|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net (loss) income | |||||
| Adjustments to reconcile net (loss) income to net cash provided by operating activities: | |||||
| Share-based compensation expense | |||||
| Depreciation and amortization expense | |||||
| Deferred tax assets | |||||
| Gain on early extinguishments of debt | |||||
| Loss contingency | |||||
| Impairment expense | |||||
| Loss from write-offs of property and equipment | |||||
| Amortization of debt issuance costs | |||||
| Operating lease expense, net of accretion | |||||
| Realized (gain) loss on sale of investments | |||||
| Gain on textbook library, net | |||||
| Print textbook depreciation expense | |||||
| Gain on foreign currency remeasurement of purchase consideration | |||||
| Impairment of lease related assets | |||||
| Gain on sale of strategic equity investments | |||||
| Loss on change in fair value of derivative instruments, net | |||||
| Impairment of equity investment | |||||
| Other non-cash items | |||||
| Change in assets and liabilities: | |||||
| Accounts receivable | |||||
| Prepaid expenses and other current assets | |||||
| Other assets | |||||
| Accounts payable | |||||
| Deferred revenue | |||||
| Accrued liabilities | |||||
| Other liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities | |||||
| Purchases of property and equipment | |||||
| Purchases of textbooks | |||||
| Proceeds from disposition of textbooks | |||||
| Purchases of investments | |||||
| Proceeds from sale of investments | |||||
| Maturities of investments | |||||
| Proceeds from sale of equity investments | |||||
| Acquisition of business, net of cash acquired | |||||
| Purchases of equity investments | |||||
| Net cash provided by investing activities | |||||
| Cash flows from financing activities | |||||
| Proceeds from common stock issued under stock plans | |||||
| Payment of taxes related to the net share settlement of equity awards | |||||
| Proceeds from equity offering, net of offering costs | |||||
| Repayment of convertible senior notes | |||||
| Proceeds from exercise of convertible senior notes capped call | |||||
| Payment of escrow related to acquisition | |||||
| Payment of withholding tax | |||||
| Repurchase of common stock | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rate changes | |||||
| Net (decrease) increase in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash, beginning of period | |||||
| Cash, cash equivalents and restricted cash, end of period | |||||
| Supplemental cash flow data: | |||||
| Interest | |||||
| Income taxes, net of refunds | |||||
| Cash paid for amounts included in the measurement of lease liabilities: | |||||
| Operating cash flows from operating leases | |||||
| Right of use assets obtained in exchange for lease obligations: | |||||
| Operating leases | |||||
| Non-cash investing and financing activities: | |||||
| Accrued purchases of long-lived assets | |||||
| Issuance of common stock related to repayment of convertible senior notes | |||||
| Reconciliation of cash, cash equivalents and restricted cash: | |||||
| Cash and cash equivalents | |||||
| Restricted cash included in other current assets | |||||
| Restricted cash included in other assets | |||||
Loading...