|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$6.942M
-43.14%
YoY
|
$12.21M
-134.44%
YoY
|
-$35.46M
-259.79%
YoY
|
$22.19M
77.09%
YoY
|
$12.53M
-123.54%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$19.10M
-507.1%
YoY
|
-$4.691M
-111.54%
YoY
|
$40.66M
-32.14%
YoY
|
$59.91M
24.8%
YoY
|
$48.01M
-23.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$66.65M
-52.84%
YoY
|
-$141.3M
35.83%
YoY
|
-$104.1M
-18.84%
YoY
|
-$128.2M
-176.99%
YoY
|
$166.5M
-86.78%
YoY
|
| Cash From Investing Activities |
-$66.65M
-52.84%
YoY
|
-$141.3M
35.83%
YoY
|
-$104.1M
-18.84%
YoY
|
-$128.2M
-176.99%
YoY
|
$166.5M
-86.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$28.66M
1.74%
YoY
|
$28.17M
-9.75%
YoY
|
$31.21M
1.28%
YoY
|
$30.82M
8.3%
YoY
|
$28.46M
-11.99%
YoY
|
| Common Stock Issuance & Retirement, Net |
$14.76M
164.14%
YoY
|
$5.588M
-82.01%
YoY
|
$31.05M
-193.24%
YoY
|
-$33.31M
224.31%
YoY
|
-$10.27M
463.67%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$39.26M
-73.37%
YoY
|
$147.5M
119.53%
YoY
|
$67.17M
17.7%
YoY
|
$57.07M
-121.3%
YoY
|
-$268.0M
-79.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$19.10M
-507.1%
YoY
|
-$4.691M
-111.54%
YoY
|
$40.66M
-32.14%
YoY
|
$59.91M
24.8%
YoY
|
$48.01M
-23.05%
YoY
|
| Cash From Investing Activities |
-$66.65M
-52.84%
YoY
|
-$141.3M
35.83%
YoY
|
-$104.1M
-18.84%
YoY
|
-$128.2M
-176.99%
YoY
|
$166.5M
-86.79%
YoY
|
| Cash From Financing Activities |
$39.26M
-73.37%
YoY
|
$147.5M
119.53%
YoY
|
$67.17M
17.7%
YoY
|
$57.07M
-121.3%
YoY
|
-$268.0M
-79.13%
YoY
|
| Net Change In Cash |
-$8.290M
-678.91%
YoY
|
$1.432M
-62.05%
YoY
|
$3.773M
-133.62%
YoY
|
-$11.22M
-79.0%
YoY
|
-$53.44M
-238.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$19.10M
-507.1%
YoY
|
-$4.691M
-111.54%
YoY
|
$40.66M
-32.14%
YoY
|
$59.91M
24.8%
YoY
|
$48.01M
-23.05%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$429.0K
-106.14%
YoY
|
$5.292M
-41.65%
YoY
|
$4.515M
-136.28%
YoY
|
$1.561M
99.11%
YoY
|
-$6.992M
-158.0%
YoY
|
$9.069M
-125.56%
YoY
|
-$12.44M
-178.34%
YoY
|
$784.0K
-189.5%
YoY
|
$12.06M
-162.4%
YoY
|
-$35.48M
2.8%
YoY
|
$15.89M
-61.89%
YoY
|
-$876.0K
-94.34%
YoY
|
-$19.32M
-167.26%
YoY
|
-$34.51M
-614.75%
YoY
|
$41.68M
-1199.66%
YoY
|
-$15.46M
33.16%
YoY
|
$28.73M
35.34%
YoY
|
$6.705M
-25.85%
YoY
|
-$3.790M
410.78%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$12.61M
1749.41%
YoY
|
$8.354M
40.85%
YoY
|
-$2.390M
-154.74%
YoY
|
$12.45M
206.45%
YoY
|
$682.0K
-103.58%
YoY
|
$5.931M
-68.11%
YoY
|
$4.366M
-74.76%
YoY
|
$4.063M
239.43%
YoY
|
-$19.05M
-622.23%
YoY
|
$18.60M
22.41%
YoY
|
$17.30M
13.64%
YoY
|
$1.197M
-92.39%
YoY
|
$3.648M
-73.49%
YoY
|
$15.19M
154.26%
YoY
|
$15.22M
7.03%
YoY
|
$15.74M
5.54%
YoY
|
$13.76M
6.69%
YoY
|
$5.975M
-30.52%
YoY
|
$14.22M
-37.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$28.53M
46.59%
YoY
|
-$42.26M
-260.12%
YoY
|
-$24.83M
-74.39%
YoY
|
-$19.03M
24.9%
YoY
|
$19.46M
-135.04%
YoY
|
$26.40M
-56.07%
YoY
|
-$96.95M
9594.8%
YoY
|
-$15.23M
159.75%
YoY
|
-$55.55M
-64.68%
YoY
|
$60.09M
578.21%
YoY
|
-$1.000M
-99.57%
YoY
|
-$5.864M
-115.77%
YoY
|
-$157.3M
-372.96%
YoY
|
$8.860M
-107.56%
YoY
|
-$231.9M
-285.6%
YoY
|
$37.18M
-259.09%
YoY
|
$57.61M
-68.38%
YoY
|
-$117.2M
-153.5%
YoY
|
$124.9M
310.91%
YoY
|
| Cash From Investing Activities |
$28.53M
46.59%
YoY
|
-$42.26M
-260.12%
YoY
|
-$24.83M
-74.39%
YoY
|
-$19.03M
24.9%
YoY
|
$19.46M
-135.04%
YoY
|
$26.40M
-56.07%
YoY
|
-$96.95M
9594.8%
YoY
|
-$15.23M
159.75%
YoY
|
-$55.55M
-64.68%
YoY
|
$60.09M
578.21%
YoY
|
-$1.000M
-99.57%
YoY
|
-$5.864M
-115.77%
YoY
|
-$157.3M
-372.96%
YoY
|
$8.860M
-107.56%
YoY
|
-$231.9M
-285.6%
YoY
|
$37.18M
-259.09%
YoY
|
$57.61M
-68.38%
YoY
|
-$117.2M
-153.5%
YoY
|
$124.9M
310.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$6.101M
-15.81%
YoY
|
N/A
|
N/A
|
N/A
|
$7.247M
4.14%
YoY
|
N/A
|
N/A
|
N/A
|
$6.959M
-20.97%
YoY
|
N/A
|
N/A
|
N/A
|
$8.806M
19.14%
YoY
|
N/A
|
N/A
|
N/A
|
$7.391M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$165.0K
-95.44%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.616M
7433.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$48.00K
-99.62%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.69M
209.31%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.104M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$23.52M
-43.47%
YoY
|
$31.73M
-295.59%
YoY
|
$23.87M
-73.09%
YoY
|
$25.27M
49.09%
YoY
|
-$41.61M
-171.7%
YoY
|
-$16.22M
-79.67%
YoY
|
$88.70M
-1443.92%
YoY
|
$16.95M
-547.14%
YoY
|
$58.03M
-63.14%
YoY
|
-$79.79M
229.14%
YoY
|
-$6.600M
-103.22%
YoY
|
-$3.791M
-93.07%
YoY
|
$157.4M
-328.82%
YoY
|
-$24.24M
-122.27%
YoY
|
$204.8M
-264.93%
YoY
|
-$54.68M
70.51%
YoY
|
-$68.80M
-68.81%
YoY
|
$108.9M
-148.28%
YoY
|
-$124.2M
134.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$12.61M
1749.41%
YoY
|
$8.354M
40.85%
YoY
|
-$2.390M
-154.74%
YoY
|
$12.45M
206.45%
YoY
|
$682.0K
-103.58%
YoY
|
$5.931M
-68.11%
YoY
|
$4.366M
-74.76%
YoY
|
$4.063M
239.43%
YoY
|
-$19.05M
-622.23%
YoY
|
$18.60M
22.41%
YoY
|
$17.30M
13.64%
YoY
|
$1.197M
-92.39%
YoY
|
$3.648M
-73.49%
YoY
|
$15.19M
154.26%
YoY
|
$15.22M
7.03%
YoY
|
$15.74M
5.54%
YoY
|
$13.76M
6.69%
YoY
|
$5.975M
-30.52%
YoY
|
$14.22M
-37.62%
YoY
|
| Cash From Investing Activities |
$28.53M
46.59%
YoY
|
-$42.26M
-260.12%
YoY
|
-$24.83M
-74.39%
YoY
|
-$19.03M
24.9%
YoY
|
$19.46M
-135.04%
YoY
|
$26.40M
-56.07%
YoY
|
-$96.95M
9594.8%
YoY
|
-$15.23M
159.75%
YoY
|
-$55.55M
-64.68%
YoY
|
$60.09M
578.21%
YoY
|
-$1.000M
-99.57%
YoY
|
-$5.864M
-115.77%
YoY
|
-$157.3M
-372.96%
YoY
|
$8.860M
-107.56%
YoY
|
-$231.9M
-285.6%
YoY
|
$37.18M
-259.09%
YoY
|
$57.61M
-68.38%
YoY
|
-$117.2M
-153.5%
YoY
|
$124.9M
310.91%
YoY
|
| Cash From Financing Activities |
-$23.52M
-43.47%
YoY
|
$31.73M
-295.59%
YoY
|
$23.87M
-73.09%
YoY
|
$25.27M
49.09%
YoY
|
-$41.61M
-171.7%
YoY
|
-$16.22M
-79.67%
YoY
|
$88.70M
-1443.92%
YoY
|
$16.95M
-547.14%
YoY
|
$58.03M
-63.14%
YoY
|
-$79.79M
229.14%
YoY
|
-$6.600M
-103.22%
YoY
|
-$3.791M
-93.07%
YoY
|
$157.4M
-328.82%
YoY
|
-$24.24M
-122.27%
YoY
|
$204.8M
-264.93%
YoY
|
-$54.68M
70.51%
YoY
|
-$68.80M
-68.81%
YoY
|
$108.9M
-148.28%
YoY
|
-$124.2M
134.28%
YoY
|
| Net Change In Cash |
$17.63M
-182.12%
YoY
|
-$2.182M
-113.55%
YoY
|
-$3.344M
-13.88%
YoY
|
$18.70M
223.4%
YoY
|
-$21.46M
29.51%
YoY
|
$16.11M
-1560.11%
YoY
|
-$3.883M
-140.03%
YoY
|
$5.782M
-168.36%
YoY
|
-$16.57M
-534.5%
YoY
|
-$1.103M
483.6%
YoY
|
$9.700M
-181.9%
YoY
|
-$8.458M
378.94%
YoY
|
$3.814M
48.06%
YoY
|
-$189.0K
-92.08%
YoY
|
-$11.84M
-179.1%
YoY
|
-$1.766M
-95.64%
YoY
|
$2.576M
-110.1%
YoY
|
-$2.385M
-208.41%
YoY
|
$14.97M
7387.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$12.61M
1749.41%
YoY
|
$8.354M
40.85%
YoY
|
-$2.390M
-154.74%
YoY
|
$12.45M
206.45%
YoY
|
$682.0K
-103.58%
YoY
|
$5.931M
-68.11%
YoY
|
$4.366M
-74.76%
YoY
|
$4.063M
239.43%
YoY
|
-$19.05M
-622.23%
YoY
|
$18.60M
22.41%
YoY
|
$17.30M
13.64%
YoY
|
$1.197M
-92.39%
YoY
|
$3.648M
-73.49%
YoY
|
$15.19M
154.26%
YoY
|
$15.22M
7.03%
YoY
|
$15.74M
5.54%
YoY
|
$13.76M
6.69%
YoY
|
$5.975M
-30.52%
YoY
|
$14.22M
-37.62%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...