|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$3.019M
-112.72%
YoY
|
$23.74M
-1.94%
YoY
|
$24.21M
147.52%
YoY
|
$9.781M
N/A
|
| Depreciation, Depletion And Amortization |
$2.610K
-99.63%
YoY
|
$706.7K
75.93%
YoY
|
$401.7K
3013.95%
YoY
|
$12.90K
N/A
|
| Cash From Operating Activities |
-$7.258M
-145.74%
YoY
|
$15.87M
-3.81%
YoY
|
$16.50M
-5.51%
YoY
|
$17.46M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$1.247K
-99.9%
YoY
|
$1.213M
23.69%
YoY
|
$980.8K
-24.57%
YoY
|
$1.300M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.427M
-41.17%
YoY
|
-$2.426M
23.69%
YoY
|
-$1.962M
-24.56%
YoY
|
-$2.600M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
$86.21K
-98.97%
YoY
|
8.337M hkds
-1.81%
YoY
|
8.491M hkds
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.11M
-183.22%
YoY
|
-$12.15M
-5.22%
YoY
|
-$12.81M
38.27%
YoY
|
-$9.267M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$7.258M
-145.74%
YoY
|
$15.87M
-3.81%
YoY
|
$16.50M
-5.51%
YoY
|
$17.46M
N/A
|
| Cash From Investing Activities |
-$1.427M
-41.17%
YoY
|
-$2.426M
23.69%
YoY
|
-$1.962M
-24.56%
YoY
|
-$2.600M
N/A
|
| Cash From Financing Activities |
$10.11M
-183.22%
YoY
|
-$12.15M
-5.22%
YoY
|
-$12.81M
38.27%
YoY
|
-$9.267M
N/A
|
| Net Change In Cash |
$1.422M
9.63%
YoY
|
$1.297M
-24.71%
YoY
|
$1.723M
-69.19%
YoY
|
$5.592M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.258M
-145.74%
YoY
|
$15.87M
-3.81%
YoY
|
$16.50M
-5.51%
YoY
|
$17.46M
N/A
|
| Capital Expenditures |
$1.247K
-99.9%
YoY
|
$1.213M
23.69%
YoY
|
$980.8K
-24.57%
YoY
|
$1.300M
N/A
|
| Free Cash Flow |
-$7.260M
-149.53%
YoY
|
$14.66M
-5.55%
YoY
|
$15.52M
-3.97%
YoY
|
$16.16M
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
N/A
|
$12.49M
80.04%
YoY
|
$11.87M
N/A
|
$6.935M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$401.5K
46.32%
YoY
|
$432.3K
N/A
|
$274.4K
N/A
|
| Cash From Operating Activities |
N/A
|
$1.967M
-38.51%
YoY
|
$4.736M
N/A
|
$3.199M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$15.30K
N/A
|
$1.198M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$15.30K
N/A
|
-$1.198M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$616.0K
32.62%
YoY
|
-$5.608M
N/A
|
-$464.5K
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
N/A
|
$1.967M
-38.51%
YoY
|
$4.736M
N/A
|
$3.199M
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$15.30K
N/A
|
-$1.198M
N/A
|
| Cash From Financing Activities |
N/A
|
-$616.0K
32.62%
YoY
|
-$5.608M
N/A
|
-$464.5K
N/A
|
| Net Change In Cash |
N/A
|
$1.351M
-12.07%
YoY
|
-$888.0K
N/A
|
$1.537M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$1.967M
-38.51%
YoY
|
$4.736M
N/A
|
$3.199M
N/A
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$15.30K
N/A
|
$1.198M
N/A
|
| Free Cash Flow |
N/A
|
$1.967M
-1.7%
YoY
|
$4.720M
N/A
|
$2.001M
N/A
|
Loading...