|
Concept
|
2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$432.0K
-75.41%
YoY
|
-$1.757M
-45.65%
YoY
|
-$3.233M
-93.29%
YoY
|
-$48.15M
-288.09%
YoY
|
| Depreciation, Depletion And Amortization |
$350.0K
-78.26%
YoY
|
$1.610M
-36.36%
YoY
|
$2.530M
-8.33%
YoY
|
$2.760M
176.0%
YoY
|
| Cash From Operating Activities |
-$7.417M
-155.65%
YoY
|
$13.33M
-204.24%
YoY
|
-$12.79M
5.95%
YoY
|
-$12.07M
162.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$4.000K
-66.67%
YoY
|
$12.00K
-45.45%
YoY
|
$22.00K
-178.57%
YoY
|
-$28.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.000K
-100.48%
YoY
|
-$1.042M
-114.73%
YoY
|
$7.072M
-86.75%
YoY
|
$53.38M
N/A
|
| Cash From Investing Activities |
$1.000K
-100.09%
YoY
|
-$1.054M
-114.95%
YoY
|
$7.050M
-86.79%
YoY
|
$53.35M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$42.00M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$15.11M
-139.84%
YoY
|
-$37.93M
66.12%
YoY
|
-$22.83M
-41.13%
YoY
|
-$38.79M
-1275.33%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$7.417M
-155.65%
YoY
|
$13.33M
-204.24%
YoY
|
-$12.79M
5.95%
YoY
|
-$12.07M
162.35%
YoY
|
| Cash From Investing Activities |
$1.000K
-100.09%
YoY
|
-$1.054M
-114.95%
YoY
|
$7.050M
-86.79%
YoY
|
$53.35M
N/A
|
| Cash From Financing Activities |
$15.11M
-139.84%
YoY
|
-$37.93M
66.12%
YoY
|
-$22.83M
-41.13%
YoY
|
-$38.79M
-1275.33%
YoY
|
| Net Change In Cash |
$7.695M
-129.99%
YoY
|
-$25.66M
-10.2%
YoY
|
-$28.57M
-1243.67%
YoY
|
$2.498M
-292.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.417M
-155.65%
YoY
|
$13.33M
-204.24%
YoY
|
-$12.79M
5.95%
YoY
|
-$12.07M
162.35%
YoY
|
| Capital Expenditures |
$4.000K
-66.67%
YoY
|
$12.00K
-45.45%
YoY
|
$22.00K
-178.57%
YoY
|
-$28.00K
N/A
|
| Free Cash Flow |
-$7.421M
-155.73%
YoY
|
$13.32M
-203.97%
YoY
|
-$12.81M
6.38%
YoY
|
-$12.04M
161.74%
YoY
|
|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.274M
944.26%
YoY
|
-$3.038M
-75.58%
YoY
|
-$122.0K
-98.86%
YoY
|
-$12.44M
-53.17%
YoY
|
-$10.74M
-651.15%
YoY
|
-$26.57M
24.1%
YoY
|
$1.949M
-107.29%
YoY
|
-$21.41M
-199.15%
YoY
|
-$26.74M
-1075.59%
YoY
|
$21.60M
-150.17%
YoY
|
$2.741M
-310.85%
YoY
|
-$43.04M
594.23%
YoY
|
-$1.300M
-7.14%
YoY
|
-$6.200M
-79.33%
YoY
|
-$1.400M
-56.25%
YoY
|
-$30.00M
30.43%
YoY
|
-$3.200M
-50.77%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.300M
1200.0%
YoY
|
N/A
|
$100.0K
-94.12%
YoY
|
N/A
|
$1.700M
-37.04%
YoY
|
N/A
|
| Cash From Operating Activities |
-$4.166M
-64.83%
YoY
|
$4.429M
-56.92%
YoY
|
-$11.85M
-488.78%
YoY
|
$10.28M
-223.81%
YoY
|
$3.047M
-167.98%
YoY
|
-$8.304M
24.61%
YoY
|
-$4.482M
-17.06%
YoY
|
-$6.664M
-85.28%
YoY
|
-$5.404M
330.94%
YoY
|
-$45.27M
6367.43%
YoY
|
-$1.254M
-51.77%
YoY
|
-$700.0K
-74.07%
YoY
|
-$2.600M
-45.83%
YoY
|
-$2.700M
-53.45%
YoY
|
-$4.800M
-46.07%
YoY
|
-$5.800M
-19.44%
YoY
|
-$8.900M
-57.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.000K
-33.33%
YoY
|
$6.000K
-62.5%
YoY
|
$6.000K
-200.0%
YoY
|
$16.00K
-157.14%
YoY
|
-$6.000K
N/A
|
-$28.00K
-89.27%
YoY
|
$0.00
-100.0%
YoY
|
-$261.0K
N/A
|
-$5.000K
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$900.0K
-71.87%
YoY
|
-$4.100M
141.18%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$5.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.042M
-34833.33%
YoY
|
$7.069M
-86.82%
YoY
|
$3.000K
-101.14%
YoY
|
$53.64M
-1194.31%
YoY
|
-$263.0K
N/A
|
-$4.902M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.400M
840.0%
YoY
|
$6.900M
N/A
|
$1.000M
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$5.000K
-183.33%
YoY
|
-$4.000K
-99.62%
YoY
|
-$6.000K
-100.09%
YoY
|
-$1.048M
34833.33%
YoY
|
$7.053M
-86.85%
YoY
|
-$3.000K
-98.86%
YoY
|
$53.61M
-1138.45%
YoY
|
-$263.0K
5160.0%
YoY
|
-$5.163M
N/A
|
-$5.000K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.400M
-413.33%
YoY
|
$5.900M
-284.38%
YoY
|
-$3.000M
76.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
$20.43M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$42.00M
N/A
|
-$72.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.130M
-86.55%
YoY
|
-$725.0K
-98.0%
YoY
|
$15.84M
-1088.51%
YoY
|
-$36.33M
91.89%
YoY
|
-$1.602M
-58.93%
YoY
|
-$18.93M
-74.31%
YoY
|
-$3.901M
-111.18%
YoY
|
-$73.68M
-254.32%
YoY
|
$34.90M
4014.98%
YoY
|
$47.75M
-23973.5%
YoY
|
$848.0K
324.0%
YoY
|
-$200.0K
-108.7%
YoY
|
$200.0K
-101.24%
YoY
|
$2.300M
-50.0%
YoY
|
-$16.10M
-301.25%
YoY
|
$4.600M
35.29%
YoY
|
$8.000M
263.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.166M
-64.83%
YoY
|
$4.429M
-56.92%
YoY
|
-$11.85M
-488.78%
YoY
|
$10.28M
-223.81%
YoY
|
$3.047M
-167.98%
YoY
|
-$8.304M
24.61%
YoY
|
-$4.482M
-17.06%
YoY
|
-$6.664M
-85.28%
YoY
|
-$5.404M
330.94%
YoY
|
-$45.27M
6367.43%
YoY
|
-$1.254M
-51.77%
YoY
|
-$700.0K
-74.07%
YoY
|
-$2.600M
-45.83%
YoY
|
-$2.700M
-53.45%
YoY
|
-$4.800M
-46.07%
YoY
|
-$5.800M
-19.44%
YoY
|
-$8.900M
-57.82%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$5.000K
-183.33%
YoY
|
-$4.000K
-99.62%
YoY
|
-$6.000K
-100.09%
YoY
|
-$1.048M
34833.33%
YoY
|
$7.053M
-86.85%
YoY
|
-$3.000K
-98.86%
YoY
|
$53.61M
-1138.45%
YoY
|
-$263.0K
5160.0%
YoY
|
-$5.163M
N/A
|
-$5.000K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.400M
-413.33%
YoY
|
$5.900M
-284.38%
YoY
|
-$3.000M
76.47%
YoY
|
| Cash From Financing Activities |
$2.130M
-86.55%
YoY
|
-$725.0K
-98.0%
YoY
|
$15.84M
-1088.51%
YoY
|
-$36.33M
91.89%
YoY
|
-$1.602M
-58.93%
YoY
|
-$18.93M
-74.31%
YoY
|
-$3.901M
-111.18%
YoY
|
-$73.68M
-254.32%
YoY
|
$34.90M
4014.98%
YoY
|
$47.75M
-23973.5%
YoY
|
$848.0K
324.0%
YoY
|
-$200.0K
-108.7%
YoY
|
$200.0K
-101.24%
YoY
|
$2.300M
-50.0%
YoY
|
-$16.10M
-301.25%
YoY
|
$4.600M
35.29%
YoY
|
$8.000M
263.64%
YoY
|
| Net Change In Cash |
-$2.036M
-151.08%
YoY
|
$3.709M
-114.24%
YoY
|
$3.986M
904.03%
YoY
|
-$26.05M
29.08%
YoY
|
$397.0K
-104.73%
YoY
|
-$20.18M
-24.49%
YoY
|
-$8.386M
-128.69%
YoY
|
-$26.73M
894.42%
YoY
|
$29.23M
-7211.44%
YoY
|
-$2.688M
198.67%
YoY
|
-$411.0K
-82.88%
YoY
|
-$900.0K
125.0%
YoY
|
-$2.400M
-79.13%
YoY
|
-$400.0K
-108.51%
YoY
|
-$11.50M
194.87%
YoY
|
$4.700M
-167.14%
YoY
|
-$3.900M
-81.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.166M
-64.83%
YoY
|
$4.429M
-56.92%
YoY
|
-$11.85M
-488.78%
YoY
|
$10.28M
-223.81%
YoY
|
$3.047M
-167.98%
YoY
|
-$8.304M
24.61%
YoY
|
-$4.482M
-17.06%
YoY
|
-$6.664M
-85.28%
YoY
|
-$5.404M
330.94%
YoY
|
-$45.27M
6367.43%
YoY
|
-$1.254M
-51.77%
YoY
|
-$700.0K
-74.07%
YoY
|
-$2.600M
-45.83%
YoY
|
-$2.700M
-53.45%
YoY
|
-$4.800M
-46.07%
YoY
|
-$5.800M
-19.44%
YoY
|
-$8.900M
-57.82%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.000K
-33.33%
YoY
|
$6.000K
-62.5%
YoY
|
$6.000K
-200.0%
YoY
|
$16.00K
-157.14%
YoY
|
-$6.000K
N/A
|
-$28.00K
-89.27%
YoY
|
$0.00
-100.0%
YoY
|
-$261.0K
N/A
|
-$5.000K
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$900.0K
-71.87%
YoY
|
-$4.100M
141.18%
YoY
|
| Free Cash Flow |
-$4.166M
-64.84%
YoY
|
$4.429M
-56.9%
YoY
|
-$11.85M
-489.67%
YoY
|
$10.27M
-223.5%
YoY
|
$3.041M
-167.94%
YoY
|
-$8.320M
25.38%
YoY
|
-$4.476M
-17.17%
YoY
|
-$6.636M
-85.26%
YoY
|
-$5.404M
332.67%
YoY
|
-$45.01M
6330.14%
YoY
|
-$1.249M
N/A
|
-$700.0K
-74.07%
YoY
|
N/A
|
-$2.700M
-44.9%
YoY
|
-$4.800M
0.0%
YoY
|
-$4.900M
22.5%
YoY
|
-$4.800M
-75.26%
YoY
|
Loading...