.0 | |
CY2020Q4 | us-gaap |
Accumulated Capitalized Interest Costs
AccumulatedCapitalizedInterestCosts
|
3900000 | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
ESTIMATES The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States requires us to make estimates and assumptions that affect amounts reported in the consolidated financial statements and accompanying Notes. Actual results could differ from those estimates. Disclosures of after-tax expenses and adjustments are based on estimates of the effective income tax rates for the applicable segments. | ||
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
72003000 | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
67722000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
193925000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
205714000 | ||
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
72003000 | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
15587000 | |
CY2021Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
4.62 | |
CY2021Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
215000 | |
CY2021Q3 | us-gaap |
Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
|
40000 | |
CY2021Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
72003000 | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
15842000 | |
CY2021Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
4.55 | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
67722000 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
15940000 | |
CY2020Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
4.25 | |
CY2020Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
358000 | |
CY2020Q3 | us-gaap |
Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
|
75000 | |
CY2020Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
67722000 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
16373000 | |
CY2020Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
4.14 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
193925000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
15808000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
12.27 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
233000 | ||
us-gaap |
Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
|
42000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
193925000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
16083000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
12.06 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
205714000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
15948000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
12.90 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
394000 | ||
us-gaap |
Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
|
77000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
205714000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
16419000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
12.53 | ||
CY2021Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
297000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
299000 | ||
CY2020Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
277000 | ||
CY2021Q3 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
46200000 | |
CY2021Q3 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-63000 | |
CY2020Q3 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-12207000 | |
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-789000 | ||
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
28935000 | ||
CY2021Q3 | che |
Market Value Gains On Assets Held In Deferred Compensation Trust
MarketValueGainsOnAssetsHeldInDeferredCompensationTrust
|
3078000 | |
CY2020Q3 | che |
Market Value Gains On Assets Held In Deferred Compensation Trust
MarketValueGainsOnAssetsHeldInDeferredCompensationTrust
|
7256000 | |
che |
Market Value Gains On Assets Held In Deferred Compensation Trust
MarketValueGainsOnAssetsHeldInDeferredCompensationTrust
|
9770000 | ||
che |
Market Value Gains On Assets Held In Deferred Compensation Trust
MarketValueGainsOnAssetsHeldInDeferredCompensationTrust
|
5093000 | ||
CY2021Q3 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
57000 | |
CY2020Q3 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
423000 | |
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
288000 | ||
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
647000 | ||
CY2021Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1000 | |
CY2020Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-4000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
463000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-17000 | ||
CY2021Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
3134000 | |
CY2020Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
7675000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
10521000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
5723000 | ||
us-gaap |
Lessee Operating Lease Option To Extend
LesseeOperatingLeaseOptionToExtend
|
up to 5 years | ||
us-gaap |
Lessee Operating Lease Option To Terminate
LesseeOperatingLeaseOptionToTerminate
|
within 1 year | ||
CY2021Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
127077000 | |
CY2020Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
123448000 | |
CY2021Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
35148000 | |
CY2020Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
36200000 | |
CY2021Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
104198000 | |
CY2020Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
99210000 | |
CY2021Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
139346000 | |
CY2020Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
135410000 | |
CY2021Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
15342000 | |
CY2020Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
15277000 | |
CY2021Q3 | us-gaap |
Sublease Income
SubleaseIncome
|
45000 | |
CY2020Q3 | us-gaap |
Sublease Income
SubleaseIncome
|
31000 | |
CY2021Q3 | us-gaap |
Lease Cost
LeaseCost
|
15297000 | |
CY2020Q3 | us-gaap |
Lease Cost
LeaseCost
|
15246000 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
46255000 | ||
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
45007000 | ||
us-gaap |
Sublease Income
SubleaseIncome
|
135000 | ||
us-gaap |
Sublease Income
SubleaseIncome
|
38000 | ||
us-gaap |
Lease Cost
LeaseCost
|
46120000 | ||
us-gaap |
Lease Cost
LeaseCost
|
44969000 | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
38796000 | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
37393000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
43143000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
44366000 | ||
CY2021Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P4Y9M18D | |
CY2021Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0247 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
11220000 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
38801000 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
31254000 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
24483000 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
18336000 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
23921000 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
148015000 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
8669000 | |
CY2021Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
139346000 | |
che |
Operating Lease Payments Include To Extended Lease Terms
OperatingLeasePaymentsIncludeToExtendedLeaseTerms
|
2300000 | ||
che |
Lessee Operating Lease Lease Signed But Not Yet Commenced Payments
LesseeOperatingLeaseLeaseSignedButNotYetCommencedPayments
|
263000000000 | ||
CY2021Q3 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
7006000 | |
CY2020Q3 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
11506000 | |
us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
23609000 | ||
us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
18445000 | ||
CY2021Q3 | che |
Cash Overdraft Payable Included In Accounts Payable
CashOverdraftPayableIncludedInAccountsPayable
|
3100000 | |
CY2020Q4 | che |
Cash Overdraft Payable Included In Accounts Payable
CashOverdraftPayableIncludedInAccountsPayable
|
0 | |
CY2021Q3 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
163731000 | |
CY2020Q3 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
24975000 | |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
330380000 | ||
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
147123000 | ||
CY2021Q3 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
350000 | |
CY2020Q3 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
50000 | |
us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
700000 | ||
us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
325000 | ||
CY2021Q3 | us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
467.80 | |
CY2020Q3 | us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
499.48 | |
us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
471.97 | ||
us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
452.69 | ||
CY2020Q2 | us-gaap |
Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
|
300000000.0 | |
CY2021Q3 | us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
|
148000000.0 | |
CY2020Q4 | us-gaap |
Goodwill
Goodwill
|
578585000 | |
us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
25000 | ||
CY2021Q3 | us-gaap |
Goodwill
Goodwill
|
578610000 |