2022 Q1 Form 10-Q Financial Statement

#000156276222000197 Filed on April 29, 2022

View on sec.gov

Income Statement

Concept 2022 Q1 2021 Q1
Revenue $530.5M $527.4M
YoY Change 0.6% 2.24%
Cost Of Revenue $336.6M $340.5M
YoY Change -1.15% -3.2%
Gross Profit $194.0M $186.9M
YoY Change 3.8% 13.92%
Gross Profit Margin 36.57% 35.44%
Selling, General & Admin $89.95M $91.60M
YoY Change -1.8% 29.77%
% of Gross Profit 46.37% 49.01%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $14.66M $14.23M
YoY Change 3.03% 2.6%
% of Gross Profit 7.55% 7.61%
Operating Expenses $89.95M $91.60M
YoY Change -1.8% 29.77%
Operating Profit $89.37M $80.44M
YoY Change 11.11% 1.36%
Interest Expense $810.0K $381.0K
YoY Change 112.6% -60.92%
% of Operating Profit 0.91% 0.47%
Other Income/Expense, Net -$3.862M $3.602M
YoY Change -207.22% -138.05%
Pretax Income $84.70M $83.66M
YoY Change 1.24% 21.39%
Income Tax $20.53M $18.26M
% Of Pretax Income 24.24% 21.83%
Net Earnings $64.17M $65.40M
YoY Change -1.88% 17.01%
Net Earnings / Revenue 12.09% 12.4%
Basic Earnings Per Share $4.28 $4.08
Diluted Earnings Per Share $4.22 $4.01
COMMON SHARES
Basic Shares Outstanding 14.99M 16.01M
Diluted Shares Outstanding 15.19M 16.31M

Balance Sheet

Concept 2022 Q1 2021 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $18.16M $210.2M
YoY Change -91.36% 624.83%
Cash & Equivalents $18.16M $210.2M
Short-Term Investments
Other Short-Term Assets $38.73M $25.30M
YoY Change 53.09% -9.32%
Inventory $10.54M $6.777M
Prepaid Expenses
Receivables $117.3M $104.7M
Other Receivables $0.00 $0.00
Total Short-Term Assets $184.8M $347.0M
YoY Change -46.75% 74.52%
LONG-TERM ASSETS
Property, Plant & Equipment $192.4M $190.2M
YoY Change 1.18% 3.5%
Goodwill $579.7M $578.6M
YoY Change 0.19% 0.24%
Intangibles $106.4M $115.5M
YoY Change -7.92% -7.01%
Long-Term Investments $100.1M $93.70M
YoY Change 6.87% 29.6%
Other Assets $8.222M $9.061M
YoY Change -9.26% 1.1%
Total Long-Term Assets $1.121B $1.111B
YoY Change 0.89% 3.0%
TOTAL ASSETS
Total Short-Term Assets $184.8M $347.0M
Total Long-Term Assets $1.121B $1.111B
Total Assets $1.306B $1.458B
YoY Change -10.45% 14.13%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $64.71M $55.45M
YoY Change 16.71% 46.54%
Accrued Expenses $160.9M $171.4M
YoY Change -6.14% 4.83%
Deferred Revenue
YoY Change
Short-Term Debt $4.800M $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $279.7M $290.2M
YoY Change -3.64% 17.62%
LONG-TERM LIABILITIES
Long-Term Debt $120.0M $0.00
YoY Change -100.0%
Other Long-Term Liabilities $10.33M $26.73M
YoY Change -61.35% 238.44%
Total Long-Term Liabilities $130.3M $26.73M
YoY Change 387.53% -84.08%
TOTAL LIABILITIES
Total Short-Term Liabilities $279.7M $290.2M
Total Long-Term Liabilities $130.3M $26.73M
Total Liabilities $639.1M $529.2M
YoY Change 20.75% -10.89%
SHAREHOLDERS EQUITY
Retained Earnings $2.029B $1.784B
YoY Change 13.76% 20.84%
Common Stock $1.101B $1.019B
YoY Change 8.04% 11.44%
Preferred Stock
YoY Change
Treasury Stock (at cost) $2.466B $1.876B
YoY Change 31.41% 9.77%
Treasury Stock Shares $21.68M $20.47M
Shareholders Equity $666.7M $928.9M
YoY Change
Total Liabilities & Shareholders Equity $1.306B $1.458B
YoY Change -10.45% 14.13%

Cashflow Statement

Concept 2022 Q1 2021 Q1
OPERATING ACTIVITIES
Net Income $64.17M $65.40M
YoY Change -1.88% 17.01%
Depreciation, Depletion And Amortization $14.66M $14.23M
YoY Change 3.03% 2.6%
Cash From Operating Activities $101.1M $106.7M
YoY Change -5.27% 19.47%
INVESTING ACTIVITIES
Capital Expenditures $12.65M $17.70M
YoY Change -28.52% -11.06%
Acquisitions $1.650M
YoY Change
Other Investing Activities -$351.0K -$274.0K
YoY Change 28.1% -290.28%
Cash From Investing Activities -$13.95M -$17.42M
YoY Change -19.94% -18.94%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $27.79M $41.11M
YoY Change -32.39% -58.99%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -101.9M -41.82M
YoY Change 143.64% -7.16%
NET CHANGE
Cash From Operating Activities 101.1M 106.7M
Cash From Investing Activities -13.95M -17.42M
Cash From Financing Activities -101.9M -41.82M
Net Change In Cash -14.74M 47.48M
YoY Change -131.03% 108.31%
FREE CASH FLOW
Cash From Operating Activities $101.1M $106.7M
Capital Expenditures $12.65M $17.70M
Free Cash Flow $88.44M $89.02M
YoY Change -0.65% 28.22%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q1 dei Amendment Flag
AmendmentFlag
false
CY2022Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2022Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2022Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
CY2022Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000019584
CY2022Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2022Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2021Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2022Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2022Q1 dei Document Type
DocumentType
10-Q
CY2022Q1 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2022Q1 dei Document Period End Date
DocumentPeriodEndDate
2022-03-31
CY2022Q1 dei Document Transition Report
DocumentTransitionReport
false
CY2022Q1 dei Entity File Number
EntityFileNumber
1-8351
CY2022Q1 dei Entity Registrant Name
EntityRegistrantName
CHEMED CORPORATION
CY2022Q1 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2022Q1 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
31-0791746
CY2022Q1 dei Entity Address Address Line1
EntityAddressAddressLine1
255 E. Fifth Street
CY2022Q1 dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 2600
CY2022Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
Cincinnati
CY2022Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
OH
CY2022Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
45202
CY2022Q1 dei City Area Code
CityAreaCode
513
CY2022Q1 dei Local Phone Number
LocalPhoneNumber
762-6690
CY2022Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2022Q1 dei Entity Small Business
EntitySmallBusiness
false
CY2022Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2022Q1 dei Entity Shell Company
EntityShellCompany
false
CY2022Q1 dei Security12b Title
Security12bTitle
Capital Stock $1 Par Value
CY2022Q1 dei Trading Symbol
TradingSymbol
CHE
CY2022Q1 dei Security Exchange Name
SecurityExchangeName
NYSE
CY2022Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
14967917
CY2022Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
18160000
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
32895000
CY2022Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
117319000
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
137217000
CY2022Q1 us-gaap Inventory Net
InventoryNet
10540000
CY2021Q4 us-gaap Inventory Net
InventoryNet
10109000
CY2022Q1 us-gaap Prepaid Taxes
PrepaidTaxes
9143000
CY2021Q4 us-gaap Prepaid Taxes
PrepaidTaxes
17377000
CY2022Q1 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
29589000
CY2021Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
32688000
CY2022Q1 us-gaap Assets Current
AssetsCurrent
184751000
CY2021Q4 us-gaap Assets Current
AssetsCurrent
230286000
CY2022Q1 us-gaap Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
100139000
CY2021Q4 us-gaap Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
98884000
CY2022Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
326154000
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
317911000
CY2022Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
192405000
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
193680000
CY2022Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
134169000
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
125048000
CY2022Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
60166000
CY2021Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
57648000
CY2022Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
106367000
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
108096000
CY2022Q1 us-gaap Goodwill
Goodwill
579704000
CY2021Q4 us-gaap Goodwill
Goodwill
578591000
CY2022Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
8222000
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
8138000
CY2022Q1 us-gaap Assets
Assets
1305757000
CY2021Q4 us-gaap Assets
Assets
1342723000
CY2022Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
64710000
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
73024000
CY2022Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
15390000
CY2021Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
41000
CY2022Q1 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
58952000
CY2021Q4 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
55918000
CY2022Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
62205000
CY2021Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
95598000
CY2022Q1 us-gaap Litigation Reserve Current
LitigationReserveCurrent
871000
CY2021Q4 us-gaap Litigation Reserve Current
LitigationReserveCurrent
872000
CY2022Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
38856000
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
37913000
CY2022Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
38667000
CY2021Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
39033000
CY2022Q1 us-gaap Liabilities Current
LiabilitiesCurrent
279651000
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
302399000
CY2022Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
19136000
CY2021Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
23183000
CY2022Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
120000000
CY2021Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
185000000
CY2022Q1 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
100812000
CY2021Q4 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
98597000
CY2022Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
109121000
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
100629000
CY2022Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
10332000
CY2021Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
9642000
CY2022Q1 us-gaap Liabilities
Liabilities
639052000
CY2021Q4 us-gaap Liabilities
Liabilities
719450000
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
80000000
CY2022Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
80000000
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1
CY2022Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1
CY2022Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
36578650
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
36513857
CY2022Q1 us-gaap Common Stock Value
CommonStockValue
36579000
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
36514000
CY2022Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1064448000
CY2021Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1044341000
CY2022Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2029158000
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1970311000
CY2022Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
21676467
CY2021Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
21601325
CY2022Q1 us-gaap Treasury Stock Value
TreasuryStockValue
2465716000
CY2021Q4 us-gaap Treasury Stock Value
TreasuryStockValue
2430094000
CY2022Q1 che Deferred Compensation Payable In Company Stock
DeferredCompensationPayableInCompanyStock
2236000
CY2021Q4 che Deferred Compensation Payable In Company Stock
DeferredCompensationPayableInCompanyStock
2201000
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
666705000
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
623273000
CY2022Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1305757000
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1342723000
CY2022Q1 us-gaap Revenues
Revenues
530549000
CY2021Q1 us-gaap Revenues
Revenues
527360000
CY2022Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
336552000
CY2021Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
340473000
CY2022Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
89954000
CY2021Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
91599000
CY2022Q1 us-gaap Depreciation
Depreciation
12138000
CY2021Q1 us-gaap Depreciation
Depreciation
11715000
CY2022Q1 us-gaap Adjustment For Amortization
AdjustmentForAmortization
2518000
CY2021Q1 us-gaap Adjustment For Amortization
AdjustmentForAmortization
2510000
CY2022Q1 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-13000
CY2021Q1 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-622000
CY2022Q1 us-gaap Costs And Expenses
CostsAndExpenses
441175000
CY2021Q1 us-gaap Costs And Expenses
CostsAndExpenses
446919000
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
89374000
CY2021Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
80441000
CY2022Q1 us-gaap Interest Expense
InterestExpense
810000
CY2021Q1 us-gaap Interest Expense
InterestExpense
381000
CY2022Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-3862000
CY2021Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
3602000
CY2022Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
84702000
CY2021Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
83662000
CY2022Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
20533000
CY2021Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
18262000
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
64169000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
65400000
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
4.28
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
4.08
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14986000
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16010000
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
4.22
CY2021Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
4.01
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
15192000
CY2021Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
16310000
CY2022Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.36
CY2021Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.34
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
64169000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
65400000
CY2022Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
14656000
CY2021Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
14225000
CY2022Q1 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
7451000
CY2021Q1 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
6106000
CY2022Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-4047000
CY2021Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-930000
CY2022Q1 che Noncash Long Term Incentive Compensation
NoncashLongTermIncentiveCompensation
1185000
CY2021Q1 che Noncash Long Term Incentive Compensation
NoncashLongTermIncentiveCompensation
1642000
CY2022Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
76000
CY2021Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
76000
CY2021Q1 us-gaap Payments For Legal Settlements
PaymentsForLegalSettlements
8490000
CY2022Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-19610000
CY2021Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-22773000
CY2022Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
431000
CY2021Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-318000
CY2022Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-3099000
CY2021Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-4402000
CY2022Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-30332000
CY2021Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-18369000
CY2022Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
23530000
CY2021Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
18395000
CY2022Q1 che Increase Decrease In Lease Assets And Liabilities
IncreaseDecreaseInLeaseAssetsAndLiabilities
-743000
CY2021Q1 che Increase Decrease In Lease Assets And Liabilities
IncreaseDecreaseInLeaseAssetsAndLiabilities
24000
CY2022Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
1562000
CY2021Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
5274000
CY2022Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
2958000
CY2021Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
5759000
CY2022Q1 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-15000
CY2021Q1 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
710000
CY2022Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
101090000
CY2021Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
106719000
CY2022Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
12649000
CY2021Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
17697000
CY2022Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
1650000
CY2022Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-351000
CY2021Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-274000
CY2022Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-13948000
CY2021Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-17423000
CY2022Q1 us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
86500000
CY2022Q1 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
21500000
CY2022Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
27794000
CY2021Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
41107000
CY2022Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
7692000
CY2021Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
11026000
CY2022Q1 us-gaap Increase Decrease In Outstanding Checks Financing Activities
IncreaseDecreaseInOutstandingChecksFinancingActivities
-7051000
CY2022Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
5322000
CY2021Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
5437000
CY2022Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
4893000
CY2021Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
6613000
CY2022Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
491000
CY2021Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
316000
CY2022Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-101877000
CY2021Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-41815000
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-14735000
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
47481000
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
32895000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
162675000
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
18160000
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
210156000
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
623273000
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
64169000
CY2022Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.36
CY2022Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
5322000
CY2022Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
11435000
CY2022Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
27353000
CY2022Q1 us-gaap Stockholders Equity Other
StockholdersEquityOther
503000
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
666705000
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
901200000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
65400000
CY2021Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.34
CY2021Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
5437000
CY2021Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
12161000
CY2021Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
44768000
CY2021Q1 us-gaap Stockholders Equity Other
StockholdersEquityOther
328000
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
928884000
CY2022Q1 us-gaap Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
41000
CY2022Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.242
CY2021Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.218
CY2022Q1 us-gaap Effective Income Tax Rate Reconciliation Share Based Compensation Excess Tax Benefit Amount
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount
1400000
CY2021Q1 us-gaap Effective Income Tax Rate Reconciliation Share Based Compensation Excess Tax Benefit Amount
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount
3200000
CY2022Q1 us-gaap Accumulated Capitalized Interest Costs
AccumulatedCapitalizedInterestCosts
754000000000
CY2021Q4 us-gaap Accumulated Capitalized Interest Costs
AccumulatedCapitalizedInterestCosts
1900000
CY2022Q1 us-gaap Use Of Estimates
UseOfEstimates
<span style="white-space:pre-wrap; font-family: 'Times New Roman', 'serif';font-size: 10pt;font-style: italic;font-weight: normal;margin: 0;padding: 0;">ESTIMATES</span><p dir="ltr" style="font-family: 'Times New Roman', 'serif';font-size: 10pt;line-height: 108%;margin-bottom: .001pt;margin-left: 0.25in;margin-right: 0;margin-top: 0;text-align: justify;"><span style="white-space:pre-wrap; font-size: 10pt;font-style: normal;font-weight: normal;margin: 0;padding: 0;"> </span></p><span style="white-space:pre-wrap; font-family: 'Times New Roman', 'serif';font-size: 10pt;font-style: normal;font-weight: normal;margin: 0;padding: 0;">The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States requires us to make estimates and assumptions that affect amounts reported in the consolidated financial statements and accompanying Notes. Actual results could differ from those estimates. Disclosures of after-tax expenses and adjustments are based on estimates of the effective income tax rates for the applicable segments.</span>
CY2022Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
306791000
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
299189000
CY2021Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
323197000
CY2021Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
315788000
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
64169000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
65400000
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
64169000
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14986000
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
4.28
CY2022Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
165000
CY2022Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
64169000
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
15192000
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
4.22
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
65400000
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16010000
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
4.08
CY2021Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
250000
CY2021Q1 us-gaap Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
50000
CY2021Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
65400000
CY2021Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
16310000
CY2021Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
4.01
CY2022Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
609000
CY2021Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
298000
CY2022Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
38856000
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
37913000
CY2022Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
109121000
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
100629000
CY2022Q1 che Market Value Gains On Assets Held In Deferred Compensation Trust
MarketValueGainsOnAssetsHeldInDeferredCompensationTrust
-3934000
CY2021Q1 che Market Value Gains On Assets Held In Deferred Compensation Trust
MarketValueGainsOnAssetsHeldInDeferredCompensationTrust
3038000
CY2022Q1 us-gaap Investment Income Net
InvestmentIncomeNet
73000
CY2021Q1 us-gaap Investment Income Net
InvestmentIncomeNet
92000
CY2022Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
147977000
CY2022Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1000
CY2021Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
472000
CY2022Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-3862000
CY2021Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
3602000
CY2022Q1 us-gaap Lessee Operating Lease Option To Extend
LesseeOperatingLeaseOptionToExtend
up to 5 years
CY2022Q1 us-gaap Lessee Operating Lease Option To Terminate
LesseeOperatingLeaseOptionToTerminate
within 1 year
CY2022Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
134169000
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
125048000
CY2021Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
138542000
CY2022Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
14903000
CY2021Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
15388000
CY2022Q1 us-gaap Sublease Income
SubleaseIncome
45000
CY2021Q1 us-gaap Sublease Income
SubleaseIncome
45000
CY2022Q1 us-gaap Lease Cost
LeaseCost
14858000
CY2021Q1 us-gaap Lease Cost
LeaseCost
15343000
CY2022Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
12489000
CY2022Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P4Y7M28D
CY2022Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0239
CY2022Q1 che Lessee Operating Lease Lease Signed But Not Yet Commenced Payments
LesseeOperatingLeaseLeaseSignedButNotYetCommencedPayments
200000000000
CY2021Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
12850000
CY2022Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
20453000
CY2021Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
13776000
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
34158000
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
37989000
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
29353000
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
22656000
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
16434000
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
16038000
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
156628000
CY2022Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
8651000
CY2022Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
147977000
CY2022Q1 che Operating Lease Payments Include To Extended Lease Terms
OperatingLeasePaymentsIncludeToExtendedLeaseTerms
2800000
CY2022Q1 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
2917000
CY2021Q1 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
8699000
CY2022Q1 che Cash Overdraft Payable Included In Accounts Payable
CashOverdraftPayableIncludedInAccountsPayable
4800000
CY2021Q4 che Cash Overdraft Payable Included In Accounts Payable
CashOverdraftPayableIncludedInAccountsPayable
11900000
CY2022Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
27353000
CY2021Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
44768000
CY2022Q1 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
57500
CY2021Q1 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
100000
CY2022Q1 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
475.71
CY2021Q1 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
447.67
CY2021Q4 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
600000000.0
CY2022Q2 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
600000000.0
CY2022Q1 us-gaap Goodwill
Goodwill
579704000
CY2022Q1 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
174600000
CY2021Q4 us-gaap Goodwill
Goodwill
578591000
CY2022Q1 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
1068000
CY2022Q1 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
45000

Files In Submission

Name View Source Status
0001562762-22-000197-index-headers.html Edgar Link pending
0001562762-22-000197-index.html Edgar Link pending
0001562762-22-000197.txt Edgar Link pending
0001562762-22-000197-xbrl.zip Edgar Link pending
che-20220331.xsd Edgar Link pending
che-20220331x10q.htm Edgar Link pending
che-20220331x10q_htm.xml Edgar Link completed
che-20220331xex31_1.htm Edgar Link pending
che-20220331xex31_2.htm Edgar Link pending
che-20220331xex31_3.htm Edgar Link pending
che-20220331xex32_1.htm Edgar Link pending
che-20220331xex32_2.htm Edgar Link pending
che-20220331xex32_3.htm Edgar Link pending
che-20220331_cal.xml Edgar Link unprocessable
che-20220331_def.xml Edgar Link unprocessable
che-20220331_lab.xml Edgar Link unprocessable
che-20220331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending