|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$15.10M
-36.19%
YoY
|
$23.67M
-5.32%
YoY
|
$25.00M
-13.14%
YoY
|
$28.78M
8.92%
YoY
|
$26.43M
37.19%
YoY
|
| Depreciation, Depletion And Amortization |
$1.900M
4.74%
YoY
|
$1.814M
-9.3%
YoY
|
$2.000M
-9.09%
YoY
|
$2.200M
-12.0%
YoY
|
$2.500M
-13.79%
YoY
|
| Cash From Operating Activities |
$45.50M
52.6%
YoY
|
$29.82M
-3.45%
YoY
|
$30.88M
-11.89%
YoY
|
$35.05M
-1.17%
YoY
|
$35.46M
23.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.687M
-53.47%
YoY
|
$3.626M
684.85%
YoY
|
$462.0K
8.45%
YoY
|
$426.0K
16.08%
YoY
|
$367.0K
-57.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$70.01M
-229.41%
YoY
|
-$54.10M
-33.96%
YoY
|
-$81.92M
-67.52%
YoY
|
-$252.2M
4.16%
YoY
|
-$242.1M
-51.08%
YoY
|
| Cash From Investing Activities |
$68.32M
-218.36%
YoY
|
-$57.72M
-29.93%
YoY
|
-$82.38M
-67.39%
YoY
|
-$252.6M
4.18%
YoY
|
-$242.5M
-51.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$396.0K
15.12%
YoY
|
$344.0K
8.86%
YoY
|
$316.0K
-66.13%
YoY
|
$933.0K
-42.26%
YoY
|
$1.616M
-78.71%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$110.8M
-390.73%
YoY
|
$38.10M
17.3%
YoY
|
$32.48M
-86.82%
YoY
|
$246.5M
96.44%
YoY
|
$125.5M
-72.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$45.50M
52.6%
YoY
|
$29.82M
-3.45%
YoY
|
$30.88M
-11.89%
YoY
|
$35.05M
-1.17%
YoY
|
$35.46M
23.73%
YoY
|
| Cash From Investing Activities |
$68.32M
-218.36%
YoY
|
-$57.72M
-29.93%
YoY
|
-$82.38M
-67.39%
YoY
|
-$252.6M
4.18%
YoY
|
-$242.5M
-51.1%
YoY
|
| Cash From Financing Activities |
-$110.8M
-390.73%
YoY
|
$38.10M
17.3%
YoY
|
$32.48M
-86.82%
YoY
|
$246.5M
96.44%
YoY
|
$125.5M
-72.35%
YoY
|
| Net Change In Cash |
$3.062M
-69.95%
YoY
|
$10.19M
-153.56%
YoY
|
-$19.02M
-165.85%
YoY
|
$28.89M
-135.42%
YoY
|
-$81.56M
510.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$45.50M
52.6%
YoY
|
$29.82M
-3.45%
YoY
|
$30.88M
-11.89%
YoY
|
$35.05M
-1.17%
YoY
|
$35.46M
23.73%
YoY
|
| Capital Expenditures |
$1.687M
-53.47%
YoY
|
$3.626M
684.85%
YoY
|
$462.0K
8.45%
YoY
|
$426.0K
16.08%
YoY
|
$367.0K
-57.67%
YoY
|
| Free Cash Flow |
$43.81M
67.29%
YoY
|
$26.19M
-13.91%
YoY
|
$30.42M
-12.14%
YoY
|
$34.62M
-1.35%
YoY
|
$35.09M
26.27%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$9.199M
52.73%
YoY
|
$7.843M
32.62%
YoY
|
$7.792M
36.22%
YoY
|
-$6.452M
-229.38%
YoY
|
$6.023M
-14.57%
YoY
|
$5.914M
55.55%
YoY
|
$5.720M
-25.21%
YoY
|
$4.987M
-20.59%
YoY
|
$7.050M
-3.04%
YoY
|
$3.802M
-48.89%
YoY
|
$7.648M
18.52%
YoY
|
$6.280M
-21.73%
YoY
|
$7.271M
5.88%
YoY
|
$7.439M
15.33%
YoY
|
$6.453M
-2.9%
YoY
|
$8.024M
18.09%
YoY
|
$6.867M
5.16%
YoY
|
$6.450M
23.33%
YoY
|
$6.646M
16.37%
YoY
|
| Depreciation, Depletion And Amortization |
$484.0K
3.64%
YoY
|
$493.0K
8.35%
YoY
|
$461.0K
8.98%
YoY
|
$474.0K
0.64%
YoY
|
$467.0K
0.43%
YoY
|
$455.0K
-2.78%
YoY
|
$423.0K
-10.0%
YoY
|
$471.0K
-10.63%
YoY
|
$465.0K
-12.76%
YoY
|
$468.0K
-12.52%
YoY
|
$470.0K
-13.6%
YoY
|
$527.0K
-7.87%
YoY
|
$533.0K
-7.94%
YoY
|
$535.0K
-12.3%
YoY
|
$544.0K
-13.65%
YoY
|
$572.0K
-21.64%
YoY
|
$579.0K
-13.06%
YoY
|
$610.0K
-24.69%
YoY
|
$630.0K
-24.1%
YoY
|
| Cash From Operating Activities |
$9.038M
25.88%
YoY
|
$16.33M
161.96%
YoY
|
$12.24M
33.65%
YoY
|
$9.746M
50.22%
YoY
|
$7.180M
-9.5%
YoY
|
$6.235M
72.24%
YoY
|
$9.158M
-2.47%
YoY
|
$6.488M
-9.63%
YoY
|
$7.934M
-25.75%
YoY
|
$3.620M
53.26%
YoY
|
$9.390M
-36.55%
YoY
|
$7.179M
-39.68%
YoY
|
$10.69M
78.58%
YoY
|
$2.362M
-73.4%
YoY
|
$14.80M
61.4%
YoY
|
$11.90M
29.36%
YoY
|
$5.984M
-27.07%
YoY
|
$8.880M
2.42%
YoY
|
$9.170M
62.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$133.0K
-59.45%
YoY
|
$599.0K
-68.79%
YoY
|
$400.0K
-34.1%
YoY
|
$360.0K
-64.67%
YoY
|
$328.0K
304.94%
YoY
|
$1.919M
63866.67%
YoY
|
$607.0K
5970.0%
YoY
|
$1.019M
540.88%
YoY
|
$81.00K
-71.78%
YoY
|
$3.000K
-113.64%
YoY
|
$10.00K
-103.19%
YoY
|
$159.0K
-232.5%
YoY
|
$287.0K
1813.33%
YoY
|
-$22.00K
-112.94%
YoY
|
-$313.0K
11.79%
YoY
|
-$120.0K
-29.41%
YoY
|
$15.00K
-82.95%
YoY
|
$170.0K
-200.0%
YoY
|
-$280.0K
33.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$35.71M
215.9%
YoY
|
-$70.61M
72.38%
YoY
|
-$57.14M
9438.4%
YoY
|
$209.1M
3881.36%
YoY
|
-$11.31M
-36.44%
YoY
|
-$40.96M
43.55%
YoY
|
-$599.0K
-96.87%
YoY
|
$5.251M
-213.86%
YoY
|
-$17.79M
-39.99%
YoY
|
-$28.54M
-62.97%
YoY
|
-$19.13M
-81.78%
YoY
|
-$4.612M
-81.66%
YoY
|
-$29.64M
-34.09%
YoY
|
-$77.07M
102.86%
YoY
|
-$105.0M
174.99%
YoY
|
-$25.15M
-29.4%
YoY
|
-$44.96M
-65.5%
YoY
|
-$37.99M
-76.2%
YoY
|
-$38.19M
-68.41%
YoY
|
| Cash From Investing Activities |
-$35.85M
208.13%
YoY
|
-$71.21M
66.06%
YoY
|
-$57.54M
4670.73%
YoY
|
$208.7M
4831.5%
YoY
|
-$11.63M
-34.89%
YoY
|
-$42.88M
50.26%
YoY
|
-$1.206M
-93.7%
YoY
|
$4.232M
-188.7%
YoY
|
-$17.87M
-40.29%
YoY
|
-$28.54M
-62.96%
YoY
|
-$19.15M
-81.82%
YoY
|
-$4.771M
-81.12%
YoY
|
-$29.92M
-33.47%
YoY
|
-$77.04M
103.77%
YoY
|
-$105.3M
173.8%
YoY
|
-$25.27M
-29.4%
YoY
|
-$44.98M
-65.51%
YoY
|
-$37.81M
-76.33%
YoY
|
-$38.47M
-68.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$173.0K
103.53%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$85.00K
3.66%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$82.00K
-16.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$98.00K
-85.9%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$695.0K
-13.23%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$30.08M
177.16%
YoY
|
-$2.669M
-182.3%
YoY
|
-$167.1M
-7458.43%
YoY
|
$48.17M
-236.21%
YoY
|
$10.85M
-84.03%
YoY
|
$3.243M
-123.48%
YoY
|
$2.271M
-92.7%
YoY
|
-$35.37M
-305.89%
YoY
|
$67.95M
-3512.71%
YoY
|
-$13.81M
-115.67%
YoY
|
$31.10M
-69.86%
YoY
|
$17.18M
-176.86%
YoY
|
-$1.991M
-102.57%
YoY
|
$88.13M
-1624.71%
YoY
|
$103.2M
201.71%
YoY
|
-$22.35M
-69.64%
YoY
|
$77.50M
-54.59%
YoY
|
-$5.780M
-105.27%
YoY
|
$34.20M
-68.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$9.038M
25.88%
YoY
|
$16.33M
161.96%
YoY
|
$12.24M
33.65%
YoY
|
$9.746M
50.22%
YoY
|
$7.180M
-9.5%
YoY
|
$6.235M
72.24%
YoY
|
$9.158M
-2.47%
YoY
|
$6.488M
-9.63%
YoY
|
$7.934M
-25.75%
YoY
|
$3.620M
53.26%
YoY
|
$9.390M
-36.55%
YoY
|
$7.179M
-39.68%
YoY
|
$10.69M
78.58%
YoY
|
$2.362M
-73.4%
YoY
|
$14.80M
61.4%
YoY
|
$11.90M
29.36%
YoY
|
$5.984M
-27.07%
YoY
|
$8.880M
2.42%
YoY
|
$9.170M
62.01%
YoY
|
| Cash From Investing Activities |
-$35.85M
208.13%
YoY
|
-$71.21M
66.06%
YoY
|
-$57.54M
4670.73%
YoY
|
$208.7M
4831.5%
YoY
|
-$11.63M
-34.89%
YoY
|
-$42.88M
50.26%
YoY
|
-$1.206M
-93.7%
YoY
|
$4.232M
-188.7%
YoY
|
-$17.87M
-40.29%
YoY
|
-$28.54M
-62.96%
YoY
|
-$19.15M
-81.82%
YoY
|
-$4.771M
-81.12%
YoY
|
-$29.92M
-33.47%
YoY
|
-$77.04M
103.77%
YoY
|
-$105.3M
173.8%
YoY
|
-$25.27M
-29.4%
YoY
|
-$44.98M
-65.51%
YoY
|
-$37.81M
-76.33%
YoY
|
-$38.47M
-68.23%
YoY
|
| Cash From Financing Activities |
$30.08M
177.16%
YoY
|
-$2.669M
-182.3%
YoY
|
-$167.1M
-7458.43%
YoY
|
$48.17M
-236.21%
YoY
|
$10.85M
-84.03%
YoY
|
$3.243M
-123.48%
YoY
|
$2.271M
-92.7%
YoY
|
-$35.37M
-305.89%
YoY
|
$67.95M
-3512.71%
YoY
|
-$13.81M
-115.67%
YoY
|
$31.10M
-69.86%
YoY
|
$17.18M
-176.86%
YoY
|
-$1.991M
-102.57%
YoY
|
$88.13M
-1624.71%
YoY
|
$103.2M
201.71%
YoY
|
-$22.35M
-69.64%
YoY
|
$77.50M
-54.59%
YoY
|
-$5.780M
-105.27%
YoY
|
$34.20M
-68.96%
YoY
|
| Net Change In Cash |
$3.273M
-48.86%
YoY
|
-$57.55M
72.28%
YoY
|
-$212.4M
-2177.72%
YoY
|
$266.6M
-1181.83%
YoY
|
$6.400M
-88.97%
YoY
|
-$33.41M
-13.76%
YoY
|
$10.22M
-52.09%
YoY
|
-$24.65M
-225.84%
YoY
|
$58.02M
-373.29%
YoY
|
-$38.73M
-388.06%
YoY
|
$21.34M
68.63%
YoY
|
$19.58M
-154.84%
YoY
|
-$21.23M
-155.13%
YoY
|
$13.45M
-138.74%
YoY
|
$12.66M
158.27%
YoY
|
-$35.72M
-64.36%
YoY
|
$38.50M
-20.55%
YoY
|
-$34.71M
-16.1%
YoY
|
$4.900M
-193.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.038M
25.88%
YoY
|
$16.33M
161.96%
YoY
|
$12.24M
33.65%
YoY
|
$9.746M
50.22%
YoY
|
$7.180M
-9.5%
YoY
|
$6.235M
72.24%
YoY
|
$9.158M
-2.47%
YoY
|
$6.488M
-9.63%
YoY
|
$7.934M
-25.75%
YoY
|
$3.620M
53.26%
YoY
|
$9.390M
-36.55%
YoY
|
$7.179M
-39.68%
YoY
|
$10.69M
78.58%
YoY
|
$2.362M
-73.4%
YoY
|
$14.80M
61.4%
YoY
|
$11.90M
29.36%
YoY
|
$5.984M
-27.07%
YoY
|
$8.880M
2.42%
YoY
|
$9.170M
62.01%
YoY
|
| Capital Expenditures |
$133.0K
-59.45%
YoY
|
$599.0K
-68.79%
YoY
|
$400.0K
-34.1%
YoY
|
$360.0K
-64.67%
YoY
|
$328.0K
304.94%
YoY
|
$1.919M
63866.67%
YoY
|
$607.0K
5970.0%
YoY
|
$1.019M
540.88%
YoY
|
$81.00K
-71.78%
YoY
|
$3.000K
-113.64%
YoY
|
$10.00K
-103.19%
YoY
|
$159.0K
-232.5%
YoY
|
$287.0K
1813.33%
YoY
|
-$22.00K
-112.94%
YoY
|
-$313.0K
11.79%
YoY
|
-$120.0K
-29.41%
YoY
|
$15.00K
-82.95%
YoY
|
$170.0K
-200.0%
YoY
|
-$280.0K
33.33%
YoY
|
| Free Cash Flow |
$8.905M
29.96%
YoY
|
$15.73M
264.55%
YoY
|
$11.84M
38.46%
YoY
|
$9.386M
71.62%
YoY
|
$6.852M
-12.75%
YoY
|
$4.316M
19.33%
YoY
|
$8.551M
-8.84%
YoY
|
$5.469M
-22.09%
YoY
|
$7.853M
-24.48%
YoY
|
$3.617M
51.72%
YoY
|
$9.380M
-37.93%
YoY
|
$7.020M
-41.6%
YoY
|
$10.40M
74.22%
YoY
|
$2.384M
-72.63%
YoY
|
$15.11M
59.93%
YoY
|
$12.02M
28.29%
YoY
|
$5.969M
-26.46%
YoY
|
$8.710M
-1.47%
YoY
|
$9.450M
60.99%
YoY
|
Loading...