|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$387.0K
-54.04%
YoY
|
-$842.0K
4.73%
YoY
|
-$804.0K
-0.74%
YoY
|
-$810.0K
4518.81%
YoY
|
| Depreciation, Depletion And Amortization |
$303.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.053M
72.62%
YoY
|
-$610.0K
-5.28%
YoY
|
-$644.0K
5.23%
YoY
|
-$612.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$26.00K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.000K
N/A
|
N/A
|
$3.000K
N/A
|
N/A
|
| Cash From Investing Activities |
$2.000K
N/A
|
N/A
N/A
|
$3.000K
-104.76%
YoY
|
-$63.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$306.0K
-25.37%
YoY
|
$410.0K
-30.63%
YoY
|
$591.0K
241.62%
YoY
|
$173.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$934.0K
20.21%
YoY
|
$777.0K
24.92%
YoY
|
$622.0K
16.26%
YoY
|
$535.0K
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$1.053M
72.62%
YoY
|
-$610.0K
-5.28%
YoY
|
-$644.0K
5.23%
YoY
|
-$612.0K
N/A
|
| Cash From Investing Activities |
$2.000K
N/A
|
N/A
N/A
|
$3.000K
-104.76%
YoY
|
-$63.00K
N/A
|
| Cash From Financing Activities |
$934.0K
20.21%
YoY
|
$777.0K
24.92%
YoY
|
$622.0K
16.26%
YoY
|
$535.0K
N/A
|
| Net Change In Cash |
-$117.0K
-170.06%
YoY
|
$167.0K
-978.95%
YoY
|
-$19.00K
-86.43%
YoY
|
-$140.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.053M
72.62%
YoY
|
-$610.0K
-5.28%
YoY
|
-$644.0K
5.23%
YoY
|
-$612.0K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
$26.00K
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$670.0K
N/A
|
N/A
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$410.0K
-144.09%
YoY
|
-$540.0K
130.77%
YoY
|
-$591.0K
125.57%
YoY
|
-$492.0K
147.24%
YoY
|
$930.0K
-605.43%
YoY
|
-$234.0K
18.18%
YoY
|
-$262.0K
4.8%
YoY
|
-$199.0K
-30.42%
YoY
|
-$184.0K
-3.66%
YoY
|
-$198.0K
273.58%
YoY
|
-$250.0K
N/A
|
-$286.0K
0.35%
YoY
|
-$191.0K
1.6%
YoY
|
-$53.00K
369.61%
YoY
|
N/A
|
-$285.0K
9945.82%
YoY
|
-$188.0K
6118.99%
YoY
|
| Depreciation, Depletion And Amortization |
$152.0K
N/A
|
$152.0K
N/A
|
$303.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$183.0K
8.93%
YoY
|
-$333.0K
68.18%
YoY
|
-$312.0K
32.77%
YoY
|
-$375.0K
162.24%
YoY
|
-$168.0K
26.32%
YoY
|
-$198.0K
100.0%
YoY
|
-$235.0K
121.7%
YoY
|
-$143.0K
-72.02%
YoY
|
-$133.0K
N/A
|
-$99.00K
50.0%
YoY
|
-$106.0K
N/A
|
-$511.0K
N/A
|
N/A
|
-$66.00K
252.06%
YoY
|
N/A
|
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$4.000K
N/A
|
$26.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.000K
N/A
|
N/A
|
N/A
|
-$4.000K
-233.33%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$3.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$2.000K
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
-$4.000K
N/A
|
-$26.00K
N/A
|
$3.000K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$51.00K
-21.54%
YoY
|
$255.0K
N/A
|
$325.0K
N/A
|
$20.00K
-96.62%
YoY
|
$65.00K
-87.01%
YoY
|
N/A
|
$0.00
N/A
|
$591.0K
N/A
|
$500.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$168.0K
16700.0%
YoY
|
$300.0K
1.69%
YoY
|
$330.0K
-17.5%
YoY
|
$308.0K
177.48%
YoY
|
$1.000K
-99.42%
YoY
|
$295.0K
210.53%
YoY
|
$400.0K
1233.33%
YoY
|
$111.0K
-81.22%
YoY
|
$171.0K
N/A
|
$95.00K
143.59%
YoY
|
$30.00K
N/A
|
$591.0K
N/A
|
N/A
|
$39.00K
95.2%
YoY
|
N/A
|
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$183.0K
8.93%
YoY
|
-$333.0K
68.18%
YoY
|
-$312.0K
32.77%
YoY
|
-$375.0K
162.24%
YoY
|
-$168.0K
26.32%
YoY
|
-$198.0K
100.0%
YoY
|
-$235.0K
121.7%
YoY
|
-$143.0K
-72.02%
YoY
|
-$133.0K
N/A
|
-$99.00K
50.0%
YoY
|
-$106.0K
N/A
|
-$511.0K
N/A
|
N/A
|
-$66.00K
252.06%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$2.000K
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
-$4.000K
N/A
|
-$26.00K
N/A
|
$3.000K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$168.0K
16700.0%
YoY
|
$300.0K
1.69%
YoY
|
$330.0K
-17.5%
YoY
|
$308.0K
177.48%
YoY
|
$1.000K
-99.42%
YoY
|
$295.0K
210.53%
YoY
|
$400.0K
1233.33%
YoY
|
$111.0K
-81.22%
YoY
|
$171.0K
N/A
|
$95.00K
143.59%
YoY
|
$30.00K
N/A
|
$591.0K
N/A
|
N/A
|
$39.00K
95.2%
YoY
|
N/A
|
N/A
|
N/A
|
| Net Change In Cash |
-$15.00K
-90.91%
YoY
|
-$33.00K
-134.02%
YoY
|
$18.00K
N/A
|
-$67.00K
109.38%
YoY
|
-$165.0K
-534.21%
YoY
|
$97.00K
-1312.5%
YoY
|
N/A
|
-$32.00K
-138.55%
YoY
|
$38.00K
N/A
|
-$8.000K
-92.3%
YoY
|
-$102.0K
N/A
|
$83.00K
N/A
|
N/A
|
-$103.9K
-8527.01%
YoY
|
N/A
|
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$183.0K
8.93%
YoY
|
-$333.0K
68.18%
YoY
|
-$312.0K
32.77%
YoY
|
-$375.0K
162.24%
YoY
|
-$168.0K
26.32%
YoY
|
-$198.0K
100.0%
YoY
|
-$235.0K
121.7%
YoY
|
-$143.0K
-72.02%
YoY
|
-$133.0K
N/A
|
-$99.00K
50.0%
YoY
|
-$106.0K
N/A
|
-$511.0K
N/A
|
N/A
|
-$66.00K
252.06%
YoY
|
N/A
|
N/A
|
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$4.000K
N/A
|
$26.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$198.0K
92.23%
YoY
|
N/A
|
N/A
|
-$133.0K
N/A
|
-$103.0K
N/A
|
-$132.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...