|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Revenue |
$15.84M
82.15%
YoY
|
$8.697M
75.8%
YoY
|
$4.947M
-49.55%
YoY
|
$9.806M
-27.38%
YoY
|
$13.50M
-13.8%
YoY
|
| Cost Of Revenue |
$1.111M
88.31%
YoY
|
$590.0K
-1738.89%
YoY
|
-$36.00K
-106.86%
YoY
|
$525.0K
-40.21%
YoY
|
$878.0K
31.24%
YoY
|
| Gross Profit |
$14.73M
81.71%
YoY
|
$8.107M
62.69%
YoY
|
$4.983M
-46.31%
YoY
|
$9.281M
-26.49%
YoY
|
$12.63M
-15.8%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$1.743M
11.23%
YoY
|
$1.567M
-1.26%
YoY
|
$1.587M
-3.93%
YoY
|
$1.652M
24.21%
YoY
|
$1.330M
-21.07%
YoY
|
| Operating Profit |
$12.99M
98.59%
YoY
|
$6.540M
92.58%
YoY
|
$3.396M
-55.49%
YoY
|
$7.629M
-32.46%
YoY
|
$11.30M
-15.14%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$12.99M
98.59%
YoY
|
$6.540M
92.58%
YoY
|
$3.396M
-55.49%
YoY
|
$7.629M
-32.46%
YoY
|
$11.30M
-15.14%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$12.99M
98.59%
YoY
|
$6.540M
92.58%
YoY
|
$3.396M
-55.49%
YoY
|
$7.629M
-32.46%
YoY
|
$11.30M
-15.14%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.28
-100.0%
YoY
|
$139.9K
92.58%
YoY
|
$72.64K
-55.49%
YoY
|
$163.2K
-32.46%
YoY
|
$241.6K
-15.14%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$4.487M
54.83%
YoY
|
$4.429M
92.65%
YoY
|
$3.233M
26.98%
YoY
|
$3.693M
287.11%
YoY
|
$2.160M
-31.86%
YoY
|
$2.510M
-25.3%
YoY
|
$3.360M
-14.5%
YoY
|
$3.050M
-10.82%
YoY
|
$3.170M
-19.54%
YoY
|
$3.360M
-25.83%
YoY
|
$3.930M
4.24%
YoY
|
$3.420M
0.88%
YoY
|
$3.940M
50.96%
YoY
|
$4.530M
92.77%
YoY
|
$3.770M
-7.6%
YoY
|
$3.390M
-38.48%
YoY
|
| Cost Of Revenue |
$312.0K
54.46%
YoY
|
$308.0K
110.96%
YoY
|
$228.0K
21.93%
YoY
|
$263.0K
369.64%
YoY
|
$130.0K
-38.1%
YoY
|
$180.0K
-14.29%
YoY
|
$240.0K
0.0%
YoY
|
$220.0K
100.0%
YoY
|
$210.0K
10.53%
YoY
|
$210.0K
0.0%
YoY
|
$240.0K
50.0%
YoY
|
$110.0K
-15.38%
YoY
|
$190.0K
137.5%
YoY
|
$210.0K
75.0%
YoY
|
$160.0K
33.33%
YoY
|
$130.0K
-7.14%
YoY
|
| Gross Profit |
$4.175M
54.86%
YoY
|
$4.121M
91.41%
YoY
|
$3.005M
27.38%
YoY
|
$3.430M
281.96%
YoY
|
$2.030M
-31.42%
YoY
|
$2.330M
-26.03%
YoY
|
$3.120M
-15.22%
YoY
|
$2.830M
-14.5%
YoY
|
$2.960M
-21.07%
YoY
|
$3.150M
-27.25%
YoY
|
$3.680M
1.94%
YoY
|
$3.310M
1.53%
YoY
|
$3.750M
48.22%
YoY
|
$4.330M
93.3%
YoY
|
$3.610M
-8.84%
YoY
|
$3.260M
-39.18%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$799.0K
112.5%
YoY
|
$153.0K
-62.59%
YoY
|
$481.0K
171.75%
YoY
|
$310.0K
-48.68%
YoY
|
$520.0K
1200.0%
YoY
|
$910.0K
-5.21%
YoY
|
$170.0K
1600.0%
YoY
|
$330.0K
37.5%
YoY
|
$40.00K
-82.61%
YoY
|
$960.0K
20.0%
YoY
|
$10.00K
-97.62%
YoY
|
$240.0K
-4.0%
YoY
|
$230.0K
-560.0%
YoY
|
$800.0K
-2.44%
YoY
|
$420.0K
-27.59%
YoY
|
$250.0K
38.89%
YoY
|
| Operating Profit |
$3.376M
45.52%
YoY
|
$3.968M
127.52%
YoY
|
$2.524M
15.67%
YoY
|
$3.120M
961.22%
YoY
|
$1.510M
-48.29%
YoY
|
$1.420M
-35.16%
YoY
|
$2.950M
-19.62%
YoY
|
$2.500M
-18.57%
YoY
|
$2.920M
-17.05%
YoY
|
$2.190M
-37.96%
YoY
|
$3.670M
15.05%
YoY
|
$3.070M
1.99%
YoY
|
$3.520M
36.43%
YoY
|
$3.530M
148.59%
YoY
|
$3.190M
-5.62%
YoY
|
$3.010M
-41.89%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$520.0K
1633.33%
YoY
|
$910.0K
-5.21%
YoY
|
$170.0K
N/A
|
$330.0K
43.48%
YoY
|
$30.00K
-87.5%
YoY
|
$960.0K
20.0%
YoY
|
$0.00
-100.0%
YoY
|
$230.0K
-8.0%
YoY
|
$240.0K
-580.0%
YoY
|
$800.0K
-2.44%
YoY
|
$410.0K
-29.31%
YoY
|
$250.0K
47.06%
YoY
|
| Pretax Income |
$3.376M
45.52%
YoY
|
$3.968M
127.52%
YoY
|
$2.524M
15.67%
YoY
|
$3.120M
961.22%
YoY
|
$1.510M
-48.46%
YoY
|
$1.420M
-35.16%
YoY
|
$2.950M
-19.84%
YoY
|
$2.500M
-18.57%
YoY
|
$2.930M
-16.76%
YoY
|
$2.190M
-37.78%
YoY
|
$3.680M
15.0%
YoY
|
$3.070M
1.99%
YoY
|
$3.520M
36.96%
YoY
|
$3.520M
149.65%
YoY
|
$3.200M
-41.71%
YoY
|
$3.010M
-73.43%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$3.376M
45.52%
YoY
|
$3.968M
127.52%
YoY
|
$2.524M
15.67%
YoY
|
$3.120M
961.22%
YoY
|
$1.510M
-48.46%
YoY
|
$1.420M
-35.16%
YoY
|
$2.950M
-19.84%
YoY
|
$2.500M
-18.57%
YoY
|
$2.930M
-16.76%
YoY
|
$2.190M
-37.78%
YoY
|
$3.680M
15.0%
YoY
|
$3.070M
1.99%
YoY
|
$3.520M
36.96%
YoY
|
$3.520M
149.65%
YoY
|
$3.200M
-41.71%
YoY
|
$3.010M
-73.43%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.07
-100.0%
YoY
|
$0.08
-100.0%
YoY
|
$53.99K
15.67%
YoY
|
$66.74K
961.22%
YoY
|
$32.30K
-48.46%
YoY
|
$30.37K
-35.16%
YoY
|
$63.10K
-19.84%
YoY
|
$53.48K
-18.57%
YoY
|
$62.67K
-16.76%
YoY
|
$46.84K
-37.78%
YoY
|
$78.72K
15.0%
YoY
|
$65.67K
1.99%
YoY
|
$75.29K
36.96%
YoY
|
$75.29K
149.65%
YoY
|
$68.45K
-41.71%
YoY
|
$64.39K
-73.43%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...