2022 Q1 Form 10-Q Financial Statement
#000121390022025058 Filed on May 10, 2022
Income Statement
Concept | 2022 Q1 | 2021 Q1 |
---|---|---|
Revenue | $0.00 | $778.7K |
YoY Change | -100.0% | -67.87% |
Cost Of Revenue | $10.00 | $292.3K |
YoY Change | -100.0% | -48.42% |
Gross Profit | -$10.00 | $486.4K |
YoY Change | -100.0% | -73.81% |
Gross Profit Margin | 62.46% | |
Selling, General & Admin | $136.4K | $166.2K |
YoY Change | -17.95% | -57.27% |
% of Gross Profit | 34.18% | |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $264.5K | $337.9K |
YoY Change | -21.72% | 89.36% |
% of Gross Profit | 69.47% | |
Operating Expenses | $315.9K | $321.9K |
YoY Change | -1.85% | -39.82% |
Operating Profit | -$315.9K | $164.5K |
YoY Change | -292.05% | -87.56% |
Interest Expense | ||
YoY Change | ||
% of Operating Profit | ||
Other Income/Expense, Net | -$60.00 | -$150.00 |
YoY Change | -60.0% | -21.05% |
Pretax Income | -$278.9K | $200.0K |
YoY Change | -239.43% | -85.22% |
Income Tax | $98.00K | |
% Of Pretax Income | 48.99% | |
Net Earnings | -$278.9K | $102.0K |
YoY Change | -373.37% | -89.72% |
Net Earnings / Revenue | 13.1% | |
Basic Earnings Per Share | $0.00 | |
Diluted Earnings Per Share | -$4.256K | $1.557K |
COMMON SHARES | ||
Basic Shares Outstanding | 65.54M shares | |
Diluted Shares Outstanding | 65.54M shares |
Balance Sheet
Concept | 2022 Q1 | 2021 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $47.41M | $41.12M |
YoY Change | 15.31% | 12.36% |
Cash & Equivalents | $47.41M | $41.12M |
Short-Term Investments | ||
Other Short-Term Assets | $259.4K | $231.5K |
YoY Change | 12.02% | 12.72% |
Inventory | $861.5K | $952.0K |
Prepaid Expenses | ||
Receivables | $16.94K | $4.874M |
Other Receivables | $33.46K | $38.77K |
Total Short-Term Assets | $48.58M | $47.21M |
YoY Change | 2.9% | 14.39% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $4.031M | $4.213M |
YoY Change | -4.31% | -1.7% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $2.990K | $6.260K |
YoY Change | -52.24% | 188.48% |
Total Long-Term Assets | $5.653M | $6.277M |
YoY Change | -9.93% | -5.6% |
TOTAL ASSETS | ||
Total Short-Term Assets | $48.58M | $47.21M |
Total Long-Term Assets | $5.653M | $6.277M |
Total Assets | $54.23M | $53.49M |
YoY Change | 1.39% | 11.62% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $347.0K | $399.0K |
YoY Change | -13.04% | 1.14% |
Accrued Expenses | $169.7K | $264.5K |
YoY Change | -35.84% | -4.33% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $7.457M | $7.927M |
YoY Change | -5.93% | 9.48% |
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $9.504M | $9.089M |
YoY Change | 4.57% | 4.08% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $0.00 | $0.00 |
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $9.504M | $9.089M |
Total Long-Term Liabilities | $0.00 | $0.00 |
Total Liabilities | $9.504M | $9.089M |
YoY Change | 4.57% | 4.08% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $44.73M | $44.40M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $54.23M | $53.49M |
YoY Change | 1.39% | 11.62% |
Cashflow Statement
Concept | 2022 Q1 | 2021 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$278.9K | $102.0K |
YoY Change | -373.37% | -89.72% |
Depreciation, Depletion And Amortization | $264.5K | $337.9K |
YoY Change | -21.72% | 89.36% |
Cash From Operating Activities | $172.7K | $742.3K |
YoY Change | -76.73% | 41.31% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $0.00 | -$2.170K |
YoY Change | -100.0% | -14.23% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | $0.00 |
YoY Change | -100.0% | |
Cash From Investing Activities | $0.00 | -$2.170K |
YoY Change | -100.0% | -13.55% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 0.000 | 0.000 |
YoY Change | ||
NET CHANGE | ||
Cash From Operating Activities | 172.7K | 742.3K |
Cash From Investing Activities | 0.000 | -2.170K |
Cash From Financing Activities | 0.000 | 0.000 |
Net Change In Cash | 172.7K | 740.1K |
YoY Change | -76.66% | 41.58% |
FREE CASH FLOW | ||
Cash From Operating Activities | $172.7K | $742.3K |
Capital Expenditures | $0.00 | -$2.170K |
Free Cash Flow | $172.7K | $744.5K |
YoY Change | -76.8% | 41.05% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q2 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
USD | |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001309057 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
88100688 | ||
dei |
Trading Symbol
TradingSymbol
|
CHHE | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NONE | ||
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
USD | ||
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
USD | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
USD | ||
chhe |
Payments To Expenditure In Construction In Progress
PaymentsToExpenditureInConstructionInProgress
|
USD | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
USD | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
USD | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
USD | ||
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
USD | ||
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
USD | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
USD | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
USD | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
USD | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
USD | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
USD | ||
chhe |
Loan From Related Party For The Construction Of A Facility
LoanFromRelatedPartyForTheConstructionOfAFacility
|
USD | ||
us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
USD | ||
CY2022Q1 | us-gaap |
Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
|
USD | |
CY2022Q1 | us-gaap |
Deferred Federal State And Local Tax Expense Benefit
DeferredFederalStateAndLocalTaxExpenseBenefit
|
USD | |
CY2022Q1 | us-gaap |
Inventory Net Of Allowances Customer Advances And Progress Billings
InventoryNetOfAllowancesCustomerAdvancesAndProgressBillings
|
USD | |
CY2021Q2 | us-gaap |
Inventory Net Of Allowances Customer Advances And Progress Billings
InventoryNetOfAllowancesCustomerAdvancesAndProgressBillings
|
USD | |
chhe |
Depreciation Expense Charged To Cost Of Goods Sold
DepreciationExpenseChargedToCostOfGoodsSold
|
USD | ||
CY2022Q1 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
USD | |
CY2021Q1 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
USD | |
us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
USD | ||
us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
USD | ||
us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
USD | ||
CY2021Q1 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
USD | |
us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
USD | ||
us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
USD | ||
CY2021Q1 | us-gaap |
Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
|
USD | |
CY2021Q1 | us-gaap |
Deferred Federal State And Local Tax Expense Benefit
DeferredFederalStateAndLocalTaxExpenseBenefit
|
USD | |
us-gaap |
Deferred Federal State And Local Tax Expense Benefit
DeferredFederalStateAndLocalTaxExpenseBenefit
|
USD | ||
us-gaap |
Deferred Federal State And Local Tax Expense Benefit
DeferredFederalStateAndLocalTaxExpenseBenefit
|
USD |