|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$103.4M
-87.64%
YoY
|
-$837.1M
-4704.33%
YoY
|
$18.18M
-93.18%
YoY
|
$266.6M
-18387.93%
YoY
|
-$1.458M
-76.56%
YoY
|
| Depreciation, Depletion And Amortization |
$78.64M
0.37%
YoY
|
$78.34M
-39.6%
YoY
|
$129.7M
102.37%
YoY
|
$64.10M
29.23%
YoY
|
$49.60M
52.15%
YoY
|
| Cash From Operating Activities |
$15.49M
-87.63%
YoY
|
$125.2M
-49.14%
YoY
|
$246.2M
-3.73%
YoY
|
$255.7M
-6.4%
YoY
|
$273.2M
15.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$28.12M
-62.48%
YoY
|
$74.95M
-9.75%
YoY
|
$83.05M
-19.44%
YoY
|
$103.1M
9.46%
YoY
|
$94.18M
15.82%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$401.1M
4983.32%
YoY
|
$7.891M
-91.5%
YoY
|
| Other Investing Activities |
$310.4M
259.71%
YoY
|
$86.30M
-75.46%
YoY
|
$351.7M
66.07%
YoY
|
$211.8M
-181.26%
YoY
|
-$260.7M
-56.04%
YoY
|
| Cash From Investing Activities |
$282.3M
2388.29%
YoY
|
$11.35M
-95.78%
YoY
|
$268.7M
156.14%
YoY
|
$104.9M
-128.68%
YoY
|
-$365.8M
-50.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$2.569M
-100.78%
YoY
|
-$330.6M
-202.2%
YoY
|
$323.5M
-140.88%
YoY
|
-$791.5M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$428.5M
292.59%
YoY
|
-$109.1M
-87.2%
YoY
|
-$852.8M
14.5%
YoY
|
-$744.8M
-259.58%
YoY
|
$466.7M
-20.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$15.49M
-87.63%
YoY
|
$125.2M
-49.14%
YoY
|
$246.2M
-3.73%
YoY
|
$255.7M
-6.4%
YoY
|
$273.2M
15.56%
YoY
|
| Cash From Investing Activities |
$282.3M
2388.29%
YoY
|
$11.35M
-95.78%
YoY
|
$268.7M
156.14%
YoY
|
$104.9M
-128.68%
YoY
|
-$365.8M
-50.09%
YoY
|
| Cash From Financing Activities |
-$428.5M
292.59%
YoY
|
-$109.1M
-87.2%
YoY
|
-$852.8M
14.5%
YoY
|
-$744.8M
-259.58%
YoY
|
$466.7M
-20.71%
YoY
|
| Net Change In Cash |
-$130.9M
-596.33%
YoY
|
$26.38M
-107.81%
YoY
|
-$337.9M
-11.09%
YoY
|
-$380.0M
-201.57%
YoY
|
$374.2M
305.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$15.49M
-87.63%
YoY
|
$125.2M
-49.14%
YoY
|
$246.2M
-3.73%
YoY
|
$255.7M
-6.4%
YoY
|
$273.2M
15.56%
YoY
|
| Capital Expenditures |
$28.12M
-62.48%
YoY
|
$74.95M
-9.75%
YoY
|
$83.05M
-19.44%
YoY
|
$103.1M
9.46%
YoY
|
$94.18M
15.82%
YoY
|
| Free Cash Flow |
-$12.63M
-125.14%
YoY
|
$50.25M
-69.2%
YoY
|
$163.1M
6.88%
YoY
|
$152.6M
-14.74%
YoY
|
$179.0M
15.42%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$228.0K
-101.3%
YoY
|
-$32.80M
435.56%
YoY
|
-$17.47M
-91.78%
YoY
|
-$35.66M
-94.22%
YoY
|
-$17.48M
1131.27%
YoY
|
-$6.125M
-163.37%
YoY
|
-$212.6M
1063.04%
YoY
|
-$616.9M
-2606.44%
YoY
|
-$1.420M
-164.96%
YoY
|
$9.665M
420.18%
YoY
|
-$18.28M
-107.27%
YoY
|
$24.61M
229.21%
YoY
|
$2.186M
-61.93%
YoY
|
$1.858M
-92.36%
YoY
|
$251.6M
3682.32%
YoY
|
$7.476M
-77.18%
YoY
|
$5.742M
-108.81%
YoY
|
$24.31M
-6.67%
YoY
|
$6.651M
-117.91%
YoY
|
| Depreciation, Depletion And Amortization |
$13.95M
-56.54%
YoY
|
$15.00M
-22.61%
YoY
|
$15.32M
-21.72%
YoY
|
$16.23M
-17.66%
YoY
|
$32.09M
63.02%
YoY
|
$19.38M
-6.92%
YoY
|
$19.57M
-65.6%
YoY
|
$19.71M
-25.59%
YoY
|
$19.69M
-22.93%
YoY
|
$20.82M
-19.0%
YoY
|
$56.90M
154.31%
YoY
|
$26.48M
21.91%
YoY
|
$25.54M
17.14%
YoY
|
$25.70M
36.45%
YoY
|
$22.37M
20.75%
YoY
|
$21.72M
19.58%
YoY
|
$21.81M
17.24%
YoY
|
$18.84M
1.27%
YoY
|
$18.53M
9.64%
YoY
|
| Cash From Operating Activities |
$4.105M
-83.26%
YoY
|
-$9.009M
-149.7%
YoY
|
$4.813M
-87.83%
YoY
|
-$4.840M
-134.02%
YoY
|
$24.53M
-54.0%
YoY
|
$18.13M
-76.61%
YoY
|
$39.53M
20.52%
YoY
|
$14.23M
-77.33%
YoY
|
$53.32M
-27.12%
YoY
|
$77.50M
4.7%
YoY
|
$32.80M
-13.6%
YoY
|
$62.75M
-1.53%
YoY
|
$73.16M
-8.59%
YoY
|
$74.02M
13.7%
YoY
|
$37.96M
-40.33%
YoY
|
$63.72M
-10.13%
YoY
|
$80.04M
8.78%
YoY
|
$65.10M
-3.84%
YoY
|
$63.62M
36.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.042M
-87.97%
YoY
|
$6.472M
-51.32%
YoY
|
$5.756M
-63.67%
YoY
|
$7.230M
-59.38%
YoY
|
$8.665M
-69.07%
YoY
|
$13.29M
-48.38%
YoY
|
$15.84M
-32.3%
YoY
|
$17.80M
6.6%
YoY
|
$28.02M
63.21%
YoY
|
$25.75M
7.97%
YoY
|
$23.40M
-206.58%
YoY
|
$16.70M
-159.9%
YoY
|
$17.17M
-41.88%
YoY
|
$23.85M
-187.3%
YoY
|
-$21.96M
-16.13%
YoY
|
-$27.88M
-0.84%
YoY
|
$29.53M
55.57%
YoY
|
-$27.32M
-16.71%
YoY
|
-$26.18M
3.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$401.1M
4983.32%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$19.16M
-93.24%
YoY
|
$18.93M
-82.49%
YoY
|
$3.414M
-196.8%
YoY
|
$4.496M
-182.01%
YoY
|
$283.6M
-2315.98%
YoY
|
$108.1M
-22.35%
YoY
|
-$3.527M
-107.17%
YoY
|
-$5.482M
-102.17%
YoY
|
-$12.80M
-85.72%
YoY
|
$139.2M
-62.01%
YoY
|
$49.20M
-36.92%
YoY
|
$252.9M
160.41%
YoY
|
-$89.61M
-72.83%
YoY
|
$366.5M
-9.3%
YoY
|
$78.00M
-155.09%
YoY
|
$97.13M
-55.49%
YoY
|
-$329.8M
-55.51%
YoY
|
$404.1M
693.89%
YoY
|
-$141.6M
-74.12%
YoY
|
| Cash From Investing Activities |
$18.11M
-93.41%
YoY
|
$12.46M
-86.86%
YoY
|
-$2.342M
-87.91%
YoY
|
-$2.734M
-88.26%
YoY
|
$274.9M
-773.58%
YoY
|
$94.81M
-16.45%
YoY
|
-$19.37M
-175.37%
YoY
|
-$23.28M
-109.86%
YoY
|
-$40.81M
-61.78%
YoY
|
$113.5M
-66.89%
YoY
|
$25.70M
-54.14%
YoY
|
$236.2M
241.11%
YoY
|
-$106.8M
-70.59%
YoY
|
$342.7M
-9.05%
YoY
|
$56.04M
-133.41%
YoY
|
$69.25M
-63.59%
YoY
|
-$363.1M
-52.54%
YoY
|
$376.8M
1981.6%
YoY
|
-$167.8M
-70.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$151.3M
-49.64%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$300.5M
-127.53%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$20.05M
-95.19%
YoY
|
-$10.74M
-89.54%
YoY
|
-$604.0K
-26.52%
YoY
|
-$177.0K
-86.8%
YoY
|
-$417.0M
9610.32%
YoY
|
-$102.7M
-31.53%
YoY
|
-$822.0K
-99.41%
YoY
|
-$1.341M
-99.67%
YoY
|
-$4.294M
-97.3%
YoY
|
-$150.0M
1165.14%
YoY
|
-$139.0M
-67.43%
YoY
|
-$404.9M
-30138.35%
YoY
|
-$158.9M
-48.32%
YoY
|
-$11.85M
-96.07%
YoY
|
-$426.8M
1836.2%
YoY
|
$1.348M
-101.74%
YoY
|
-$307.5M
-135.44%
YoY
|
-$301.6M
125.39%
YoY
|
-$22.05M
-102.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.105M
-83.26%
YoY
|
-$9.009M
-149.7%
YoY
|
$4.813M
-87.83%
YoY
|
-$4.840M
-134.02%
YoY
|
$24.53M
-54.0%
YoY
|
$18.13M
-76.61%
YoY
|
$39.53M
20.52%
YoY
|
$14.23M
-77.33%
YoY
|
$53.32M
-27.12%
YoY
|
$77.50M
4.7%
YoY
|
$32.80M
-13.6%
YoY
|
$62.75M
-1.53%
YoY
|
$73.16M
-8.59%
YoY
|
$74.02M
13.7%
YoY
|
$37.96M
-40.33%
YoY
|
$63.72M
-10.13%
YoY
|
$80.04M
8.78%
YoY
|
$65.10M
-3.84%
YoY
|
$63.62M
36.82%
YoY
|
| Cash From Investing Activities |
$18.11M
-93.41%
YoY
|
$12.46M
-86.86%
YoY
|
-$2.342M
-87.91%
YoY
|
-$2.734M
-88.26%
YoY
|
$274.9M
-773.58%
YoY
|
$94.81M
-16.45%
YoY
|
-$19.37M
-175.37%
YoY
|
-$23.28M
-109.86%
YoY
|
-$40.81M
-61.78%
YoY
|
$113.5M
-66.89%
YoY
|
$25.70M
-54.14%
YoY
|
$236.2M
241.11%
YoY
|
-$106.8M
-70.59%
YoY
|
$342.7M
-9.05%
YoY
|
$56.04M
-133.41%
YoY
|
$69.25M
-63.59%
YoY
|
-$363.1M
-52.54%
YoY
|
$376.8M
1981.6%
YoY
|
-$167.8M
-70.69%
YoY
|
| Cash From Financing Activities |
-$20.05M
-95.19%
YoY
|
-$10.74M
-89.54%
YoY
|
-$604.0K
-26.52%
YoY
|
-$177.0K
-86.8%
YoY
|
-$417.0M
9610.32%
YoY
|
-$102.7M
-31.53%
YoY
|
-$822.0K
-99.41%
YoY
|
-$1.341M
-99.67%
YoY
|
-$4.294M
-97.3%
YoY
|
-$150.0M
1165.14%
YoY
|
-$139.0M
-67.43%
YoY
|
-$404.9M
-30138.35%
YoY
|
-$158.9M
-48.32%
YoY
|
-$11.85M
-96.07%
YoY
|
-$426.8M
1836.2%
YoY
|
$1.348M
-101.74%
YoY
|
-$307.5M
-135.44%
YoY
|
-$301.6M
125.39%
YoY
|
-$22.05M
-102.87%
YoY
|
| Net Change In Cash |
$1.754M
-101.5%
YoY
|
-$7.287M
-171.07%
YoY
|
$1.867M
-90.35%
YoY
|
-$7.751M
-25.44%
YoY
|
-$117.3M
-1528.78%
YoY
|
$10.25M
-74.99%
YoY
|
$19.34M
-124.03%
YoY
|
-$10.40M
-90.19%
YoY
|
$8.210M
-104.27%
YoY
|
$41.00M
-89.87%
YoY
|
-$80.50M
-75.81%
YoY
|
-$105.9M
-178.87%
YoY
|
-$192.3M
-67.17%
YoY
|
$404.8M
188.56%
YoY
|
-$332.8M
163.78%
YoY
|
$134.3M
-26.94%
YoY
|
-$585.9M
-432.46%
YoY
|
$140.3M
-392.28%
YoY
|
-$126.2M
-152.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.105M
-83.26%
YoY
|
-$9.009M
-149.7%
YoY
|
$4.813M
-87.83%
YoY
|
-$4.840M
-134.02%
YoY
|
$24.53M
-54.0%
YoY
|
$18.13M
-76.61%
YoY
|
$39.53M
20.52%
YoY
|
$14.23M
-77.33%
YoY
|
$53.32M
-27.12%
YoY
|
$77.50M
4.7%
YoY
|
$32.80M
-13.6%
YoY
|
$62.75M
-1.53%
YoY
|
$73.16M
-8.59%
YoY
|
$74.02M
13.7%
YoY
|
$37.96M
-40.33%
YoY
|
$63.72M
-10.13%
YoY
|
$80.04M
8.78%
YoY
|
$65.10M
-3.84%
YoY
|
$63.62M
36.82%
YoY
|
| Capital Expenditures |
$1.042M
-87.97%
YoY
|
$6.472M
-51.32%
YoY
|
$5.756M
-63.67%
YoY
|
$7.230M
-59.38%
YoY
|
$8.665M
-69.07%
YoY
|
$13.29M
-48.38%
YoY
|
$15.84M
-32.3%
YoY
|
$17.80M
6.6%
YoY
|
$28.02M
63.21%
YoY
|
$25.75M
7.97%
YoY
|
$23.40M
-206.58%
YoY
|
$16.70M
-159.9%
YoY
|
$17.17M
-41.88%
YoY
|
$23.85M
-187.3%
YoY
|
-$21.96M
-16.13%
YoY
|
-$27.88M
-0.84%
YoY
|
$29.53M
55.57%
YoY
|
-$27.32M
-16.71%
YoY
|
-$26.18M
3.47%
YoY
|
| Free Cash Flow |
$3.063M
-80.69%
YoY
|
-$15.48M
-420.25%
YoY
|
-$943.0K
-103.98%
YoY
|
-$12.07M
237.81%
YoY
|
$15.86M
-37.31%
YoY
|
$4.834M
-90.66%
YoY
|
$23.69M
152.02%
YoY
|
-$3.573M
-107.76%
YoY
|
$25.30M
-54.81%
YoY
|
$51.75M
3.14%
YoY
|
$9.400M
-84.31%
YoY
|
$46.05M
-49.73%
YoY
|
$55.99M
10.87%
YoY
|
$50.17M
-45.72%
YoY
|
$59.92M
-33.28%
YoY
|
$91.60M
-7.49%
YoY
|
$50.50M
-7.49%
YoY
|
$92.42M
-8.04%
YoY
|
$89.80M
25.07%
YoY
|
Loading...