|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$857.0M
-150.53%
YoY
|
-$1.696B
-59.71%
YoY
|
-$4.209B
-87.12%
YoY
|
-$32.68B
170.03%
YoY
|
-$12.10B
11.63%
YoY
|
| Depreciation, Depletion And Amortization |
$964.0M
92.42%
YoY
|
$501.0M
12.33%
YoY
|
$446.0M
-1.76%
YoY
|
$454.0M
-13.36%
YoY
|
$524.0M
-11.04%
YoY
|
| Cash From Operating Activities |
$38.21B
21.51%
YoY
|
$31.45B
-21.65%
YoY
|
$40.13B
1058.27%
YoY
|
$3.465B
-74.09%
YoY
|
$13.37B
47.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$17.77B
10.09%
YoY
|
$16.14B
41.96%
YoY
|
$11.37B
-2.8%
YoY
|
$11.70B
-168.25%
YoY
|
-$17.14B
54.93%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.444B
361.34%
YoY
|
-$313.0M
-94.9%
YoY
|
-$6.142B
-197.66%
YoY
|
$6.289B
216.35%
YoY
|
$1.988B
-39.89%
YoY
|
| Cash From Investing Activities |
-$19.21B
16.77%
YoY
|
-$16.45B
-6.05%
YoY
|
-$17.51B
223.86%
YoY
|
-$5.407B
-64.31%
YoY
|
-$15.15B
95.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$22.57B
95.46%
YoY
|
-$11.55B
-65.02%
YoY
|
-$33.01B
-11138.8%
YoY
|
$299.0M
-113.79%
YoY
|
-$2.168B
-109.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$38.21B
21.51%
YoY
|
$31.45B
-21.65%
YoY
|
$40.13B
1058.27%
YoY
|
$3.465B
-74.09%
YoY
|
$13.37B
47.76%
YoY
|
| Cash From Investing Activities |
-$19.21B
16.77%
YoY
|
-$16.45B
-6.05%
YoY
|
-$17.51B
223.86%
YoY
|
-$5.407B
-64.31%
YoY
|
-$15.15B
95.37%
YoY
|
| Cash From Financing Activities |
-$22.57B
95.46%
YoY
|
-$11.55B
-65.02%
YoY
|
-$33.01B
-11138.8%
YoY
|
$299.0M
-113.79%
YoY
|
-$2.168B
-109.72%
YoY
|
| Net Change In Cash |
-$3.570B
-203.57%
YoY
|
$3.447B
-133.2%
YoY
|
-$10.38B
531.95%
YoY
|
-$1.643B
-58.36%
YoY
|
-$3.946B
-116.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$38.21B
21.51%
YoY
|
$31.45B
-21.65%
YoY
|
$40.13B
1058.27%
YoY
|
$3.465B
-74.09%
YoY
|
$13.37B
47.76%
YoY
|
| Capital Expenditures |
$17.77B
10.09%
YoY
|
$16.14B
41.96%
YoY
|
$11.37B
-2.8%
YoY
|
$11.70B
-168.25%
YoY
|
-$17.14B
54.93%
YoY
|
| Free Cash Flow |
$20.44B
33.56%
YoY
|
$15.31B
-46.79%
YoY
|
$28.77B
-449.47%
YoY
|
-$8.231B
-126.98%
YoY
|
$30.51B
51.71%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.450B
-60.39%
YoY
|
$3.840B
20.26%
YoY
|
-$786.0M
-60.38%
YoY
|
-$747.0M
-198.81%
YoY
|
-$3.661B
-33.79%
YoY
|
$3.193B
-23.89%
YoY
|
-$1.984B
103.07%
YoY
|
$756.0M
-139.83%
YoY
|
-$5.529B
-63.37%
YoY
|
$4.195B
-168.78%
YoY
|
-$977.0M
-86.03%
YoY
|
-$1.898B
-57.78%
YoY
|
-$15.10B
152.26%
YoY
|
-$6.099B
326.21%
YoY
|
-$6.992B
925.22%
YoY
|
-$4.496B
12.23%
YoY
|
-$5.984B
77.09%
YoY
|
-$1.431B
-301.27%
YoY
|
-$682.0M
-76.58%
YoY
|
-$4.006B
-23.87%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.822B
26.9%
YoY
|
$18.05B
61.89%
YoY
|
$9.909B
67.02%
YoY
|
$4.432B
-54.67%
YoY
|
$4.588B
45.42%
YoY
|
$11.15B
-35.21%
YoY
|
$5.933B
-45.9%
YoY
|
$9.777B
11.0%
YoY
|
$3.155B
-182.27%
YoY
|
$17.20B
527.43%
YoY
|
$10.97B
141.51%
YoY
|
$8.808B
51711.76%
YoY
|
-$3.835B
-1900.47%
YoY
|
$2.742B
-47.66%
YoY
|
$4.541B
-43.02%
YoY
|
$17.00M
-133.33%
YoY
|
$213.0M
-95.8%
YoY
|
$5.239B
-37.79%
YoY
|
$7.970B
110.12%
YoY
|
-$51.00M
-99.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$9.532B
57.22%
YoY
|
$2.359B
79.8%
YoY
|
$3.168B
-39.23%
YoY
|
$2.708B
-23.74%
YoY
|
$6.063B
111.48%
YoY
|
$1.312B
-51.17%
YoY
|
$5.213B
58.98%
YoY
|
$3.551B
40.02%
YoY
|
$2.867B
-36.1%
YoY
|
$2.687B
-241.72%
YoY
|
$3.279B
-275.16%
YoY
|
$2.536B
-173.7%
YoY
|
$4.487B
-232.95%
YoY
|
-$1.896B
-70.82%
YoY
|
-$1.872B
-37.18%
YoY
|
-$3.441B
-19.68%
YoY
|
-$3.375B
-52.28%
YoY
|
-$6.498B
548.5%
YoY
|
-$2.980B
75.91%
YoY
|
-$4.284B
231.32%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.699B
-2207.17%
YoY
|
$1.642B
337.87%
YoY
|
$1.102B
-235.55%
YoY
|
$511.0M
-621.43%
YoY
|
$223.0M
-102.78%
YoY
|
$375.0M
20.58%
YoY
|
-$813.0M
-242.38%
YoY
|
-$98.00M
-109.93%
YoY
|
-$8.011B
-557.51%
YoY
|
$311.0M
-69.36%
YoY
|
$571.0M
-80.42%
YoY
|
$987.0M
62.6%
YoY
|
$1.751B
303.46%
YoY
|
$1.015B
179.61%
YoY
|
$2.916B
535.29%
YoY
|
$607.0M
-17.08%
YoY
|
$434.0M
-50.0%
YoY
|
$363.0M
-85.71%
YoY
|
$459.0M
-239.51%
YoY
|
$732.0M
221.05%
YoY
|
| Cash From Investing Activities |
-$14.23B
143.68%
YoY
|
-$717.0M
-23.48%
YoY
|
-$2.066B
-65.72%
YoY
|
-$2.197B
-39.79%
YoY
|
-$5.840B
-46.31%
YoY
|
-$937.0M
-60.56%
YoY
|
-$6.026B
122.53%
YoY
|
-$3.649B
135.57%
YoY
|
-$10.88B
297.59%
YoY
|
-$2.376B
169.69%
YoY
|
-$2.708B
-359.39%
YoY
|
-$1.549B
-45.34%
YoY
|
-$2.736B
-6.97%
YoY
|
-$881.0M
-85.64%
YoY
|
$1.044B
-141.41%
YoY
|
-$2.834B
-20.21%
YoY
|
-$2.941B
-52.6%
YoY
|
-$6.135B
-498.89%
YoY
|
-$2.521B
24.62%
YoY
|
-$3.552B
233.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.402B
-27.49%
YoY
|
-$15.60B
52.53%
YoY
|
-$7.040B
18927.03%
YoY
|
-$3.326B
-44.3%
YoY
|
$4.692B
53.18%
YoY
|
-$10.23B
-25.26%
YoY
|
-$37.00M
-99.74%
YoY
|
-$5.971B
-26.97%
YoY
|
$3.063B
-73.54%
YoY
|
-$13.69B
43.69%
YoY
|
-$14.21B
401.24%
YoY
|
-$8.176B
-856.34%
YoY
|
$11.58B
422.0%
YoY
|
-$9.526B
355.14%
YoY
|
-$2.834B
-48.43%
YoY
|
$1.081B
-66.24%
YoY
|
$2.218B
-78.21%
YoY
|
-$2.093B
-80.85%
YoY
|
-$5.495B
-139.56%
YoY
|
$3.202B
-65.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$5.822B
26.9%
YoY
|
$18.05B
61.89%
YoY
|
$9.909B
67.02%
YoY
|
$4.432B
-54.67%
YoY
|
$4.588B
45.42%
YoY
|
$11.15B
-35.21%
YoY
|
$5.933B
-45.9%
YoY
|
$9.777B
11.0%
YoY
|
$3.155B
-182.27%
YoY
|
$17.20B
527.43%
YoY
|
$10.97B
141.51%
YoY
|
$8.808B
51711.76%
YoY
|
-$3.835B
-1900.47%
YoY
|
$2.742B
-47.66%
YoY
|
$4.541B
-43.02%
YoY
|
$17.00M
-133.33%
YoY
|
$213.0M
-95.8%
YoY
|
$5.239B
-37.79%
YoY
|
$7.970B
110.12%
YoY
|
-$51.00M
-99.38%
YoY
|
| Cash From Investing Activities |
-$14.23B
143.68%
YoY
|
-$717.0M
-23.48%
YoY
|
-$2.066B
-65.72%
YoY
|
-$2.197B
-39.79%
YoY
|
-$5.840B
-46.31%
YoY
|
-$937.0M
-60.56%
YoY
|
-$6.026B
122.53%
YoY
|
-$3.649B
135.57%
YoY
|
-$10.88B
297.59%
YoY
|
-$2.376B
169.69%
YoY
|
-$2.708B
-359.39%
YoY
|
-$1.549B
-45.34%
YoY
|
-$2.736B
-6.97%
YoY
|
-$881.0M
-85.64%
YoY
|
$1.044B
-141.41%
YoY
|
-$2.834B
-20.21%
YoY
|
-$2.941B
-52.6%
YoY
|
-$6.135B
-498.89%
YoY
|
-$2.521B
24.62%
YoY
|
-$3.552B
233.52%
YoY
|
| Cash From Financing Activities |
$3.402B
-27.49%
YoY
|
-$15.60B
52.53%
YoY
|
-$7.040B
18927.03%
YoY
|
-$3.326B
-44.3%
YoY
|
$4.692B
53.18%
YoY
|
-$10.23B
-25.26%
YoY
|
-$37.00M
-99.74%
YoY
|
-$5.971B
-26.97%
YoY
|
$3.063B
-73.54%
YoY
|
-$13.69B
43.69%
YoY
|
-$14.21B
401.24%
YoY
|
-$8.176B
-856.34%
YoY
|
$11.58B
422.0%
YoY
|
-$9.526B
355.14%
YoY
|
-$2.834B
-48.43%
YoY
|
$1.081B
-66.24%
YoY
|
$2.218B
-78.21%
YoY
|
-$2.093B
-80.85%
YoY
|
-$5.495B
-139.56%
YoY
|
$3.202B
-65.03%
YoY
|
| Net Change In Cash |
-$5.007B
-245.55%
YoY
|
$1.725B
-8725.0%
YoY
|
$803.0M
-717.69%
YoY
|
-$1.091B
-794.9%
YoY
|
$3.440B
-173.82%
YoY
|
-$20.00M
-101.75%
YoY
|
-$130.0M
-97.81%
YoY
|
$157.0M
-117.12%
YoY
|
-$4.660B
-193.07%
YoY
|
$1.140B
-114.87%
YoY
|
-$5.946B
-316.14%
YoY
|
-$917.0M
-47.18%
YoY
|
$5.007B
-1081.76%
YoY
|
-$7.665B
156.44%
YoY
|
$2.751B
-6080.43%
YoY
|
-$1.736B
332.92%
YoY
|
-$510.0M
-105.64%
YoY
|
-$2.989B
208.78%
YoY
|
-$46.00M
-100.29%
YoY
|
-$401.0M
174.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.822B
26.9%
YoY
|
$18.05B
61.89%
YoY
|
$9.909B
67.02%
YoY
|
$4.432B
-54.67%
YoY
|
$4.588B
45.42%
YoY
|
$11.15B
-35.21%
YoY
|
$5.933B
-45.9%
YoY
|
$9.777B
11.0%
YoY
|
$3.155B
-182.27%
YoY
|
$17.20B
527.43%
YoY
|
$10.97B
141.51%
YoY
|
$8.808B
51711.76%
YoY
|
-$3.835B
-1900.47%
YoY
|
$2.742B
-47.66%
YoY
|
$4.541B
-43.02%
YoY
|
$17.00M
-133.33%
YoY
|
$213.0M
-95.8%
YoY
|
$5.239B
-37.79%
YoY
|
$7.970B
110.12%
YoY
|
-$51.00M
-99.38%
YoY
|
| Capital Expenditures |
$9.532B
57.22%
YoY
|
$2.359B
79.8%
YoY
|
$3.168B
-39.23%
YoY
|
$2.708B
-23.74%
YoY
|
$6.063B
111.48%
YoY
|
$1.312B
-51.17%
YoY
|
$5.213B
58.98%
YoY
|
$3.551B
40.02%
YoY
|
$2.867B
-36.1%
YoY
|
$2.687B
-241.72%
YoY
|
$3.279B
-275.16%
YoY
|
$2.536B
-173.7%
YoY
|
$4.487B
-232.95%
YoY
|
-$1.896B
-70.82%
YoY
|
-$1.872B
-37.18%
YoY
|
-$3.441B
-19.68%
YoY
|
-$3.375B
-52.28%
YoY
|
-$6.498B
548.5%
YoY
|
-$2.980B
75.91%
YoY
|
-$4.284B
231.32%
YoY
|
| Free Cash Flow |
-$3.710B
151.53%
YoY
|
$15.69B
59.5%
YoY
|
$6.741B
836.25%
YoY
|
$1.724B
-72.31%
YoY
|
-$1.475B
-612.15%
YoY
|
$9.835B
-32.25%
YoY
|
$720.0M
-90.63%
YoY
|
$6.226B
-0.73%
YoY
|
$288.0M
-103.46%
YoY
|
$14.52B
213.0%
YoY
|
$7.688B
19.88%
YoY
|
$6.272B
81.38%
YoY
|
-$8.322B
-331.94%
YoY
|
$4.638B
-60.48%
YoY
|
$6.413B
-41.43%
YoY
|
$3.458B
-18.31%
YoY
|
$3.588B
-70.45%
YoY
|
$11.74B
24.54%
YoY
|
$10.95B
99.56%
YoY
|
$4.233B
-160.95%
YoY
|
Loading...