|
Q2 FY2026
As of Jun 30, 2026
|
Q1 FY2026
As of Mar 31, 2026
|
Q4 FY2025
As of Dec 31, 2025
|
Q3 FY2025
As of Sep 30, 2025
|
Q2 FY2025
As of Jun 30, 2025
|
Q1 FY2025
As of Mar 31, 2025
|
Q4 FY2024
As of Dec 31, 2024
|
Q3 FY2024
As of Sep 30, 2024
|
Q2 FY2024
As of Jun 30, 2024
|
Q1 FY2024
As of Mar 31, 2024
|
Q4 FY2023
As of Dec 31, 2023
|
Q3 FY2023
As of Sep 30, 2023
|
Q2 FY2023
As of Jun 30, 2023
|
Q1 FY2023
As of Mar 31, 2023
|
Q4 FY2022
As of Dec 31, 2022
|
Q3 FY2022
As of Sep 30, 2022
|
Q2 FY2022
As of Jun 30, 2022
|
Q1 FY2022
As of Mar 31, 2022
|
Q4 FY2021
As of Dec 31, 2021
|
Q3 FY2021
As of Sep 30, 2021
|
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CURRENT ASSETS: | ||||||||||||||||||||
| Cash | ||||||||||||||||||||
| Rent receivable | ||||||||||||||||||||
| Prepaid professional fees | ||||||||||||||||||||
| Receivable from sale of equity method investment, current portion | ||||||||||||||||||||
| Receivable from sale of equity method investment | ||||||||||||||||||||
| Prepaid expense and other current assets | ||||||||||||||||||||
| Current assets of discontinued operations | ||||||||||||||||||||
| Total Current Assets | ||||||||||||||||||||
| NON-CURRENT ASSETS: | ||||||||||||||||||||
| Operating lease right-of-use assets, net | ||||||||||||||||||||
| Receivable from sale of equity method investment, noncurrent portion | ||||||||||||||||||||
| Property and equipment, net | ||||||||||||||||||||
| Investment in real estate, net | ||||||||||||||||||||
| Intangible assets, net | ||||||||||||||||||||
| Goodwill | ||||||||||||||||||||
| Equity method investments, net | ||||||||||||||||||||
| Series B Convertible Preferred Stock | ||||||||||||||||||||
| Total equity method investments, net | ||||||||||||||||||||
| Other non-current assets | ||||||||||||||||||||
| Security deposit | ||||||||||||||||||||
| Non-current assets of discontinued operations | ||||||||||||||||||||
| Total Non-current Assets | ||||||||||||||||||||
| Total Assets | ||||||||||||||||||||
| CURRENT LIABILITIES: | ||||||||||||||||||||
| Accrued professional fees | ||||||||||||||||||||
| Accrued research and development fees | ||||||||||||||||||||
| Accrued payroll liability and compensation | ||||||||||||||||||||
| Accrued litigation settlement | ||||||||||||||||||||
| Accrued liabilities and other payables | ||||||||||||||||||||
| Accrued liabilities and other payables - related parties | ||||||||||||||||||||
| Related Party | ||||||||||||||||||||
| Accrued liabilities and other payables - related party | ||||||||||||||||||||
| Operating lease obligation | ||||||||||||||||||||
| Advance from sale of noncontrolling interest - related party | ||||||||||||||||||||
| Related Party | ||||||||||||||||||||
| Total advance from sale of noncontrolling interest - related party | ||||||||||||||||||||
| Advance from pending sale of noncontrolling interest - related party | ||||||||||||||||||||
| Equity method investment payable | ||||||||||||||||||||
| Advance from pending sale of subsidiary - related party | ||||||||||||||||||||
| Related Party | ||||||||||||||||||||
| Total advance from pending sale of subsidiary - related party | ||||||||||||||||||||
| Derivative liability | ||||||||||||||||||||
| Stock subscription liability | ||||||||||||||||||||
| Bridge loan payable, net | ||||||||||||||||||||
| Convertible note payable, net | ||||||||||||||||||||
| Note payable, net | ||||||||||||||||||||
| Current liabilities of discontinued operations | ||||||||||||||||||||
| Total Current Liabilities | ||||||||||||||||||||
| NON-CURRENT LIABILITIES: | ||||||||||||||||||||
| Operating lease obligation, noncurrent portion | ||||||||||||||||||||
| Note payable, net - noncurrent portion | ||||||||||||||||||||
| Loan payable - related party | ||||||||||||||||||||
| Related Party | ||||||||||||||||||||
| Total loan payable - related party | ||||||||||||||||||||
| Non-current liabilities of discontinued operations | ||||||||||||||||||||
| Total Non-current Liabilities | ||||||||||||||||||||
| Total Liabilities | ||||||||||||||||||||
| Preferred stock value | ||||||||||||||||||||
| Series A Convertible Preferred Stock | ||||||||||||||||||||
| Series B Convertible Preferred Stock | ||||||||||||||||||||
| Preferred stock, value | ||||||||||||||||||||
| Series A Convertible Preferred Stock | ||||||||||||||||||||
| Series B Convertible Preferred Stock | ||||||||||||||||||||
| EQUITY: | ||||||||||||||||||||
| Preferred stock, value issued | ||||||||||||||||||||
| Series A Convertible Preferred Stock | ||||||||||||||||||||
| Series B Convertible Preferred Stock | ||||||||||||||||||||
| Series C Convertible Preferred Stock | ||||||||||||||||||||
| Series D Convertible Preferred Stock | ||||||||||||||||||||
| Series D Convertible Preferred Stock | ||||||||||||||||||||
| Series E Convertible Preferred Stock | ||||||||||||||||||||
| Series A Convertible Preferred Stock | ||||||||||||||||||||
| Series B Convertible Preferred Stock | ||||||||||||||||||||
| Common stock, $0.0001 par value; 100,000,000 shares authorized; 13,680,790 shares issued and 13,677,323 shares outstanding at June 30, 2026; 4,857,476 shares issued and 4,854,009 shares outstanding at December 31, 2025 | ||||||||||||||||||||
| Common stock to be issued | ||||||||||||||||||||
| Series B Convertible Preferred Stock | ||||||||||||||||||||
| Additional paid-in capital | ||||||||||||||||||||
| Less: common stock held in treasury, at cost; 3,467 shares at June 30, 2026 and December 31, 2025 | ||||||||||||||||||||
| Accumulated deficit | ||||||||||||||||||||
| Statutory reserve | ||||||||||||||||||||
| Accumulated other comprehensive loss | ||||||||||||||||||||
| Total Change Agents Corporation stockholders’ equity | ||||||||||||||||||||
| Total Equity | ||||||||||||||||||||
| Total Liabilities and Equity | ||||||||||||||||||||
Loading...