|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 |
|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
| Cash & Short-Term Investments |
$2.771M
-73.66%
YoY
|
$11.87M
4.06%
YoY
|
$10.52M
6.57%
YoY
|
$11.41M
N/A
|
| Cash & Equivalents |
$2.771M
-73.66%
YoY
|
$11.87M
4.06%
YoY
|
$10.52M
6.57%
YoY
|
$11.41M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$2.913M
74587.18%
YoY
|
$14.13M
N/A
|
$3.900K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$5.848M
-71.16%
YoY
|
$25.40M
58.09%
YoY
|
$20.28M
N/A
|
$16.07M
N/A
|
| Other Receivables |
N/A
|
$51.60K
-47.35%
YoY
|
$28.60K
N/A
|
$98.00K
N/A
|
| Total Short-Term Assets |
$10.83M
-75.91%
YoY
|
$40.24M
45.9%
YoY
|
$44.95M
N/A
|
$27.58M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
| Property, Plant & Equipment |
$4.098K
-98.43%
YoY
|
$132.4K
-64.32%
YoY
|
$260.7K
N/A
|
$371.1K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$200.4K
-91.45%
YoY
|
N/A
|
2.344M hkds
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
N/A
|
$122.4K
0.0%
YoY
|
$122.4K
N/A
|
$122.4K
N/A
|
| Total Long-Term Assets |
12.72M hkds
366.28%
YoY
|
$2.209M
-32.23%
YoY
|
$2.728M
N/A
|
$3.259M
N/A
|
| TOTAL ASSETS |
|
|
|
|
| Total Short-Term Assets |
$10.83M
-75.91%
YoY
|
$40.24M
45.9%
YoY
|
$44.95M
N/A
|
$27.58M
N/A
|
| Total Long-Term Assets |
$2.209M
|
$2.728M
|
$3.259M
|
|
| Total Assets |
$12.46M
-73.86%
YoY
|
$42.45M
37.65%
YoY
|
$47.68M
N/A
|
$30.84M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
| Accounts Payable |
$1.630M
-64.15%
YoY
|
$1.652M
-52.21%
YoY
|
$4.547M
N/A
|
$3.457M
N/A
|
| Accrued Expenses |
N/A
|
$1.168M
-13.53%
YoY
|
$1.057M
N/A
|
$1.350M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$64.72K
-77.24%
YoY
|
$492.6K
1166.32%
YoY
|
$284.4K
N/A
|
$38.90K
N/A
|
| Total Short-Term Liabilities |
$3.149M
-89.06%
YoY
|
$11.44M
-30.64%
YoY
|
$28.79M
N/A
|
$16.50M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
| Long-Term Debt |
$539.8K
-88.55%
YoY
|
$4.467M
-9.95%
YoY
|
$4.716M
N/A
|
$4.961M
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
$103.1K
N/A
|
| Total Long-Term Liabilities |
$602.2K
-87.23%
YoY
|
$4.467M
-11.79%
YoY
|
$4.716M
N/A
|
$5.064M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
| Total Short-Term Liabilities |
$3.149M
-89.06%
YoY
|
$11.44M
-30.64%
YoY
|
$28.79M
N/A
|
$16.50M
N/A
|
| Total Long-Term Liabilities |
$602.2K
-87.23%
YoY
|
$4.467M
-11.79%
YoY
|
$4.716M
N/A
|
$5.064M
N/A
|
| Total Liabilities |
$3.751M
-88.88%
YoY
|
$16.01M
-26.89%
YoY
|
$33.73M
N/A
|
$21.90M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
| Retained Earnings |
-$1.305M
-109.76%
YoY
|
N/A
|
13.37M hkds
N/A
|
N/A
|
| Common Stock |
$3.549K
-86.0%
YoY
|
N/A
|
25.35K hkds
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$8.711M
-37.55%
YoY
|
$26.43M
195.81%
YoY
|
$13.95M
596.88%
YoY
|
$8.936M
N/A
|
| Total Liabilities & Shareholders Equity |
$12.46M
-73.86%
YoY
|
$42.45M
37.65%
YoY
|
$47.68M
N/A
|
$30.84M
N/A
|
Loading...